Hoac Foods India Ltd

Hoac Foods Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hoac Foods India Ltd

₹ 587 1.32%
29 May - close price
hoacfoodsindia.com NSE - SME: HOACFOODS
About

Incorporated in 2018, HOAC Foods India Ltd is engaged in manufacturing,
processing & trading of Atta, Dal Spices, Oil and other products[1]

Key Points

Business Overview:[1]
HFL manufactures flour (chakki atta), herbs & spices, unpolished pulses, grains, and yellow mustard oil in and markets & sell it in and
around Delhi-NCR under the brand name HARIOM through its exclusive Brand Outlets

Website NSE - SM
  • Market Cap ₹ 255 Cr.
  • Current Price ₹ 587
  • High / Low ₹ 600 / 170
  • Stock P/E 57.9
  • Book Value ₹ 57.9
  • Dividend Yield 0.00 %
  • ROCE 32.1 %
  • ROE 24.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.2%

Cons

  • Stock is trading at 10.1 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Other Food Products

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
6.59 7.21 8.42 11.03 15.45 19.98 28.77
6.64 6.35 7.46 9.48 12.90 16.65 25.17
Operating Profit -0.05 0.86 0.96 1.55 2.55 3.33 3.60
OPM % -0.76% 11.93% 11.40% 14.05% 16.50% 16.67% 12.51%
0.05 0.00 0.00 0.07 0.10 0.09 0.27
Interest 0.11 0.17 0.15 0.14 0.35 0.45 0.36
Depreciation -0.69 0.06 0.07 0.13 0.16 0.21 0.23
Profit before tax 0.58 0.63 0.74 1.35 2.14 2.76 3.28
Tax % 37.93% 22.22% 27.03% 25.19% 26.64% 25.36% 29.27%
0.36 0.49 0.54 1.01 1.57 2.07 2.33
EPS in Rs 16.59 15.49 2.01 2.63 4.09 4.77 5.37
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
6.29 7.42 10.87 12.10 15.63 26.43 48.75
6.15 7.03 10.30 10.92 13.80 22.29 41.81
Operating Profit 0.14 0.39 0.57 1.18 1.83 4.14 6.94
OPM % 2.23% 5.26% 5.24% 9.75% 11.71% 15.66% 14.24%
0.05 0.04 0.07 0.11 0.00 0.16 0.36
Interest 0.09 0.22 0.20 0.29 0.34 0.52 0.82
Depreciation 0.01 0.03 0.06 0.18 0.13 0.29 0.44
Profit before tax 0.09 0.18 0.38 0.82 1.36 3.49 6.04
Tax % 22.22% 27.78% 26.32% 37.80% 25.00% 28.37% 27.32%
0.07 0.13 0.27 0.50 1.02 2.50 4.40
EPS in Rs 7.00 13.00 12.44 23.04 3.79 6.50 10.14
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 46%
3 Years: 59%
TTM: 84%
Compounded Profit Growth
10 Years: %
5 Years: 102%
3 Years: 106%
TTM: 76%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 228%
Return on Equity
10 Years: %
5 Years: 29%
3 Years: 28%
Last Year: 24%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.10 0.10 0.22 0.22 2.69 3.84 4.34
Reserves 0.10 0.22 0.76 1.27 0.66 7.55 20.78
0.38 1.28 1.48 1.94 2.26 4.47 1.73
0.47 0.48 1.13 1.47 2.36 4.38 8.59
Total Liabilities 1.05 2.08 3.59 4.90 7.97 20.24 35.44
0.13 0.35 0.44 0.61 0.91 3.81 6.02
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.01 0.00
0.92 1.73 3.15 4.29 7.06 16.42 29.42
Total Assets 1.05 2.08 3.59 4.90 7.97 20.24 35.44

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.37 0.04 0.02 -0.51 -0.29 -1.19 -4.31
-0.11 -0.26 -0.07 -0.34 -0.43 -3.21 -2.65
-0.19 0.42 0.09 0.59 0.83 7.27 10.13
Net Cash Flow 0.07 0.20 0.04 -0.26 0.11 2.87 3.17
Free Cash Flow 0.26 -0.22 -0.12 -0.85 -0.72 -4.39 -6.96
CFO/OP 264% 15% 12% -33% -1% -13% -50%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 5.80 6.39 25.86 31.07 52.78 116.70 63.49
Inventory Days 32.52 336.09 249.54 96.51 135.65 80.65 122.45
Days Payable 29.63 144.55 180.64 43.87 61.13 66.51 54.57
Cash Conversion Cycle 8.69 197.93 94.76 83.71 127.30 130.83 131.36
Working Capital Days -6.38 -4.43 5.04 34.99 64.45 65.60 106.54
ROCE % 36.70% 28.57% 37.69% 37.61% 37.35% 32.12%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2025
Company Owned Stores
Number

Log in to view insights

Please log in to see hidden values.

Login
Franchise Stores
Number
Total Exclusive Brand Outlets
Number
Mustard Oil Capacity
Liters per day
Number of SKUs
Number
Packaging Velocity
Pouches per minute
Average Ticket Size
INR
B2B Retail Outlets / Counters Reached
Number
Capacity Utilization (Gurgaon Plants)
Percentage
Export Containers Shipped (Cumulative)
Number
Manufacturing Facility Size (Gurgaon)
Sq. Ft.
Vidisha Manufacturing Plant Size (Under development)
Sq. Ft.

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2024Mar 2025Sep 2025Mar 2026
70.10% 70.10% 62.08% 62.08%
0.00% 0.00% 0.16% 0.00%
0.00% 0.00% 0.71% 0.50%
29.90% 29.90% 37.05% 37.41%
No. of Shareholders 228340786874

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls