Indo-MIM Ltd

AI

Indo-MIM Ltd

₹ 882 -4.07%
21 Aug - close price
  • Market Cap 43,618 Cr.
  • Current Price 882
  • High / Low 990 / 700
  • Stock P/E 65.9
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 32.2 %
  • ROE 34.5 %
  • Face Value 1.00

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.6%
  • Company's working capital requirements have reduced from 60.9 days to 47.7 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2025 Mar 2026 Jun 2026
972 850 1,003
663 650 638
Operating Profit 309 200 366
OPM % 32% 24% 36%
11 62 3
Interest 43 45 24
Depreciation 38 41 44
Profit before tax 239 177 301
Tax % 24% 25% 26%
181 132 223
EPS in Rs 3.75 2.72 4.61
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,642 2,055 2,317 2,412 2,795 3,540
933 1,310 1,603 1,731 1,936 2,509
Operating Profit 709 745 715 682 859 1,031
OPM % 43% 36% 31% 28% 31% 29%
19 17 19 -50 -77 23
Interest 41 40 51 78 87 155
Depreciation 87 103 125 131 150 162
Profit before tax 601 620 558 422 545 737
Tax % 27% 23% 26% 32% 26% 25%
440 478 416 288 404 549
EPS in Rs 45.88 49.81 43.32 5.98 8.37 11.34
Dividend Payout % 84% 53% 46% 63% 71% 0%
Compounded Sales Growth
10 Years: %
5 Years: 17%
3 Years: 15%
TTM: 27%
Compounded Profit Growth
10 Years: %
5 Years: 7%
3 Years: 14%
TTM: 29%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 29%
3 Years: 28%
Last Year: 35%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 48 48 48 48 48
Reserves 1,078 1,336 1,604 1,641 1,747
588 670 833 1,109 1,266
260 252 403 368 480
Total Liabilities 1,974 2,306 2,888 3,166 3,541
684 805 960 1,003 1,161
CWIP 20 53 49 132 141
Investments 313 346 434 549 436
957 1,102 1,445 1,482 1,803
Total Assets 1,974 2,306 2,888 3,166 3,541

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
473 428 452 471 514
-210 -260 -311 -463 -293
-284 -176 -43 -84 -229
Net Cash Flow -22 -8 98 -76 -8
Free Cash Flow 352 199 211 206 201
CFO/OP 89% 81% 84% 93% 79%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 69 56 59 74 76
Inventory Days 798 593 512 504 595
Days Payable 286 224 201 177 186
Cash Conversion Cycle 581 425 370 401 485
Working Capital Days 40 58 36 75 60
ROCE % 35% 27% 22% 25%

Shareholding Pattern

Numbers in percentages

Jul 2026
77.65%
2.34%
6.07%
13.95%
No. of Shareholders 9,46,298

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents