Inspirisys Solutions Ltd

₹ 103 4.99%

14 May - close price

inspirisys.com BSE: 532774 NSE: INSPIRISYS

About

Incorporated in 1995, Inspirisys Solutions provides IT services, IT infrastructure management solutions, and warranty management solutions^[1]

Key Points

Business Overview:^[1]
ISL is an ISO 9001:2015, CMMI Level 5 Dev certified information technology services and consulting company. It offers solutions & services across Infrastructure, IoT, Enterprise Security & Risk Services, Cloud & Mobility and Product Engineering & Development to Industry Verticals like BFSI, Telecom, Government / PSU, Manufacturing, and Healthcare. Company provides IT training through its subsidiary – Inspirisys Solutions IT Resources Limited

Website BSE NSE - BE

Market Cap ₹ 406 Cr.
Current Price ₹ 103
High / Low ₹ 118 / 69.9
Stock P/E 9.72
Book Value ₹ 44.0
Dividend Yield 0.00 %
ROCE 25.4 %
ROE 26.8 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company is expected to give good quarter
Company has delivered good profit growth of 144% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 7.40% over past five years.
Tax rate seems low
Working capital days have increased from 33.8 days to 79.8 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Services IT Enabled Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	97.08	82.07	180.87	118.92	95.97	101.53	81.74	77.33	117.82	82.17	117.40	127.51	139.16
	84.32	74.13	169.73	110.51	88.50	95.97	77.28	73.32	107.55	74.79	106.22	119.64	129.61
Operating Profit	12.76	7.94	11.14	8.41	7.47	5.56	4.46	4.01	10.27	7.38	11.18	7.87	9.55
OPM %	13.14%	9.67%	6.16%	7.07%	7.78%	5.48%	5.46%	5.19%	8.72%	8.98%	9.52%	6.17%	6.86%
	1.52	0.24	0.62	0.55	2.26	1.05	1.56	1.98	4.92	1.88	2.22	-2.11	4.49
Interest	1.42	1.52	2.57	1.65	1.74	1.59	1.70	1.31	1.09	0.63	0.88	1.05	0.36
Depreciation	1.74	1.30	1.37	0.87	1.04	1.07	0.70	0.90	2.72	1.31	1.25	1.41	1.43
Profit before tax	11.12	5.36	7.82	6.44	6.95	3.95	3.62	3.78	11.38	7.32	11.27	3.30	12.25
Tax %	16.91%	22.01%	21.36%	17.86%	13.96%	26.33%	25.41%	-273.81%	44.46%	25.96%	37.36%	-396.06%	23.59%
	9.24	4.18	6.15	5.29	5.98	2.91	2.70	14.13	6.32	5.42	7.06	16.37	9.36
EPS in Rs	2.33	1.06	1.55	1.34	1.51	0.73	0.68	3.57	1.60	1.37	1.78	4.13	2.36
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	340	322	363	400	444	345	326	298	355	478	378	466
	306	333	354	385	426	324	314	291	326	443	354	430
Operating Profit	34	-11	10	15	18	21	12	8	29	35	24	36
OPM %	10%	-3%	3%	4%	4%	6%	4%	3%	8%	7%	6%	8%
	-13	-98	2	73	8	9	5	5	5	4	10	6
Interest	21	20	24	18	17	13	8	6	6	7	6	3
Depreciation	10	8	9	6	4	8	7	5	6	5	5	5
Profit before tax	-11	-137	-21	63	5	10	2	2	22	27	23	34
Tax %	-33%	0%	0%	19%	65%	32%	80%	86%	19%	19%	-15%	-12%
	-7	-138	-21	51	2	7	0	0	18	22	26	38
EPS in Rs	-2.50	-46.23	-7.09	17.11	0.54	1.66	0.12	0.07	4.53	5.45	6.58	9.66
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	4%
5 Years:	7%
3 Years:	9%
TTM:	23%

Compounded Profit Growth
10 Years:	12%
5 Years:	144%
3 Years:	33%
TTM:	67%

Stock Price CAGR
10 Years:	5%
5 Years:	19%
3 Years:	22%
1 Year:	-10%

Return on Equity
10 Years:	%
5 Years:	20%
3 Years:	23%
Last Year:	27%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	30	30	30	30	34	40	40	40	40	40	40	40
Reserves	84	-53	-75	-23	1	33	32	32	50	71	97	135
	179	193	239	173	154	112	78	59	45	45	5	5
	73	100	98	106	117	103	107	87	108	148	127	175
Total Liabilities	366	270	292	286	306	287	258	219	243	304	269	354
	46	27	20	17	13	21	17	18	16	14	11	10
CWIP	1	0	0	0	1	2	4	0	0	1	2	0
Investments	25	22	22	15	7	5	1	0	0	0	44	87
	294	220	250	254	285	258	236	200	227	290	212	257
Total Assets	366	270	292	286	306	287	258	219	243	304	269	354

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	27	4	-27	16	9	47	58	13	36	36	76	20
	-16	1	-3	71	2	-3	-4	3	1	-12	-46	-32
	1	-9	23	-84	-10	-39	-40	-26	-25	-7	-52	-5
Net Cash Flow	12	-4	-7	3	1	6	15	-10	12	17	-22	-17
Free Cash Flow	10	2	-28	12	8	43	54	11	33	32	73	19
CFO/OP	77%	4%	-188%	144%	64%	277%	332%	185%	117%	114%	300%	82%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	149	100	117	114	133	129	123	110	121	104	80	106
Inventory Days	108	130	93	32	24	30	39	53	38	21	41	7
Days Payable	84	89	61	89	87	133	164	109	152	115	187	238
Cash Conversion Cycle	172	141	149	58	69	26	-2	54	7	10	-66	-125
Working Capital Days	23	-70	-84	-46	-5	20	-11	10	20	3	18	80
ROCE %	9%	-8%	1%	8%	12%	12%	6%	5%	21%	23%	18%	25%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Services Revenue Share
%

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
			xx.xx		xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
				xx.xx	xx.xx			xx.xx	xx.xx	xx.xx
						x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
				xx.xx	xx.xx	xx.xx	xx.xx
xxx									xxx

Please log in to see hidden values.

System Integration (SI) Revenue Share
%

Total Employee Headcount
Number

Employee Voluntary Attrition Rate
%

Revenue Concentration (Top 2 Customers)
%

Training Imparted
Man-days

Revenue Concentration (Top 10 Customers)
%

Direct Service Locations
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	69.95%	69.95%	69.95%	69.95%	69.95%	69.95%	69.95%	69.95%	69.95%	69.95%	69.95%	69.95%
	0.00%	0.00%	0.13%	0.13%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	30.05%	30.06%	29.93%	29.92%	30.05%	30.05%	30.05%	30.05%	30.04%	30.05%	30.04%	30.05%
No. of Shareholders	7,547	7,314	7,016	6,449	5,809	6,941	7,254	7,236	7,855	7,683	7,677	7,574

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	75.00%	60.00%	64.98%	69.95%	69.95%	69.95%	69.95%	69.95%	69.95%	69.95%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.03%	0.00%	0.13%	0.00%	0.00%
	0.10%	0.10%	0.09%	0.08%	0.08%	0.00%	0.00%	0.00%	0.00%	0.00%
	24.90%	39.90%	34.93%	29.97%	29.97%	30.02%	30.05%	29.92%	30.05%	30.05%
No. of Shareholders	7,752	6,630	6,359	6,126	6,453	7,754	7,546	6,449	7,236	7,574

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Inspirisys Solutions Ltd

Inspirisys Solutions Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings