Hoac Foods India Ltd

AI
Hoac Foods Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Hoac Foods India Ltd

₹ 934 -3.00%
12 Nov 3:31 p.m.
hoacfoodsindia.com NSE - SME: HOACFOODS
About

Incorporated in 2018, HOAC Foods India Ltd is engaged in manufacturing,
processing & trading of Atta, Dal Spices, Oil and other products[1]

Key Points

Business Overview:[1]
HFL manufactures flour (chakki atta), herbs & spices, unpolished pulses, grains, and yellow mustard oil in and markets & sell it in and
around Delhi-NCR under the brand name HARIOM through its exclusive Brand Outlets

Website NSE - ST
  • Market Cap ₹ 405 Cr.
  • Current Price ₹ 934
  • High / Low ₹ 1,110 / 286
  • Stock P/E 62.8
  • Book Value ₹ 67.4
  • Dividend Yield 0.00 %
  • ROCE 29.4 %
  • ROE 24.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 102% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.2%

Cons

  • Stock is trading at 14.3 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Other Food Products

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2025 Sep 2025 Mar 2026 Jun 2026 Sep 2026
7.79 12.20 15.59 18.48 23.26
6.77 9.89 13.54 15.63 20.03
Operating Profit 1.02 2.31 2.05 2.85 3.23
OPM % 13.09% 18.93% 13.15% 15.42% 13.89%
0.01 0.08 0.12 0.08 0.11
Interest 0.14 0.31 0.29 0.16 0.20
Depreciation 0.11 0.11 0.11 0.12 0.12
Profit before tax 0.78 1.97 1.77 2.65 3.02
Tax % 19.23% 27.92% 25.99% 27.92% 26.49%
0.63 1.43 1.31 1.91 2.22
EPS in Rs 1.64 3.29 3.02 4.40 5.11
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
6.29 7.42 10.87 12.10 15.63 26.43 48.42
6.15 7.03 10.30 10.92 13.80 22.29 41.43
Operating Profit 0.14 0.39 0.57 1.18 1.83 4.14 6.99
OPM % 2.23% 5.26% 5.24% 9.75% 11.71% 15.66% 14.44%
0.05 0.04 0.07 0.11 0.00 0.16 0.36
Interest 0.09 0.22 0.20 0.29 0.34 0.52 0.87
Depreciation 0.01 0.03 0.06 0.18 0.13 0.29 0.44
Profit before tax 0.09 0.18 0.38 0.82 1.36 3.49 6.04
Tax % 22.22% 27.78% 26.32% 37.80% 25.00% 28.37% 27.32%
0.07 0.13 0.27 0.50 1.02 2.50 4.40
EPS in Rs 0.78 1.44 1.50 2.78 3.79 6.50 10.14
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 46%
3 Years: 59%
TTM: 99%
Compounded Profit Growth
10 Years: %
5 Years: 102%
3 Years: 106%
TTM: 77%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 212%
Return on Equity
10 Years: %
5 Years: 29%
3 Years: 28%
Last Year: 24%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 0.10 0.10 0.22 0.22 2.69 3.84 4.34 4.34
Reserves 0.10 0.22 0.76 1.27 0.66 7.55 20.78 24.91
0.38 1.28 1.48 1.94 2.26 4.47 6.10 13.48
0.47 0.48 1.13 1.47 2.36 4.38 4.23 8.22
Total Liabilities 1.05 2.08 3.59 4.90 7.97 20.24 35.45 50.95
0.13 0.35 0.44 0.61 0.91 3.81 4.35 4.77
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 1.67 4.61
Investments 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.02
0.92 1.73 3.15 4.29 7.06 16.42 29.41 41.55
Total Assets 1.05 2.08 3.59 4.90 7.97 20.24 35.45 50.95

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.37 0.04 0.02 -0.51 -0.29 -1.19 -4.31
-0.11 -0.26 -0.07 -0.34 -0.43 -3.21 -2.65
-0.19 0.42 0.09 0.59 0.83 7.27 10.13
Net Cash Flow 0.07 0.20 0.04 -0.26 0.11 2.87 3.17
Free Cash Flow 0.26 -0.22 -0.12 -0.85 -0.72 -4.39 -6.96
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 264% 15% 12% -33% -1% -13% -50%

Ratios

Standalone / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 5.80 6.39 25.86 31.07 52.78 116.70 63.92
Inventory Days 32.52 336.09 249.54 96.51 135.65 80.65 122.45
Days Payable 29.63 144.55 180.64 43.87 61.13 66.51 19.47
Cash Conversion Cycle 8.69 197.93 94.76 83.71 127.30 130.83 166.90
Working Capital Days -6.38 -4.43 5.04 34.99 64.45 65.60 107.27
ROCE % 36.70% 28.57% 37.69% 37.61% 37.35% 29.35%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Average Cart Value
INR

Log in to view insights

Please log in to see hidden values.

Login
Product Mix - Flour (% of revenue)
%
Capacity Utilization - Flour
%
Direct Billed Customers
count
Number of SKUs
count
Total Stores (Exclusive Brand Outlets)
count
B2B Retail Stores (Kirana Stores)
count
Export Containers Shipped (Cumulative)
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2024Mar 2025Sep 2025Mar 2026Sep 2026
70.10% 70.10% 62.08% 62.08% 62.08%
0.00% 0.00% 0.16% 0.00% 0.00%
0.00% 0.00% 0.71% 0.50% 0.36%
29.90% 29.90% 37.05% 37.41% 37.55%
No. of Shareholders 2283407868741,038

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls