Shyam Dhani Industries Ltd
Incorporated in 2010, Shyam Dhani Industries Ltd is engaged in the manufacturing and processing of varieties of spices and trading and distribution of Grocery Products.[1]
- Market Cap ₹ 113 Cr.
- Current Price ₹ 54.8
- High / Low ₹ 140 / 47.0
- Stock P/E 13.3
- Book Value ₹ 33.2
- Dividend Yield 0.00 %
- ROCE 17.0 %
- ROE 18.5 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 90.5% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 29.3%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Working capital days have increased from 46.4 days to 92.0 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Other Food Products
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 35 | 44 | 68 | 108 | 125 | 146 | |
| Sales growth | +27% | +58% | +16% | +17% | ||
| 33 | 42 | 62 | 97 | 110 | 129 | |
| Operating Profit | 2 | 2 | 6 | 11 | 15 | 16 |
| OPM % | 5% | 4.5% | 9% | 10% | 12% | 11% |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 1 | 1 | 1 | 2 | 3 | 4 |
| Depreciation | 1 | 0 | 1 | 1 | 1 | 2 |
| Profit before tax | 0 | 1 | 4 | 8 | 11 | 11 |
| Tax % | 25% | 38% | 31% | 25% | 25% | 25% |
| 0 | 0 | 3 | 6 | 8 | 9 | |
| EPS in Rs | 0.16 | 0.23 | 1.96 | 4.23 | 5.41 | 4.13 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 27% |
| 3 Years: | 29% |
| TTM: | 17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 91% |
| 3 Years: | 43% |
| TTM: | 6% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 29% |
| Last Year: | 19% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 15 | 21 |
| Reserves | 4 | 4 | 8 | 14 | 9 | 48 |
| 11 | 13 | 13 | 24 | 47 | 36 | |
| 2 | 5 | 6 | 13 | 12 | 14 | |
| Total Liabilities | 18 | 23 | 28 | 53 | 82 | 118 |
| 0 | 0 | 8 | 12 | 27 | 26 | |
| CWIP | 0 | 0 | 2 | 2 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 18 | 23 | 17 | 38 | 55 | 92 | |
| Total Assets | 18 | 23 | 28 | 53 | 82 | 118 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 0 | 0 | 3 | -5 | -6 | -8 | |
| 0 | 0 | -3 | -4 | -14 | -13 | |
| 0 | 0 | -1 | 10 | 20 | 22 | |
| Net Cash Flow | 0 | 0 | -0 | 0 | 0 | -0 |
| Free Cash Flow | 0 | 0 | 0 | -10 | -20 | -10 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 0% | 0% | 58% | -30% | -22% | -35% |
Ratios
| Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 28 | 23 | 21 | 19 | 25 | 32 |
| Inventory Days | 86 | 114 | 77 | 128 | 163 | 191 |
| Days Payable | 23 | 42 | 22 | 44 | 25 | 31 |
| Cash Conversion Cycle | 91 | 95 | 76 | 103 | 163 | 193 |
| Working Capital Days | 82 | 87 | 19 | 27 | 20 | 92 |
| ROCE % | 9% | 33% | 24% | 17% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Customers Served count |
|
|||
| Modern Trade Revenue Share % |
||||
| Number of Product Offerings count |
||||
| Total Installed Capacity MT |
||||
| Total Sales Volume MT |
||||
| Wholesalers and Distributors in General Trade Network count |
||||
| Ground Spices Volume Share % |
||||
| Overall Capacity Utilization % |
||||
Extracted by Screener AI
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Regulation 74(5) certificate filed for quarter ended September 30, 2026; entire shareholding is in demat form.
-
Shareholders meeting
- 16th AGM results: FY26 audited accounts adopted; Mamta Devi Agarwal reappointed; SKMG & Co. appointed secretarial auditor.
-
Shareholders meeting
- Shyam Dhani Industries held its 16th AGM on September 28, 2026 and approved three resolutions.
-
Trading Window
- Trading window closed from October 1, 2026 until 48 hours after H1 FY2027 results.
-
Copy of Newspaper Publication
- Newspaper publication confirms 16th AGM notice dispatch; AGM scheduled for 28 September 2026 via VC/OAVM.
Business Overview:[1]
SDIL is a Jaipur-based food processing company engaged in the manufacturing and processing of spices, together with grocery staples, herbs and seasonings.