Inspirisys Solutions Ltd
Incorporated in 1995, Inspirisys Solutions provides IT services, IT infrastructure management solutions, and warranty management solutions[1]
- Market Cap ₹ 401 Cr.
- Current Price ₹ 101
- High / Low ₹ 193 / 66.6
- Stock P/E 15.2
- Book Value ₹ 14.8
- Dividend Yield 0.00 %
- ROCE 24.5 %
- ROE 60.2 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 61.4% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -3.28% over past five years.
- Tax rate seems low
- Earnings include an other income of Rs.14.7 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
421 | 486 | 511 | 589 | 484 | 546 | 458 | 404 | 342 | 372 | 490 | 388 | |
386 | 437 | 524 | 561 | 487 | 527 | 441 | 392 | 345 | 343 | 459 | 360 | |
Operating Profit | 36 | 49 | -13 | 28 | -2 | 20 | 18 | 11 | -3 | 29 | 32 | 28 |
OPM % | 8% | 10% | -2% | 5% | -0% | 4% | 4% | 3% | -1% | 8% | 6% | 7% |
7 | -14 | -87 | 1 | 42 | 7 | 10 | 5 | 5 | -14 | -8 | 15 | |
Interest | 26 | 23 | 21 | 25 | 19 | 18 | 14 | 11 | 8 | 8 | 11 | 9 |
Depreciation | 11 | 12 | 13 | 15 | 7 | 5 | 8 | 7 | 5 | 6 | 5 | 5 |
Profit before tax | 5 | 1 | -133 | -10 | 14 | 4 | 6 | -1 | -12 | 2 | 9 | 28 |
Tax % | 13% | -208% | 3% | 36% | 15% | 83% | 56% | 204% | 15% | 262% | 58% | -12% |
4 | 3 | -137 | -14 | 12 | 1 | 2 | -3 | -13 | -3 | 4 | 32 | |
EPS in Rs | 1.13 | -0.32 | -48.73 | -8.18 | 3.31 | 0.20 | 0.61 | -0.72 | -3.37 | -0.64 | 0.93 | 8.01 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -2% |
5 Years: | -3% |
3 Years: | 4% |
TTM: | -21% |
Compounded Profit Growth | |
---|---|
10 Years: | 22% |
5 Years: | 61% |
3 Years: | 58% |
TTM: | 71% |
Stock Price CAGR | |
---|---|
10 Years: | 3% |
5 Years: | 38% |
3 Years: | 20% |
1 Year: | -3% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 60% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 30 | 30 | 30 | 30 | 30 | 34 | 40 | 40 | 40 | 40 | 40 | 40 |
Reserves | 93 | 91 | -52 | -78 | -67 | -46 | -22 | -24 | -39 | -48 | -10 | 19 |
156 | 198 | 213 | 257 | 182 | 178 | 142 | 99 | 109 | 105 | 88 | 84 | |
99 | 136 | 175 | 195 | 142 | 209 | 152 | 141 | 98 | 123 | 153 | 124 | |
Total Liabilities | 377 | 455 | 365 | 404 | 287 | 375 | 311 | 255 | 208 | 220 | 270 | 267 |
62 | 66 | 46 | 39 | 25 | 18 | 22 | 17 | 18 | 16 | 14 | 13 | |
CWIP | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 4 | 0 | 0 | 1 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 |
315 | 388 | 319 | 365 | 262 | 356 | 287 | 233 | 189 | 204 | 256 | 210 | |
Total Assets | 377 | 455 | 365 | 404 | 287 | 375 | 311 | 255 | 208 | 220 | 270 | 267 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-2 | 31 | 13 | 8 | 47 | 0 | 42 | 72 | -12 | 18 | 29 | 39 | |
-18 | -20 | -7 | -11 | 6 | 2 | -2 | -4 | 3 | 2 | -13 | -46 | |
12 | 16 | -11 | 16 | -91 | 1 | -36 | -53 | 0 | -11 | 1 | -15 | |
Net Cash Flow | -8 | 27 | -5 | 13 | -38 | 3 | 4 | 15 | -9 | 9 | 17 | -22 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 124 | 151 | 109 | 103 | 95 | 138 | 106 | 86 | 69 | 82 | 73 | 80 |
Inventory Days | 84 | 90 | 84 | 62 | 33 | 23 | 33 | 35 | 52 | 38 | 21 | 14 |
Days Payable | 120 | 146 | 112 | 98 | 107 | 148 | 133 | 161 | 116 | 160 | 115 | 187 |
Cash Conversion Cycle | 88 | 95 | 81 | 67 | 21 | 13 | 5 | -40 | 6 | -39 | -21 | -93 |
Working Capital Days | 115 | 117 | 61 | 58 | 37 | 52 | 42 | 24 | 42 | 23 | 6 | 55 |
ROCE % | 13% | 13% | -2% | 7% | 26% | 14% | 12% | 7% | -3% | 27% | 29% | 24% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
14 May - Annual Secretarial Compliance Report confirms full SEBI compliance; two subsidiaries struck off/dissolved.
-
Published Standalone & Consolidated Audited Financial Results For The Quarter And Year Ended 31St March, 2025
10 May - Inspirisys publishes audited financial results for quarter and year ended 31 Mar 2025.
-
Appointment Of Secretarial Auditors
9 May - Audited FY25 results approved; Rs 542L goodwill impaired; USD 49.84L ECB loan repaid; two subsidiaries dissolved.
-
Audited Financial Results For The Quarter And Year Ended 31St March, 2025
9 May - Audited FY25 results: Rs 38,793L revenue, Rs 2,608L profit; Rs 542L goodwill impairment; ECB loan fully repaid.
- Outcome Of The Board Meeting Held On 09Th May, 2025 9 May
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Business Overview:[1]
ISL is an ISO 9001:2015, CMMI Level 5 Dev certified information technology services and consulting company. It offers solutions & services across Infrastructure, IoT, Enterprise Security & Risk Services, Cloud & Mobility and Product Engineering & Development to Industry Verticals like BFSI, Telecom, Government / PSU, Manufacturing, and Healthcare. Company provides IT training through its subsidiary – Inspirisys Solutions IT Resources Limited