Dynamatic Technologies Ltd

₹ 11,122 4.26%

29 May - close price

dynamatics.com BSE: 505242 NSE: DYNAMATECH

About

Incorporated in 1973, DTL is into manufacturing of hydraulic gear pumps and automotive turbochargers. They serve clients across Aerospace, automotive and hydraulic industries.
DTL has manufacturing facilities in Europe and India serving customers across 6 continents.^[1] ^[2]

Key Points

Market Position
The co. is one of the world's largest manufacturers of hydraulic gear pumps and automotive turbochargers. It has an 80% share in the Indian OEM tractor market and about 38% in the global tractor market. ^[1]

Website BSE NSE

Market Cap ₹ 7,553 Cr.
Current Price ₹ 11,122
High / Low ₹ 12,875 / 6,320
Stock P/E 151
Book Value ₹ 1,251
Dividend Yield 0.04 %
ROCE 9.98 %
ROE 6.62 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 8.89 times its book value
Promoter holding has decreased over last quarter: -0.37%
The company has delivered a poor sales growth of 7.71% over past five years.
Company has a low return on equity of 7.54% over last 3 years.
Dividend payout has been low at 9.89% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Part of BSE Industrials Nifty Microcap 250 Nifty Total Market Nifty India Defence BSE 1000 BSE India Defence Nifty Smallcap 500

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	368	363	351	346	370	346	361	315	381	371	392	425	433
	318	326	312	305	328	306	320	276	343	333	346	375	385
Operating Profit	49	37	39	41	43	40	41	39	38	38	46	50	49
OPM %	13%	10%	11%	12%	12%	12%	11%	12%	10%	10%	12%	12%	11%
	7	38	8	9	50	3	7	-0	13	10	-0	-8	0
Interest	15	13	16	16	18	14	15	14	14	14	15	14	14
Depreciation	17	16	16	17	17	17	18	17	17	18	19	20	19
Profit before tax	25	46	15	16	58	12	16	8	19	15	12	8	15
Tax %	30%	10%	20%	30%	2%	3%	25%	56%	17%	30%	72%	27%	18%
	18	41	12	11	57	11	12	4	16	11	3	6	13
EPS in Rs	27.69	65.22	19.08	17.72	90.06	17.96	18.97	5.57	25.37	16.98	5.22	9.10	19.81
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,626	1,490	1,506	1,321	1,500	1,230	1,118	1,253	1,316	1,429	1,404	1,621
	1,471	1,346	1,339	1,190	1,326	1,071	991	1,081	1,132	1,268	1,243	1,439
Operating Profit	155	144	167	131	174	159	127	172	184	162	160	183
OPM %	10%	10%	11%	10%	12%	13%	11%	14%	14%	11%	11%	11%
	29	5	1	5	7	18	6	-8	10	105	23	2
Interest	83	75	80	76	81	83	72	62	68	65	59	58
Depreciation	51	52	53	47	49	80	78	77	70	66	69	77
Profit before tax	50	21	36	13	50	14	-16	25	55	136	55	50
Tax %	43%	41%	45%	94%	45%	-184%	34%	38%	23%	10%	22%	35%
	29	12	20	1	27	39	-22	15	43	122	43	32
EPS in Rs	45.18	19.36	30.94	1.14	43.32	61.60	-34.49	24.40	67.48	192.09	67.87	51.11
Dividend Payout %	0%	0%	0%	0%	5%	0%	0%	0%	11%	6%	3%	21%

Compounded Sales Growth
10 Years:	1%
5 Years:	8%
3 Years:	7%
TTM:	16%

Compounded Profit Growth
10 Years:	15%
5 Years:	34%
3 Years:	6%
TTM:	16%

Stock Price CAGR
10 Years:	16%
5 Years:	53%
3 Years:	47%
1 Year:	62%

Return on Equity
10 Years:	6%
5 Years:	7%
3 Years:	8%
Last Year:	7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6	6	6	6	6	6	6	6	7	7	7	7
Reserves	245	251	292	308	319	367	362	375	535	661	711	787
	516	596	680	710	659	743	744	687	754	585	571	638
	382	329	350	395	401	375	316	318	373	319	362	418
Total Liabilities	1,150	1,182	1,329	1,419	1,385	1,491	1,429	1,387	1,669	1,572	1,650	1,850
	644	627	759	793	644	826	708	685	682	792	801	880
CWIP	4	29	24	8	6	3	3	15	79	10	29	7
Investments	0	0	1	1	0	0	0	0	0	0	0	0
	502	527	545	617	735	661	717	686	908	770	820	962
Total Assets	1,150	1,182	1,329	1,419	1,385	1,491	1,429	1,387	1,669	1,572	1,650	1,850

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	116	43	118	88	124	226	121	107	131	97	144	95
	57	-46	-91	-62	2	-52	-7	9	-83	47	-67	-67
	-137	-10	-25	-48	-128	-155	-132	-137	72	-231	-96	-14
Net Cash Flow	36	-13	2	-22	-3	19	-18	-21	121	-87	-19	14
Free Cash Flow	165	-10	35	28	133	168	102	114	46	22	78	30
CFO/OP	84%	41%	80%	72%	86%	144%	99%	70%	76%	65%	100%	57%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	25	30	36	51	56	70	65	61	71	76	75	72
Inventory Days	88	111	104	154	134	162	149	152	173	167	194	185
Days Payable	106	105	107	143	132	168	136	130	133	101	128	115
Cash Conversion Cycle	7	37	34	62	58	64	78	83	112	142	140	142
Working Capital Days	-47	-16	-21	-26	-9	-24	28	16	-24	30	34	42
ROCE %	15%	12%	13%	9%	13%	9%	5%	9%	10%	10%	9%	10%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Debtors Turnover Ratio (Consolidated)
x

x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
xx	xx	xx	xx	xx	xx	xx	xx	xx	xx	xx
x	x	x	x	x	x	x	x	xx	xx	xx
xx	xxx	xxx	-xx	xx	xx	xx	xx	xxx	xxx	xxx
		xx	xx	xx	xx	xx	xx	xx	xx	xx
			x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
										x

Please log in to see hidden values.

Engineering Staff Strength
Number

Market Share - Indian Organized Tractor Market (Hydraulics)
% ・Standalone data

Registered Trademarks
Number

Working Capital Cycle
Days

Market Share - Global Agricultural Tractor Market (Hydraulics)
%

Cumulative Flap Track Beam Deliveries (Airbus A320)
Aircraft Sets

Annual Pump Production Volume (Hydraulics India)
Million Units ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	41.87%	41.87%	41.87%	41.87%	41.87%	41.87%	41.87%	41.87%	41.87%	41.87%	41.87%	41.50%
	16.59%	16.67%	16.77%	16.51%	17.13%	13.95%	13.26%	13.29%	13.21%	12.23%	10.28%	10.13%
	10.50%	11.02%	11.42%	11.41%	11.23%	12.95%	13.34%	13.53%	12.86%	13.85%	15.35%	15.63%
	31.04%	30.44%	29.95%	30.22%	29.77%	31.24%	31.54%	31.32%	32.06%	32.06%	32.51%	32.76%
No. of Shareholders	12,805	13,221	13,106	15,845	18,318	19,611	19,950	18,737	19,403	19,191	23,902	26,206

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	50.20%	50.20%	48.78%	48.78%	48.78%	44.84%	41.87%	41.87%	41.87%	41.50%
	14.68%	15.04%	14.74%	14.82%	11.51%	10.88%	16.76%	16.51%	13.29%	10.13%
	13.15%	10.90%	10.79%	10.62%	8.58%	6.85%	10.03%	11.41%	13.53%	15.63%
	21.98%	23.86%	25.70%	25.78%	31.14%	37.43%	31.35%	30.22%	31.32%	32.76%
No. of Shareholders	9,494	9,981	9,249	8,523	11,693	14,372	13,297	15,845	18,737	26,206

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

May 2026

Transcript

AI Summary
PPT
Feb 2026

Transcript

AI Summary
PPT
Nov 2025

Transcript

AI Summary
PPT
Sep 2025

Transcript

PPT
REC
Aug 2025

Transcript

AI Summary
PPT
May 2025

Transcript

AI Summary
PPT
Feb 2025

Transcript

AI Summary
PPT
Nov 2024

Transcript

AI Summary
PPT
Aug 2024

Transcript

AI Summary
PPT
May 2024

Transcript

AI Summary
PPT
Feb 2024
Transcript PPT
Feb 2024
Transcript
PPT
May 2023

Transcript

AI Summary
PPT
Feb 2023

Transcript

AI Summary
PPT
Apr 2021
Transcript
PPT
Apr 2018

Transcript

AI Summary
PPT
Nov 2017

Transcript

AI Summary
PPT
Sep 2017

Transcript

AI Summary
PPT
Aug 2017

Transcript

AI Summary
PPT
Jun 2017

Transcript

AI Summary
PPT
Aug 2016

Transcript

AI Summary
PPT
Jun 2016

Transcript

AI Summary
PPT