Srivari Spices & Foods Ltd
Incorporated in 2019, Srivari Spices & Foods
Ltd is in the business of selling food and food related products[1]
- Market Cap ₹ 171 Cr.
- Current Price ₹ 199
- High / Low ₹ 234 / 86.0
- Stock P/E 10.6
- Book Value ₹ 86.9
- Dividend Yield 0.25 %
- ROCE 29.2 %
- ROE 24.3 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 115% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.4%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Other Food Products
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 0 | 11 | 18 | 36 | 78 | 107 | 172 | |
| 0 | 11 | 16 | 30 | 65 | 88 | 142 | |
| Operating Profit | -0 | 1 | 2 | 6 | 13 | 18 | 30 |
| OPM % | -11% | 7% | 9% | 16% | 16% | 17% | 17% |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| Interest | 0 | 0 | 0 | 1 | 2 | 2 | 4 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 2 | 4 |
| Profit before tax | -0 | 0 | 1 | 4 | 10 | 14 | 23 |
| Tax % | 0% | 28% | 28% | 27% | 30% | 31% | 30% |
| -0 | 0 | 1 | 3 | 7 | 10 | 16 | |
| EPS in Rs | -0.35 | 0.73 | 1.52 | 5.15 | 8.17 | 11.34 | 18.87 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 4% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 72% |
| 3 Years: | 69% |
| TTM: | 61% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 115% |
| 3 Years: | 74% |
| TTM: | 66% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 32% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 27% |
| 3 Years: | 26% |
| Last Year: | 24% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 4 | 4 | 5 | 7 | 9 | 9 |
| Reserves | -0 | 0 | 1 | 4 | 17 | 50 | 66 |
| 0 | 0 | 3 | 13 | 19 | 17 | 34 | |
| 0 | 2 | 3 | 4 | 12 | 7 | 13 | |
| Total Liabilities | 2 | 6 | 11 | 26 | 55 | 82 | 122 |
| 2 | 3 | 4 | 5 | 6 | 21 | 18 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 3 | 6 | 21 | 49 | 61 | 104 | |
| Total Assets | 2 | 6 | 11 | 26 | 55 | 82 | 122 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| -0 | -1 | -9 | -11 | -3 | -14 | ||
| -2 | -2 | -1 | -2 | -17 | 0 | ||
| 2 | 3 | 10 | 12 | 20 | 14 | ||
| Net Cash Flow | 0 | -0 | -0 | 0 | -0 | 0 | |
| Free Cash Flow | -2 | -3 | -10 | -12 | -20 | -15 | |
| CFO/OP | -11% | -62% | -150% | -76% | 25% | -44% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 54 | 86 | 117 | 86 | 102 | 122 |
| Inventory Days | 146 | 41 | 49 | 121 | 186 | 122 | 138 |
| Days Payable | 1,022 | 78 | 57 | 36 | 51 | 11 | 19 |
| Cash Conversion Cycle | -876 | 17 | 78 | 202 | 221 | 213 | 241 |
| Working Capital Days | -154 | 24 | 27 | 83 | 106 | 140 | 132 |
| ROCE % | 15% | 19% | 34% | 37% | 28% | 29% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Number of SKUs Count |
|
||||||
| Installed Capacity - Atta Tons Per Annum |
|||||||
| Installed Capacity - Spices & Masalas Tons Per Annum |
|||||||
| Number of Retail Stores (Reach) Count |
|||||||
| Capacity Utilization - Atta Tons |
|||||||
| Capacity Utilization - Spices & Masalas Tons |
|||||||
| Number of Full-Time Employees Count |
|||||||
| Capacity Utilization - Oil (Annualized equivalent) Tons |
|||||||
| Distribution Reach - Modern Trade Stores (KPN) Count |
|||||||
| Installed Capacity - Oil Tons Per Annum |
|||||||
Extracted by Screener AI
Documents
Announcements
-
Disclosure under SEBI Takeover Regulations
17 June 2026 - Promoters declare no share encumbrance during year ended March 31, 2026.
-
Analysts/Institutional Investor Meet/Con. Call Updates
5 June 2026 - Outcome of 5 June 2026 investor meeting with GreenPortfolio Group; no unpublished price-sensitive information shared.
-
Analysts/Institutional Investor Meet/Con. Call Updates
2 June 2026 - Srivari Spices & Foods schedules virtual investor meeting with GreenPortfolio Group on 5 June 2026 at 4:00 PM IST.
-
Outcome of Board Meeting
30 May 2026 - Board approved audited standalone and consolidated FY2026 results with unmodified audit opinion.
-
Structural Digital Database
29 May 2026 - Submitted SDD compliance certificate for FY ended 31 March 2026.
Annual reports
Concalls
-
Nov 2025Transcript PPT REC
-
Jun 2025Transcript PPT
-
Mar 2025TranscriptPPT
-
Jul 2024Transcript PPT REC
-
Jan 2024Transcript PPT
Business Overview:[1]
Srivari Spices and Foods Limited, Hyderabad, is a fast-growing FMCG company that began with spice manufacturing and has since expanded into atta, masalas, oils, and groceries. It currently offers over 88 SKUs under the "Srivari" brand and 500+ SKUs under its online grocery brand "Poushtik."