Indo-MIM Ltd
- Market Cap ₹ 38,379 Cr.
- Current Price ₹ 776
- High / Low ₹ 816 / 700
- Stock P/E 79.9
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 25.5 %
- ROE 27.6 %
- Face Value ₹ 1.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 25.0%
- Company has been maintaining a healthy dividend payout of 59.8%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 1,642 | 2,055 | 2,317 | 2,412 | 2,795 | |
| 933 | 1,310 | 1,603 | 1,731 | 1,936 | |
| Operating Profit | 709 | 745 | 715 | 682 | 859 |
| OPM % | 43% | 36% | 31% | 28% | 31% |
| 19 | 17 | 19 | -50 | -77 | |
| Interest | 41 | 40 | 51 | 78 | 87 |
| Depreciation | 87 | 103 | 125 | 131 | 150 |
| Profit before tax | 601 | 620 | 558 | 422 | 545 |
| Tax % | 27% | 23% | 26% | 32% | 26% |
| 440 | 478 | 416 | 288 | 404 | |
| EPS in Rs | 45.88 | 49.81 | 43.32 | 5.98 | 8.37 |
| Dividend Payout % | 84% | 53% | 46% | 63% | 71% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 11% |
| TTM: | 16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 0% |
| TTM: | 43% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 29% |
| 3 Years: | 25% |
| Last Year: | 28% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 48 | 48 | 48 | 48 | 48 |
| Reserves | 1,078 | 1,336 | 1,604 | 1,641 | 1,747 |
| 588 | 670 | 833 | 1,109 | 1,266 | |
| 260 | 252 | 403 | 368 | 480 | |
| Total Liabilities | 1,974 | 2,306 | 2,888 | 3,166 | 3,541 |
| 684 | 805 | 960 | 1,003 | 1,161 | |
| CWIP | 20 | 53 | 49 | 132 | 141 |
| Investments | 313 | 346 | 434 | 549 | 436 |
| 957 | 1,102 | 1,445 | 1,482 | 1,803 | |
| Total Assets | 1,974 | 2,306 | 2,888 | 3,166 | 3,541 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 473 | 428 | 452 | 471 | 514 | |
| -210 | -260 | -311 | -463 | -293 | |
| -284 | -176 | -43 | -84 | -229 | |
| Net Cash Flow | -22 | -8 | 98 | -76 | -8 |
| Free Cash Flow | 352 | 199 | 211 | 206 | 201 |
| CFO/OP | 89% | 81% | 84% | 93% | 79% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 69 | 56 | 59 | 74 | 76 |
| Inventory Days | 798 | 593 | 512 | 504 | 595 |
| Days Payable | 286 | 224 | 201 | 177 | 186 |
| Cash Conversion Cycle | 581 | 425 | 370 | 401 | 485 |
| Working Capital Days | 40 | 58 | 36 | 75 | 60 |
| ROCE % | 35% | 27% | 22% | 25% |