Dynamatic Technologies Ltd

₹ 11,122 4.26%

29 May - close price

dynamatics.com BSE: 505242 NSE: DYNAMATECH

About

Incorporated in 1973, DTL is into manufacturing of hydraulic gear pumps and automotive turbochargers. They serve clients across Aerospace, automotive and hydraulic industries.
DTL has manufacturing facilities in Europe and India serving customers across 6 continents.^[1] ^[2]

Key Points

Market Position
The co. is one of the world's largest manufacturers of hydraulic gear pumps and automotive turbochargers. It has an 80% share in the Indian OEM tractor market and about 38% in the global tractor market. ^[1]

Website BSE NSE

Market Cap ₹ 7,553 Cr.
Current Price ₹ 11,122
High / Low ₹ 12,875 / 6,320
Stock P/E 145
Book Value ₹ 1,080
Dividend Yield 0.04 %
ROCE 10.9 %
ROE 7.84 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Debtor days have improved from 102 to 78.4 days.

Cons

Stock is trading at 10.3 times its book value
Promoter holding has decreased over last quarter: -0.37%
The company has delivered a poor sales growth of 8.82% over past five years.
Company has a low return on equity of 8.11% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Part of BSE Industrials Nifty Microcap 250 Nifty Total Market Nifty India Defence BSE 1000 BSE India Defence Nifty Smallcap 500

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	150	128	158	150	146	148	167	151	173	178	183	218	206
	119	108	129	120	114	121	138	121	153	148	153	188	183
Operating Profit	31	20	30	30	31	27	29	30	20	29	30	30	23
OPM %	21%	16%	19%	20%	21%	18%	17%	20%	12%	17%	16%	14%	11%
	4	3	1	9	57	2	10	-1	5	10	8	-7	8
Interest	11	10	13	13	14	10	11	11	11	11	11	11	11
Depreciation	5	5	6	6	8	6	6	6	7	7	7	7	7
Profit before tax	19	8	12	19	66	13	22	12	8	21	19	6	14
Tax %	46%	25%	17%	26%	4%	28%	3%	15%	-29%	28%	23%	33%	25%
	10	6	10	14	64	9	21	10	10	15	15	4	10
EPS in Rs	16.35	9.67	16.32	22.42	100.59	14.63	33.10	16.10	16.05	24.21	23.26	6.50	16.16
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	456	430	505	484	592	570	514	549	581	582	639	784
	387	354	407	395	461	443	391	429	466	470	532	671
Operating Profit	69	76	98	89	131	127	123	120	115	112	107	113
OPM %	15%	18%	19%	18%	22%	22%	24%	22%	20%	19%	17%	14%
	45	4	13	6	8	-255	4	11	5	70	16	19
Interest	56	53	62	64	69	71	58	48	52	51	44	44
Depreciation	28	29	28	20	19	34	32	30	24	24	25	27
Profit before tax	30	-2	20	11	52	-232	37	53	44	106	54	60
Tax %	29%	-153%	24%	65%	37%	-11%	24%	25%	33%	11%	7%	26%
	21	1	15	4	32	-208	28	40	29	94	51	44
EPS in Rs	33.19	2.03	24.16	5.98	50.94	-327.59	44.55	62.53	45.97	149.00	79.89	70.13
Dividend Payout %	0%	0%	0%	0%	4%	0%	0%	0%	16%	7%	3%	15%

Compounded Sales Growth
10 Years:	6%
5 Years:	9%
3 Years:	10%
TTM:	23%

Compounded Profit Growth
10 Years:	44%
5 Years:	13%
3 Years:	22%
TTM:	2%

Stock Price CAGR
10 Years:	16%
5 Years:	53%
3 Years:	47%
1 Year:	62%

Return on Equity
10 Years:	8%
5 Years:	8%
3 Years:	8%
Last Year:	8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6	6	6	6	6	6	6	6	7	7	7	7
Reserves	269	273	477	480	510	302	329	367	503	594	637	678
	312	347	525	561	523	540	515	449	460	375	382	411
	167	140	191	241	228	209	159	185	201	197	230	255
Total Liabilities	753	767	1,200	1,288	1,268	1,057	1,009	1,007	1,170	1,172	1,256	1,351
	286	277	350	351	236	334	252	235	215	324	321	354
CWIP	0	0	6	4	2	2	3	11	71	1	12	2
Investments	165	185	535	535	535	334	338	338	348	377	397	398
	302	304	309	398	495	388	416	423	536	470	526	596
Total Assets	753	767	1,200	1,288	1,268	1,057	1,009	1,007	1,170	1,172	1,256	1,351

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	37	14	52	54	87	127	80	138	94	79	93	49
	-70	1	-146	-22	20	-10	-5	-19	-70	-10	-47	-29
	31	-18	93	-30	-108	-107	-84	-116	64	-159	-48	-18
Net Cash Flow	-2	-2	-1	1	-1	10	-9	3	88	-90	-3	2
Free Cash Flow	80	-7	16	31	110	115	73	117	32	52	67	16
CFO/OP	55%	26%	55%	66%	83%	103%	69%	123%	92%	80%	101%	53%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	72	84	78	107	96	105	93	95	102	130	99	78
Inventory Days	139	225	183	199	144	171	166	148	147	157	167	163
Days Payable	170	174	140	200	160	186	101	130	139	138	164	127
Cash Conversion Cycle	41	135	121	106	80	89	158	112	110	149	102	114
Working Capital Days	-54	21	-1	-0	21	-8	63	42	-19	24	22	20
ROCE %	9%	8%	10%	7%	12%	12%	11%	11%	11%	10%	10%	11%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Debtors Turnover Ratio (Consolidated)
x

x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
xx	xx	xx	xx	xx	xx	xx	xx	xx	xx	xx
x	x	x	x	x	x	x	x	xx	xx	xx
xx	xxx	xxx	-xx	xx	xx	xx	xx	xxx	xxx	xxx
		xx	xx	xx	xx	xx	xx	xx	xx	xx
			x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
										x

Please log in to see hidden values.

Engineering Staff Strength
Number

Market Share - Indian Organized Tractor Market (Hydraulics)
%

Registered Trademarks
Number

Working Capital Cycle
Days

Market Share - Global Agricultural Tractor Market (Hydraulics)
%

Cumulative Flap Track Beam Deliveries (Airbus A320)
Aircraft Sets

Annual Pump Production Volume (Hydraulics India)
Million Units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	41.87%	41.87%	41.87%	41.87%	41.87%	41.87%	41.87%	41.87%	41.87%	41.87%	41.87%	41.50%
	16.59%	16.67%	16.77%	16.51%	17.13%	13.95%	13.26%	13.29%	13.21%	12.23%	10.28%	10.13%
	10.50%	11.02%	11.42%	11.41%	11.23%	12.95%	13.34%	13.53%	12.86%	13.85%	15.35%	15.63%
	31.04%	30.44%	29.95%	30.22%	29.77%	31.24%	31.54%	31.32%	32.06%	32.06%	32.51%	32.76%
No. of Shareholders	12,805	13,221	13,106	15,845	18,318	19,611	19,950	18,737	19,403	19,191	23,902	26,206

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	50.20%	50.20%	48.78%	48.78%	48.78%	44.84%	41.87%	41.87%	41.87%	41.50%
	14.68%	15.04%	14.74%	14.82%	11.51%	10.88%	16.76%	16.51%	13.29%	10.13%
	13.15%	10.90%	10.79%	10.62%	8.58%	6.85%	10.03%	11.41%	13.53%	15.63%
	21.98%	23.86%	25.70%	25.78%	31.14%	37.43%	31.35%	30.22%	31.32%	32.76%
No. of Shareholders	9,494	9,981	9,249	8,523	11,693	14,372	13,297	15,845	18,737	26,206

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

May 2026

Transcript

AI Summary
PPT
Feb 2026

Transcript

AI Summary
PPT
Nov 2025

Transcript

AI Summary
PPT
Sep 2025

Transcript

PPT
REC
Aug 2025

Transcript

AI Summary
PPT
May 2025

Transcript

AI Summary
PPT
Feb 2025

Transcript

AI Summary
PPT
Nov 2024

Transcript

AI Summary
PPT
Aug 2024

Transcript

AI Summary
PPT
May 2024

Transcript

AI Summary
PPT
Feb 2024
Transcript PPT
Feb 2024
Transcript
PPT
May 2023

Transcript

AI Summary
PPT
Feb 2023

Transcript

AI Summary
PPT
Apr 2021
Transcript
PPT
Apr 2018

Transcript

AI Summary
PPT
Nov 2017

Transcript

AI Summary
PPT
Sep 2017

Transcript

AI Summary
PPT
Aug 2017

Transcript

AI Summary
PPT
Jun 2017

Transcript

AI Summary
PPT
Aug 2016

Transcript

AI Summary
PPT
Jun 2016

Transcript

AI Summary
PPT