Inspirisys Solutions Ltd

₹ 103 4.99%

14 May - close price

inspirisys.com BSE: 532774 NSE: INSPIRISYS

About

Incorporated in 1995, Inspirisys Solutions provides IT services, IT infrastructure management solutions, and warranty management solutions^[1]

Key Points

Business Overview:^[1]
ISL is an ISO 9001:2015, CMMI Level 5 Dev certified information technology services and consulting company. It offers solutions & services across Infrastructure, IoT, Enterprise Security & Risk Services, Cloud & Mobility and Product Engineering & Development to Industry Verticals like BFSI, Telecom, Government / PSU, Manufacturing, and Healthcare. Company provides IT training through its subsidiary – Inspirisys Solutions IT Resources Limited

Website BSE NSE - BE

Market Cap ₹ 406 Cr.
Current Price ₹ 103
High / Low ₹ 118 / 69.9
Stock P/E 9.56
Book Value ₹ 25.3
Dividend Yield 0.00 %
ROCE 28.4 %
ROE 53.5 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company has delivered good profit growth of 75.9% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 66.8%

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 3.34% over past five years.
Tax rate seems low
Debtor days have increased from 86.2 to 106 days.
Working capital days have increased from 13.8 days to 79.7 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Services IT Enabled Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	100.92	86.13	184.14	121.57	98.65	104.15	84.15	79.51	120.34	84.60	119.71	129.80	141.77
	88.53	79.12	172.45	114.25	92.32	98.18	78.38	74.79	108.99	76.04	107.50	121.00	130.81
Operating Profit	12.39	7.01	11.69	7.32	6.33	5.97	5.77	4.72	11.35	8.56	12.21	8.80	10.96
OPM %	12.28%	8.14%	6.35%	6.02%	6.42%	5.73%	6.86%	5.94%	9.43%	10.12%	10.20%	6.78%	7.73%
	-6.35	-5.58	-5.69	0.74	1.97	1.06	2.16	1.12	10.41	2.05	2.20	-0.14	5.37
Interest	1.89	2.13	3.40	2.49	2.55	2.43	2.53	2.09	1.73	1.27	1.53	1.70	3.24
Depreciation	1.71	1.30	1.37	0.87	1.04	1.07	0.70	0.91	2.71	1.31	1.26	1.40	1.44
Profit before tax	2.44	-2.00	1.23	4.70	4.71	3.53	4.70	2.84	17.32	8.03	11.62	5.56	11.65
Tax %	77.05%	59.00%	135.77%	24.47%	20.59%	29.46%	19.79%	-364.79%	29.21%	23.54%	36.32%	-234.89%	24.72%
	0.56	-3.18	-0.44	3.55	3.74	2.49	3.77	13.20	12.26	6.14	7.40	18.62	8.77
EPS in Rs	0.14	-0.80	-0.11	0.90	0.94	0.63	0.95	3.33	3.09	1.55	1.87	4.70	2.21
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	486	511	589	484	546	458	404	342	372	490	388	476
	437	524	561	487	527	441	392	345	343	458	360	435
Operating Profit	49	-13	28	-2	20	18	11	-3	29	33	28	41
OPM %	10%	-2%	5%	-0%	4%	4%	3%	-1%	8%	7%	7%	9%
	-14	-87	1	42	7	10	5	5	-14	-9	15	9
Interest	23	21	25	19	18	14	11	8	8	11	9	8
Depreciation	12	13	15	7	5	8	7	5	6	5	5	5
Profit before tax	1	-133	-10	14	4	6	-1	-12	2	9	28	37
Tax %	-208%	3%	36%	15%	83%	56%	204%	15%	262%	58%	-12%	-11%
	3	-137	-14	12	1	2	-3	-13	-3	4	32	41
EPS in Rs	-0.32	-48.73	-8.18	3.31	0.20	0.61	-0.72	-3.37	-0.64	0.92	8.01	10.34
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-1%
5 Years:	3%
3 Years:	9%
TTM:	23%

Compounded Profit Growth
10 Years:	12%
5 Years:	76%
3 Years:	37%
TTM:	39%

Stock Price CAGR
10 Years:	5%
5 Years:	19%
3 Years:	22%
1 Year:	-10%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	67%
Last Year:	54%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	30	30	30	30	34	40	40	40	40	40	40	40
Reserves	91	-52	-78	-67	-46	-22	-24	-39	-48	-10	19	61
	198	213	257	182	178	142	99	109	105	83	84	82
	136	175	195	142	209	152	141	98	123	158	130	176
Total Liabilities	455	365	404	287	375	311	255	208	220	270	273	359
	66	46	39	25	18	22	17	18	16	14	11	10
CWIP	1	0	0	0	1	2	4	0	0	1	2	0
Investments	0	0	0	0	0	0	0	0	0	0	44	87
	388	319	365	262	356	287	233	189	204	256	216	263
Total Assets	455	365	404	287	375	311	255	208	220	270	273	359

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	31	13	8	47	0	42	72	-12	18	29	39	23
	-20	-7	-11	6	2	-2	-4	3	2	-13	-46	-32
	16	-11	16	-91	1	-36	-53	0	-11	1	-15	-7
Net Cash Flow	27	-5	13	-38	3	4	15	-9	9	17	-22	-17
Free Cash Flow	13	2	1	52	-1	37	67	-14	16	25	36	22
CFO/OP	56%	-80%	55%	-2,370%	25%	301%	480%	339%	57%	98%	128%	80%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	151	109	103	95	138	106	86	69	82	73	80	106
Inventory Days	90	84	62	33	23	33	35	52	38	21	41	7
Days Payable	146	112	98	107	148	133	161	116	160	115	187	238
Cash Conversion Cycle	95	81	67	21	13	5	-40	6	-39	-21	-67	-125
Working Capital Days	22	-38	-57	-69	-31	-18	-59	-69	-74	-55	17	80
ROCE %	13%	-2%	7%	26%	14%	12%	7%	-3%	27%	31%	24%	28%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Services Revenue Share
%

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
			xx.xx		xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
				xx.xx	xx.xx			xx.xx	xx.xx	xx.xx
						x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
				xx.xx	xx.xx	xx.xx	xx.xx
xxx									xxx

Please log in to see hidden values.

System Integration (SI) Revenue Share
%

Total Employee Headcount
Number

Employee Voluntary Attrition Rate
% ・Includes some standalone data

Revenue Concentration (Top 2 Customers)
%

Training Imparted
Man-days

Revenue Concentration (Top 10 Customers)
%

Direct Service Locations
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	69.95%	69.95%	69.95%	69.95%	69.95%	69.95%	69.95%	69.95%	69.95%	69.95%	69.95%	69.95%
	0.00%	0.00%	0.13%	0.13%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	30.05%	30.06%	29.93%	29.92%	30.05%	30.05%	30.05%	30.05%	30.04%	30.05%	30.04%	30.05%
No. of Shareholders	7,547	7,314	7,016	6,449	5,809	6,941	7,254	7,236	7,855	7,683	7,677	7,574

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	75.00%	60.00%	64.98%	69.95%	69.95%	69.95%	69.95%	69.95%	69.95%	69.95%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.03%	0.00%	0.13%	0.00%	0.00%
	0.10%	0.10%	0.09%	0.08%	0.08%	0.00%	0.00%	0.00%	0.00%	0.00%
	24.90%	39.90%	34.93%	29.97%	29.97%	30.02%	30.05%	29.92%	30.05%	30.05%
No. of Shareholders	7,752	6,630	6,359	6,126	6,453	7,754	7,546	6,449	7,236	7,574

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Inspirisys Solutions Ltd

Inspirisys Solutions Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings