Jindal Poly Films Ltd

Jindal Poly Films Ltd

₹ 557 -3.93%
01 Aug - close price
About

Jindal Poly Films Limited is a part of the B.C. Jindal group. It is the largest manufacturer of BOPET and BOPP films in India. The company produces BOPET, BOPP, CPP, Thermal, Metalized and Coated Films. [1][2]

Key Points

Business Segments FY24
1) Packaging Films (79%): [1] The co. was the largest manufacturer of BOPET and BOPP films in India. It produced BOPET, BOPP, CPP, Thermal, Metalized, Coated and Capacitor Films. In Aug 2022, it executed a business transfer transaction where the packaging films business undertaking was sold to its subsidiary JPFL Films on a slump sale basis for Rs. ~2,400 Cr. [2]
2) Non-Woven Fabrics (~14%): It produces PP-based ‘Spunmelt’ and ‘Spunbond’ Nonwoven Fabric.
3) Labels Division (7%): Through its subsidiary, SMI Coated Products, the co. offers 200+ different products of self-adhesive labels. [3]

  • Market Cap 2,438 Cr.
  • Current Price 557
  • High / Low 1,150 / 545
  • Stock P/E 8.31
  • Book Value 1,403
  • Dividend Yield 0.99 %
  • ROCE 6.08 %
  • ROE 4.92 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.40 times its book value

Cons

  • The company has delivered a poor sales growth of -28.2% over past five years.
  • Company has a low return on equity of 9.15% over last 3 years.
  • Earnings include an other income of Rs.571 Cr.
  • Dividend payout has been low at 5.18% of profits over last 3 years
  • Debtor days have increased from 75.6 to 104 days.
  • Working capital days have increased from 1,101 days to 2,563 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,724.12 1,509.52 642.69 134.00 195.10 105.35 148.98 140.45 148.40 134.33 176.40 186.73 173.77
1,254.39 1,151.10 606.77 140.74 146.99 110.04 131.73 134.39 139.41 140.44 168.96 175.24 192.20
Operating Profit 469.73 358.42 35.92 -6.74 48.11 -4.69 17.25 6.06 8.99 -6.11 7.44 11.49 -18.43
OPM % 27.24% 23.74% 5.59% -5.03% 24.66% -4.45% 11.58% 4.31% 6.06% -4.55% 4.22% 6.15% -10.61%
204.06 125.18 1,339.03 79.44 114.18 208.34 94.28 136.66 57.14 286.40 272.71 11.63 -0.11
Interest 18.85 15.50 9.77 10.41 8.16 9.99 6.65 30.20 3.23 3.26 31.19 -12.51 22.67
Depreciation 38.04 41.21 21.88 11.57 11.88 18.65 18.89 19.68 2.78 13.03 13.21 13.22 12.93
Profit before tax 616.90 426.89 1,343.30 50.72 142.25 175.01 85.99 92.84 60.12 264.00 235.75 22.41 -54.14
Tax % 20.71% 25.31% 0.21% 21.12% 70.62% 25.90% 25.51% 5.79% 48.75% 25.39% 21.60% 111.20% -107.26%
489.13 318.85 1,340.52 40.01 41.80 129.69 64.04 87.46 30.81 196.99 184.83 -2.51 3.93
EPS in Rs 111.67 72.80 306.05 9.13 9.54 29.61 14.62 19.97 7.03 44.97 42.20 -0.57 0.90
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,631 2,775 2,644 2,583 2,951 3,596 3,530 4,075 5,869 2,481 543 671
2,340 2,485 2,264 2,352 2,643 3,163 2,877 2,969 4,435 2,046 516 677
Operating Profit 291 290 380 231 308 433 652 1,106 1,434 436 28 -6
OPM % 11% 10% 14% 9% 10% 12% 18% 27% 24% 18% 5% -1%
1 33 8 78 -115 -474 73 131 384 1,658 496 571
Interest 58 33 39 63 66 47 95 60 31 44 50 45
Depreciation 94 58 56 98 102 102 116 142 150 87 60 52
Profit before tax 140 232 292 147 24 -191 515 1,035 1,636 1,963 414 468
Tax % 40% 34% 33% 36% 40% 85% 7% 24% 27% 11% 25% 18%
83 153 195 95 15 -353 479 786 1,194 1,741 312 383
EPS in Rs 19.83 36.54 46.44 21.63 3.32 -80.60 109.31 179.36 272.66 397.53 71.23 87.50
Dividend Payout % 5% 3% 2% 5% 30% -1% 1% 1% 2% 1% 8% 7%
Compounded Sales Growth
10 Years: -13%
5 Years: -28%
3 Years: -51%
TTM: 24%
Compounded Profit Growth
10 Years: 6%
5 Years: -9%
3 Years: -36%
TTM: -6%
Stock Price CAGR
10 Years: 6%
5 Years: 7%
3 Years: -20%
1 Year: -32%
Return on Equity
10 Years: 15%
5 Years: 16%
3 Years: 9%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 42 44 44 44 44 44 44 44 44 44 44 44
Reserves 1,217 1,499 1,683 1,760 1,771 1,415 1,758 2,540 3,728 5,450 5,743 6,102
489 549 751 1,053 986 1,066 1,397 886 1,206 758 681 619
473 476 486 692 754 1,033 1,101 1,249 1,531 285 721 777
Total Liabilities 2,221 2,568 2,964 3,549 3,555 3,558 4,300 4,719 6,508 6,536 7,189 7,542
1,155 1,118 1,276 1,787 1,762 2,017 2,322 2,428 2,601 1,041 1,007 932
CWIP 51 80 165 13 15 31 182 25 77 21 0 0
Investments 255 575 746 848 719 406 424 453 1,312 3,641 4,336 4,607
761 795 777 902 1,059 1,104 1,372 1,813 2,518 1,834 1,845 2,004
Total Assets 2,221 2,568 2,964 3,549 3,555 3,558 4,300 4,719 6,508 6,536 7,189 7,542

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
380 83 269 301 288 455 354 897 730 -417 64 -34
-94 -264 -443 -194 -113 -511 -425 -436 -1,106 -619 78 164
-245 140 165 -99 -158 45 298 -533 290 953 -146 -131
Net Cash Flow 41 -41 -9 8 17 -11 228 -72 -86 -82 -4 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 25 20 17 14 17 14 13 9 13 21 102 104
Inventory Days 62 50 58 67 78 69 95 112 91 20 113 147
Days Payable 46 38 30 41 43 37 41 43 29 5 69 98
Cash Conversion Cycle 42 32 45 40 52 46 67 78 75 35 146 153
Working Capital Days -11 17 9 19 11 14 10 35 44 162 577 2,563
ROCE % 13% 14% 14% 7% 10% 16% 21% 33% 37% 16% 7% 6%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
74.54% 74.54% 74.54% 74.54% 74.54% 74.54% 74.54% 74.54% 74.54% 74.54% 74.54% 74.54%
2.94% 2.80% 3.42% 3.09% 3.02% 3.08% 3.00% 2.96% 2.87% 3.79% 3.54% 3.12%
0.06% 0.05% 0.01% 0.01% 0.03% 0.04% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
22.46% 22.58% 22.02% 22.36% 22.40% 22.34% 22.44% 22.49% 22.58% 21.68% 21.90% 22.34%
No. of Shareholders 54,30155,76356,48457,29856,38448,98747,63145,76644,92641,43940,31342,939

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents