Inspirisys Solutions Ltd

Inspirisys Sol. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Inspirisys Solutions Ltd

₹ 104 -0.96%
10 Jun - close price
inspirisys.com BSE: 532774 NSE: INSPIRISYS
About

Incorporated in 1995, Inspirisys Solutions provides IT services, IT infrastructure management solutions, and warranty management solutions[1]

Key Points

Business Overview:[1]
ISL is an ISO 9001:2015, CMMI Level 5 Dev certified information technology services and consulting company. It offers solutions & services across Infrastructure, IoT, Enterprise Security & Risk Services, Cloud & Mobility and Product Engineering & Development to Industry Verticals like BFSI, Telecom, Government / PSU, Manufacturing, and Healthcare. Company provides IT training through its subsidiary – Inspirisys Solutions IT Resources Limited

Website BSE NSE
  • Market Cap ₹ 406 Cr.
  • Current Price ₹ 104
  • High / Low ₹ 193 / 66.6
  • Stock P/E 13.3
  • Book Value ₹ 14.8
  • Dividend Yield 0.00 %
  • ROCE 23.3 %
  • ROE 69.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 66.2% CAGR over last 5 years

Cons

  • Stock is trading at 7.06 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -3.28% over past five years.
  • Tax rate seems low
  • Earnings include an other income of Rs.14.7 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Services IT Enabled Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
83 89 101 86 101 86 184 122 99 104 84 80 120
75 88 96 78 89 79 172 114 92 98 78 75 109
Operating Profit 7 1 5 7 12 7 12 7 6 6 6 5 11
OPM % 9% 1% 4% 9% 12% 8% 6% 6% 6% 6% 7% 6% 9%
2 1 -1 -3 -6 -6 -6 1 2 1 2 1 10
Interest 2 3 2 2 2 2 3 2 3 2 3 2 2
Depreciation 1 1 2 1 2 1 1 1 1 1 1 1 3
Profit before tax 6 -2 -0 1 2 -2 1 5 5 4 5 3 17
Tax % 16% 46% 132% 51% 77% 59% 136% 24% 21% 29% 20% -365% 29%
5 -3 -1 1 1 -3 -0 4 4 2 4 13 12
EPS in Rs 1.37 -0.67 -0.29 0.18 0.14 -0.80 -0.11 0.90 0.94 0.63 0.95 3.33 3.09
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
421 486 511 589 484 546 458 404 342 372 490 388
386 437 524 561 487 527 441 392 345 343 459 360
Operating Profit 36 49 -13 28 -2 20 18 11 -3 29 32 28
OPM % 8% 10% -2% 5% -0% 4% 4% 3% -1% 8% 6% 7%
7 -14 -87 1 42 7 10 5 5 -14 -8 15
Interest 26 23 21 25 19 18 14 11 8 8 11 9
Depreciation 11 12 13 15 7 5 8 7 5 6 5 5
Profit before tax 5 1 -133 -10 14 4 6 -1 -12 2 9 28
Tax % 13% -208% 3% 36% 15% 83% 56% 204% 15% 262% 58% -12%
4 3 -137 -14 12 1 2 -3 -13 -3 4 32
EPS in Rs 1.13 -0.32 -48.73 -8.18 3.31 0.20 0.61 -0.72 -3.37 -0.64 0.93 8.01
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -2%
5 Years: -3%
3 Years: 4%
TTM: -21%
Compounded Profit Growth
10 Years: 23%
5 Years: 66%
3 Years: 63%
TTM: 98%
Stock Price CAGR
10 Years: 5%
5 Years: 31%
3 Years: 14%
1 Year: 15%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 70%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 30 30 30 30 30 34 40 40 40 40 40 40
Reserves 93 91 -52 -78 -67 -46 -22 -24 -39 -48 -10 19
156 198 213 257 182 178 142 99 109 105 88 84
99 136 175 195 142 209 152 141 98 123 153 130
Total Liabilities 377 455 365 404 287 375 311 255 208 220 270 273
62 66 46 39 25 18 22 17 18 16 14 11
CWIP 0 1 0 0 0 1 2 4 0 0 1 2
Investments 0 0 0 0 0 0 0 0 0 0 0 44
315 388 319 365 262 356 287 233 189 204 256 216
Total Assets 377 455 365 404 287 375 311 255 208 220 270 273

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-2 31 13 8 47 0 42 72 -12 18 29 39
-18 -20 -7 -11 6 2 -2 -4 3 2 -13 -46
12 16 -11 16 -91 1 -36 -53 0 -11 1 -15
Net Cash Flow -8 27 -5 13 -38 3 4 15 -9 9 17 -22

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 124 151 109 103 95 138 106 86 69 82 73 80
Inventory Days 84 90 84 62 33 23 33 35 52 38 21 41
Days Payable 120 146 112 98 107 148 133 161 116 160 115 187
Cash Conversion Cycle 88 95 81 67 21 13 5 -40 6 -39 -21 -67
Working Capital Days 115 117 61 58 37 52 42 24 42 23 6 19
ROCE % 13% 13% -2% 7% 26% 14% 12% 7% -3% 27% 29% 23%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
69.95% 69.95% 69.95% 69.95% 69.95% 69.95% 69.95% 69.95% 69.95% 69.95% 69.95% 69.95%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.13% 0.13% 0.00% 0.00% 0.00% 0.00%
30.05% 30.05% 30.05% 30.05% 30.05% 30.06% 29.93% 29.92% 30.05% 30.05% 30.05% 30.05%
No. of Shareholders 7,5677,6127,5567,5467,5477,3147,0166,4495,8096,9417,2547,236

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings