Inspirisys Solutions Ltd
Incorporated in 1995, Inspirisys Solutions provides IT services, IT infrastructure management solutions, and warranty management solutions[1]
- Market Cap ₹ 420 Cr.
- Current Price ₹ 106
- High / Low ₹ 193 / 66.6
- Stock P/E 16.1
- Book Value ₹ 34.6
- Dividend Yield 0.00 %
- ROCE 19.1 %
- ROE 21.0 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 31.8% CAGR over last 5 years
- Debtor days have improved from 102 to 80.3 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 1.85% over past five years.
- Tax rate seems low
- Earnings include an other income of Rs.9.51 Cr.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Information Technology Information Technology IT - Services IT Enabled Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
297 | 340 | 322 | 363 | 400 | 444 | 345 | 326 | 298 | 355 | 478 | 378 | |
263 | 306 | 333 | 354 | 385 | 426 | 324 | 314 | 291 | 326 | 443 | 354 | |
Operating Profit | 34 | 34 | -11 | 10 | 15 | 18 | 21 | 12 | 8 | 29 | 35 | 24 |
OPM % | 11% | 10% | -3% | 3% | 4% | 4% | 6% | 4% | 3% | 8% | 7% | 6% |
4 | -13 | -98 | 2 | 73 | 8 | 9 | 5 | 5 | 5 | 4 | 10 | |
Interest | 25 | 21 | 20 | 24 | 18 | 17 | 13 | 8 | 6 | 6 | 7 | 6 |
Depreciation | 10 | 10 | 8 | 9 | 6 | 4 | 8 | 7 | 5 | 6 | 5 | 5 |
Profit before tax | 3 | -11 | -137 | -21 | 63 | 5 | 10 | 2 | 2 | 22 | 27 | 23 |
Tax % | 17% | -33% | 0% | 0% | 19% | 65% | 32% | 80% | 86% | 19% | 19% | -15% |
2 | -7 | -138 | -21 | 51 | 2 | 7 | 0 | 0 | 18 | 22 | 26 | |
EPS in Rs | 0.82 | -2.50 | -46.23 | -7.09 | 17.11 | 0.54 | 1.66 | 0.12 | 0.07 | 4.53 | 5.45 | 6.58 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 1% |
5 Years: | 2% |
3 Years: | 8% |
TTM: | -21% |
Compounded Profit Growth | |
---|---|
10 Years: | 13% |
5 Years: | 32% |
3 Years: | 348% |
TTM: | 21% |
Stock Price CAGR | |
---|---|
10 Years: | 4% |
5 Years: | 38% |
3 Years: | 16% |
1 Year: | 7% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 15% |
3 Years: | 21% |
Last Year: | 21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 30 | 30 | 30 | 30 | 30 | 34 | 40 | 40 | 40 | 40 | 40 | 40 |
Reserves | 93 | 84 | -53 | -75 | -23 | 1 | 33 | 32 | 32 | 50 | 71 | 97 |
153 | 179 | 193 | 239 | 173 | 154 | 112 | 78 | 59 | 45 | 45 | 5 | |
62 | 73 | 100 | 98 | 106 | 117 | 103 | 107 | 87 | 108 | 148 | 121 | |
Total Liabilities | 337 | 366 | 270 | 292 | 286 | 306 | 287 | 258 | 219 | 243 | 304 | 263 |
42 | 46 | 27 | 20 | 17 | 13 | 21 | 17 | 18 | 16 | 14 | 13 | |
CWIP | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 4 | 0 | 0 | 1 | 0 |
Investments | 25 | 25 | 22 | 22 | 15 | 7 | 5 | 1 | 0 | 0 | 0 | 44 |
270 | 294 | 220 | 250 | 254 | 285 | 258 | 236 | 200 | 227 | 290 | 206 | |
Total Assets | 337 | 366 | 270 | 292 | 286 | 306 | 287 | 258 | 219 | 243 | 304 | 263 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-8 | 27 | 4 | -27 | 16 | 9 | 47 | 58 | 13 | 36 | 36 | 76 | |
-8 | -16 | 1 | -3 | 71 | 2 | -3 | -4 | 3 | 1 | -12 | -46 | |
9 | 1 | -9 | 23 | -84 | -10 | -39 | -40 | -26 | -25 | -7 | -52 | |
Net Cash Flow | -8 | 12 | -4 | -7 | 3 | 1 | 6 | 15 | -10 | 12 | 17 | -22 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 143 | 149 | 100 | 117 | 114 | 133 | 129 | 123 | 110 | 121 | 104 | 80 |
Inventory Days | 119 | 108 | 130 | 93 | 32 | 24 | 30 | 39 | 53 | 38 | 21 | 14 |
Days Payable | 104 | 84 | 89 | 61 | 89 | 87 | 133 | 164 | 109 | 152 | 115 | 187 |
Cash Conversion Cycle | 159 | 172 | 141 | 149 | 58 | 69 | 26 | -2 | 54 | 7 | 10 | -93 |
Working Capital Days | 167 | 160 | 86 | 101 | 76 | 87 | 83 | 22 | 79 | 65 | 37 | 57 |
ROCE % | 12% | 9% | -8% | 1% | 8% | 12% | 12% | 6% | 5% | 21% | 23% | 19% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
1d - Retirement of Mr. Maqbool Hassan, President Dubai Operations, effective May 31, 2025.
-
Announcement under Regulation 30 (LODR)-Cessation
1d - President Dubai Operations retires effective May 31, 2025, per SEBI disclosure requirements.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
14 May - Annual Secretarial Compliance Report confirms full SEBI compliance; two subsidiaries struck off/dissolved.
-
Published Standalone & Consolidated Audited Financial Results For The Quarter And Year Ended 31St March, 2025
10 May - Inspirisys publishes audited financial results for quarter and year ended 31 Mar 2025.
-
Appointment Of Secretarial Auditors
9 May - Audited FY25 results approved; Rs 542L goodwill impaired; USD 49.84L ECB loan repaid; two subsidiaries dissolved.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Business Overview:[1]
ISL is an ISO 9001:2015, CMMI Level 5 Dev certified information technology services and consulting company. It offers solutions & services across Infrastructure, IoT, Enterprise Security & Risk Services, Cloud & Mobility and Product Engineering & Development to Industry Verticals like BFSI, Telecom, Government / PSU, Manufacturing, and Healthcare. Company provides IT training through its subsidiary – Inspirisys Solutions IT Resources Limited