Dynamatic Technologies Ltd
- Market Cap ₹ 5,634 Cr.
- Current Price ₹ 8,295
- High / Low ₹ 9,083 / 2,755
- Stock P/E 84.8
- Book Value ₹ 927
- Dividend Yield 0.12 %
- ROCE 10.4 %
- ROE 9.22 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 8.95 times its book value
- The company has delivered a poor sales growth of -0.08% over past five years.
- Company has a low return on equity of 2.99% over last 3 years.
- Earnings include an other income of Rs.61.8 Cr.
- Dividend payout has been low at 3.70% of profits over last 3 years
- Promoter holding has decreased over last 3 years: -6.91%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,505 | 1,450 | 1,584 | 1,626 | 1,490 | 1,506 | 1,321 | 1,500 | 1,230 | 1,118 | 1,253 | 1,316 | 1,427 | |
1,363 | 1,312 | 1,418 | 1,471 | 1,346 | 1,339 | 1,190 | 1,326 | 1,071 | 991 | 1,081 | 1,132 | 1,261 | |
Operating Profit | 142 | 138 | 166 | 155 | 144 | 167 | 131 | 174 | 159 | 127 | 172 | 184 | 166 |
OPM % | 9% | 10% | 10% | 10% | 10% | 11% | 10% | 12% | 13% | 11% | 14% | 14% | 12% |
8 | 5 | 14 | 29 | 5 | 1 | 5 | 7 | 18 | 6 | -8 | 10 | 62 | |
Interest | 71 | 85 | 103 | 83 | 75 | 80 | 76 | 81 | 83 | 72 | 62 | 68 | 60 |
Depreciation | 43 | 46 | 51 | 51 | 52 | 53 | 47 | 49 | 80 | 78 | 77 | 70 | 66 |
Profit before tax | 35 | 12 | 26 | 50 | 21 | 36 | 13 | 50 | 14 | -16 | 25 | 55 | 102 |
Tax % | 30% | 197% | 47% | 43% | 41% | 45% | 94% | 45% | -184% | -34% | 38% | 23% | |
25 | -12 | 14 | 29 | 12 | 20 | 1 | 27 | 39 | -22 | 15 | 43 | 82 | |
EPS in Rs | 45.51 | -21.50 | 24.86 | 45.18 | 19.36 | 30.94 | 1.14 | 43.32 | 61.60 | -34.49 | 24.40 | 67.48 | 129.71 |
Dividend Payout % | 18% | -0% | -0% | -0% | -0% | -0% | -0% | 5% | -0% | -0% | -0% | 11% |
Compounded Sales Growth | |
---|---|
10 Years: | -1% |
5 Years: | 0% |
3 Years: | 2% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | 19% |
5 Years: | 130% |
3 Years: | 3% |
TTM: | 65% |
Stock Price CAGR | |
---|---|
10 Years: | 26% |
5 Years: | 41% |
3 Years: | 104% |
1 Year: | 189% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 5% |
3 Years: | 3% |
Last Year: | 9% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 |
Reserves | 135 | 116 | 138 | 245 | 251 | 292 | 308 | 319 | 367 | 362 | 375 | 535 | 581 |
738 | 669 | 592 | 516 | 596 | 680 | 710 | 659 | 743 | 744 | 687 | 754 | 642 | |
398 | 423 | 425 | 382 | 329 | 350 | 395 | 401 | 375 | 316 | 318 | 373 | 300 | |
Total Liabilities | 1,276 | 1,213 | 1,159 | 1,150 | 1,182 | 1,329 | 1,419 | 1,385 | 1,491 | 1,429 | 1,387 | 1,669 | 1,530 |
622 | 661 | 687 | 644 | 627 | 759 | 793 | 644 | 826 | 708 | 685 | 682 | 679 | |
CWIP | 109 | 76 | 3 | 4 | 29 | 24 | 8 | 6 | 3 | 3 | 15 | 79 | 95 |
Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
545 | 476 | 470 | 502 | 527 | 545 | 617 | 735 | 661 | 717 | 686 | 908 | 756 | |
Total Assets | 1,276 | 1,213 | 1,159 | 1,150 | 1,182 | 1,329 | 1,419 | 1,385 | 1,491 | 1,429 | 1,387 | 1,669 | 1,530 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
128 | 239 | 174 | 116 | 43 | 118 | 88 | 124 | 226 | 121 | 107 | 131 | |
-315 | -60 | -14 | 57 | -46 | -91 | -62 | 2 | -52 | -7 | 9 | -83 | |
196 | -144 | -177 | -137 | -10 | -25 | -48 | -128 | -155 | -132 | -137 | 72 | |
Net Cash Flow | 9 | 35 | -16 | 36 | -13 | 2 | -22 | -3 | 19 | -18 | -21 | 121 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 60 | 37 | 23 | 25 | 30 | 36 | 51 | 56 | 70 | 65 | 61 | 71 |
Inventory Days | 76 | 88 | 93 | 88 | 111 | 104 | 154 | 134 | 162 | 149 | 152 | 173 |
Days Payable | 90 | 106 | 115 | 106 | 105 | 107 | 143 | 132 | 168 | 136 | 130 | 133 |
Cash Conversion Cycle | 45 | 18 | 2 | 7 | 37 | 34 | 62 | 58 | 64 | 78 | 83 | 112 |
Working Capital Days | 19 | -21 | -23 | -16 | 7 | 22 | 35 | 43 | 55 | 114 | 99 | 110 |
ROCE % | 16% | 11% | 15% | 15% | 12% | 13% | 9% | 13% | 9% | 5% | 9% | 10% |
Documents
Announcements
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 11h
- Certificate Under Regulation 40 (10) Of The SEBI (LODR) Regulations, 2015 12h
- Compliance Certificate Under Regulation 7(3) Of The SEBI (LODR) Regulations, 2015. 12h
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 12 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
Feb 2024Transcript PPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Apr 2021TranscriptPPT
-
Apr 2018TranscriptNotesPPT
-
Nov 2017TranscriptNotesPPT
-
Sep 2017TranscriptNotesPPT
-
Aug 2017TranscriptNotesPPT
-
Jun 2017TranscriptNotesPPT
-
Aug 2016TranscriptNotesPPT
-
Jun 2016TranscriptNotesPPT
Market Position
DTL is one of the world's largest manufacturers of hydraulic gear pumps and automotive turbochargers. The co. has ~75% in the Indian OEM tractor market and about 35% in the global tractor market. [1]