Sansera Engineering Ltd

Sansera Engineering Ltd

₹ 1,035 3.27%
30 Apr - close price
About

Sansera Engineering Ltd is an engineering-led manufacturer of complex and critical precision engineered components across automotive and non - automotive sectors. The company manufactures and supplies a wide range of precision forged and machined components for the automotive sector and for non - automotive sector it manufactures and supplies a wide range of precision components for aerospace, off-road, agriculture, and other segments.[1]

Key Points

Leading Auto-Ancillary Company
The Co. has established itself as one of the leading manufacturers of high-precision components in the Automotive and Non-Automotive space. [1] It has been one of the top 10 global suppliers of connecting rods within the light vehicle segment and Commercial Vehicle segment for CY20. [2]

  • Market Cap 5,547 Cr.
  • Current Price 1,035
  • High / Low 1,095 / 725
  • Stock P/E 31.3
  • Book Value 236
  • Dividend Yield 0.24 %
  • ROCE 14.7 %
  • ROE 13.5 %
  • Face Value 2.00

Pros

Cons

  • Stock is trading at 4.39 times its book value
  • Company has a low return on equity of 12.9% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
427 423 335 480 420 511 476 577 494 550 588 630 644
345 336 284 380 356 423 392 480 412 458 485 522 529
Operating Profit 82 87 51 100 64 88 85 97 82 91 104 109 115
OPM % 19% 21% 15% 21% 15% 17% 18% 17% 17% 17% 18% 17% 18%
8 7 5 2 2 8 1 3 4 4 0 1 1
Interest 11 12 10 10 12 13 11 12 13 15 15 16 16
Depreciation 21 25 24 25 27 28 27 28 28 31 30 32 33
Profit before tax 57 58 22 67 27 55 48 60 45 50 59 61 68
Tax % 25% 27% 25% 25% 26% 26% 26% 25% 27% 26% 26% 25% 26%
42 42 17 51 20 41 36 45 32 37 44 46 50
EPS in Rs 9.05 8.94 3.53 9.86 3.87 7.82 6.76 8.48 6.13 7.05 8.24 8.56 9.36
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
836 1,039 1,172 1,374 1,262 1,351 1,745 2,090 2,412
694 876 936 1,105 1,057 1,104 1,441 1,739 1,994
Operating Profit 142 164 236 269 205 247 304 351 419
OPM % 17% 16% 20% 20% 16% 18% 17% 17% 17%
12 6 13 17 18 17 17 19 6
Interest 29 30 40 46 51 43 46 53 61
Depreciation 31 44 54 62 81 88 103 114 126
Profit before tax 94 96 155 178 90 132 172 203 238
Tax % 24% 33% 34% 37% 9% 26% 25% 26%
72 64 103 112 82 98 128 150 177
EPS in Rs 11,091.19 9,845.44 15,902.63 23.90 17.51 20.85 24.57 28.38 33.21
Dividend Payout % -0% -0% -0% -0% -0% -0% 8% 9%
Compounded Sales Growth
10 Years: %
5 Years: 12%
3 Years: 18%
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: 8%
3 Years: 22%
TTM: 15%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 41%
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 13%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 1 1 1 9 9 9 10 11 11
Reserves 431 485 589 692 771 878 1,023 1,172 1,252
Preference Capital 10 10 10 10 10 -0 -0 -0
290 362 498 547 597 503 603 655 631
130 195 237 340 317 339 376 406 471
Total Liabilities 851 1,043 1,324 1,589 1,695 1,730 2,012 2,243 2,365
367 550 608 827 898 954 1,060 1,210 1,254
CWIP 32 32 91 48 67 54 108 65 86
Investments 21 21 82 109 116 100 99 99 111
431 440 543 604 614 621 745 870 914
Total Assets 851 1,043 1,324 1,589 1,695 1,730 2,012 2,243 2,365

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
220 186 231
-114 -216 -220
-153 45 -3
Net Cash Flow -47 16 8

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 68 69 75 66 71 79 81 71
Inventory Days 108 113 131 126 134 127 113 131
Days Payable 70 74 81 79 97 113 105 95
Cash Conversion Cycle 107 108 125 113 108 93 89 107
Working Capital Days 93 75 102 88 64 88 87 85
ROCE % 16% 20% 19% 11% 13% 14% 15%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
36.56% 36.09% 36.02% 35.70% 35.51% 35.51% 35.49% 35.22% 35.22% 35.05% 35.04%
43.35% 43.22% 42.54% 41.30% 39.58% 38.50% 38.10% 30.34% 29.00% 22.73% 22.11%
9.30% 11.73% 12.56% 14.35% 15.99% 16.88% 17.00% 24.30% 25.11% 28.22% 28.56%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.06%
10.79% 8.96% 8.88% 8.65% 8.91% 9.12% 9.40% 10.13% 10.66% 13.97% 14.23%
No. of Shareholders 1,65,85997,76090,20783,51879,38174,05472,39867,69771,93074,34475,212

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents