Indo-MIM Ltd

Indo-MIM Ltd

₹ 776 4.64%
31 Jul - close price
  • Market Cap 38,379 Cr.
  • Current Price 776
  • High / Low 816 / 700
  • Stock P/E 65.3
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 25.0 %
  • ROE 23.4 %
  • Face Value 1.00

Pros

  • Company has been maintaining a healthy dividend payout of 60.1%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,975 2,503 2,753 2,888 3,330 4,193
1,121 1,585 1,939 2,131 2,397 3,122
Operating Profit 854 918 814 757 933 1,071
OPM % 43% 37% 30% 26% 28% 26%
21 14 25 33 -57 50
Interest 50 40 60 96 96 167
Depreciation 105 123 150 171 199 220
Profit before tax 718 769 629 521 581 734
Tax % 23% 22% 25% 33% 27% 27%
553 598 471 352 424 534
EPS in Rs 57.59 62.29 49.10 7.29 8.79 11.02
Dividend Payout % 67% 43% 8% 51% 67% 62%
Compounded Sales Growth
10 Years: %
5 Years: 16%
3 Years: 15%
TTM: 26%
Compounded Profit Growth
10 Years: %
5 Years: 1%
3 Years: 8%
TTM: 20%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 25%
3 Years: 21%
Last Year: 23%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 48 48 48 48 48 48
Reserves 1,258 1,612 1,962 2,038 2,151 2,771
588 670 804 1,257 1,433 1,368
311 334 504 519 508 710
Total Liabilities 2,205 2,664 3,318 3,862 4,141 4,897
975 1,164 1,263 1,774 1,748 2,172
CWIP 20 53 388 176 209 181
Investments 0 0 0 10 13 10
1,210 1,447 1,667 1,901 2,171 2,535
Total Assets 2,205 2,664 3,318 3,862 4,141 4,897

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
601 502 641 456 506 1,077
-247 -299 -464 -478 -327 -506
-294 -177 -57 -86 -238 -356
Net Cash Flow 60 27 120 -108 -58 215
Free Cash Flow 346 202 175 77 133 662
CFO/OP 89% 78% 97% 82% 74% 122%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 67 58 59 57 71 66
Inventory Days 733 584 537 623 687 373
Days Payable 287 225 193 182 171 83
Cash Conversion Cycle 514 417 402 498 586 356
Working Capital Days 39 57 65 7 78 71
ROCE % 38% 27% 20% 22% 25%

Shareholding Pattern

Numbers in percentages

Jul 2026
77.65%
2.34%
6.07%
13.95%
No. of Shareholders 9,46,298

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents