Sansera Engineering Ltd

Sansera Engineering Ltd

₹ 1,357 -4.37%
19 Jul 4:01 p.m.
About

Sansera Engineering Ltd is an engineering-led manufacturer of complex and critical precision engineered components across automotive and non - automotive sectors. The company manufactures and supplies a wide range of precision forged and machined components for the automotive sector and for non - automotive sector it manufactures and supplies a wide range of precision components for aerospace, off-road, agriculture, and other segments.[1]

Key Points

Leading Auto-Ancillary Company
The Co. has established itself as one of the leading manufacturers of high-precision components in the Automotive and Non-Automotive space. [1] It has been one of the top 10 global suppliers of connecting rods within the light vehicle segment and Commercial Vehicle segment for CY20. [2]

  • Market Cap 7,321 Cr.
  • Current Price 1,357
  • High / Low 1,454 / 820
  • Stock P/E 39.4
  • Book Value 251
  • Dividend Yield 0.18 %
  • ROCE 15.7 %
  • ROE 14.8 %
  • Face Value 2.00

Pros

Cons

  • Stock is trading at 5.40 times its book value
  • Promoter holding is low: 34.8%
  • Company has a low return on equity of 14.0% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
486 390 540 485 574 532 634 560 619 660 693 713 746
392 331 433 411 481 441 528 471 522 546 575 592 619
Operating Profit 94 59 107 75 94 91 106 89 96 114 118 121 127
OPM % 19% 15% 20% 15% 16% 17% 17% 16% 16% 17% 17% 17% 17%
10 6 2 1 6 1 2 4 4 0 1 1 0
Interest 13 12 11 13 15 14 14 16 17 19 18 18 23
Depreciation 29 28 29 31 33 31 32 33 35 35 37 38 40
Profit before tax 63 25 69 32 53 48 63 44 49 61 64 67 65
Tax % 25% 25% 25% 25% 29% 27% 25% 29% 27% 26% 25% 27% 29%
47 19 52 24 37 35 47 31 35 45 48 48 46
EPS in Rs 10.01 3.98 9.94 4.48 7.17 6.48 8.68 5.87 6.64 8.39 8.81 8.96 8.59
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1,624 1,457 1,549 1,989 2,338 2,811
1,332 1,230 1,275 1,653 1,959 2,332
Operating Profit 292 227 274 336 380 480
OPM % 18% 16% 18% 17% 16% 17%
3 16 23 15 18 3
Interest 54 61 50 53 64 77
Depreciation 76 94 102 120 130 149
Profit before tax 165 89 146 178 203 256
Tax % 41% 10% 25% 26% 27% 27%
98 80 110 132 148 188
EPS in Rs 20.50 17.11 23.01 25.01 27.62 34.65
Dividend Payout % 0% 0% 0% 8% 9% 9%
Compounded Sales Growth
10 Years: %
5 Years: 12%
3 Years: 22%
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: 12%
3 Years: 20%
TTM: 27%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 49%
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 14%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 9 9 9 10 11 11
Reserves 676 759 869 1,013 1,157 1,337
685 725 640 746 804 891
376 336 410 451 491 555
Total Liabilities 1,745 1,829 1,929 2,221 2,463 2,793
1,014 1,064 1,127 1,239 1,394 1,584
CWIP 49 68 60 122 76 84
Investments 1 4 4 11 11 41
682 693 737 848 982 1,084
Total Assets 1,745 1,829 1,929 2,221 2,463 2,793

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
218 241 256 213 256 374
-243 -176 -140 -258 -239 -368
14 -29 -139 47 -6 -8
Net Cash Flow -10 36 -24 2 11 -2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 61 65 74 75 68 60
Inventory Days 126 140 137 117 133 126
Days Payable 97 101 125 112 105 107
Cash Conversion Cycle 90 104 86 80 96 79
Working Capital Days 62 61 80 78 77 67
ROCE % 10% 13% 14% 14% 16%

Shareholding Pattern

Numbers in percentages

25 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
36.56% 36.09% 36.02% 35.70% 35.51% 35.51% 35.49% 35.22% 35.22% 35.05% 35.04% 34.79%
43.35% 43.22% 42.54% 41.30% 39.58% 38.50% 38.10% 30.34% 29.00% 22.73% 22.11% 15.56%
9.30% 11.73% 12.56% 14.35% 15.99% 16.88% 17.00% 24.30% 25.11% 28.22% 28.56% 34.67%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.06% 0.06%
10.79% 8.96% 8.88% 8.65% 8.91% 9.12% 9.40% 10.13% 10.66% 13.97% 14.23% 14.94%
No. of Shareholders 1,65,85997,76090,20783,51879,38174,05472,39867,69771,93074,34475,21272,028

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls