HB Stockholdings Ltd
- Market Cap ₹ 62.8 Cr.
- Current Price ₹ 88.0
- High / Low ₹ 105 / 39.8
- Stock P/E 2.40
- Book Value ₹ 122
- Dividend Yield 1.14 %
- ROCE -2.93 %
- ROE -2.86 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.72 times its book value
Cons
- The company has delivered a poor sales growth of -34.2% over past five years.
- Working capital days have increased from 2,943 days to 8,716 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12 | 19 | 15 | 8 | 4 | 15 | 2 | 3 | 2 | 13 | 18 | 0 | 39 | |
4 | 8 | 3 | 3 | 3 | 3 | 2 | 9 | 9 | 1 | 2 | 2 | 9 | |
Operating Profit | 8 | 11 | 12 | 5 | 1 | 12 | 0 | -5 | -7 | 12 | 16 | -2 | 30 |
OPM % | 69% | 59% | 79% | 67% | 28% | 79% | 5% | -151% | -368% | 90% | 90% | -712% | 76% |
1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 9 | 11 | 11 | 5 | 1 | 12 | -0 | -6 | -7 | 12 | 16 | -2 | 29 |
Tax % | -1% | 10% | 11% | 1% | 12% | 11% | -525% | -4% | -0% | -0% | 3% | 5% | |
9 | 10 | 10 | 5 | 1 | 11 | -0 | -6 | -7 | 12 | 15 | -2 | 26 | |
EPS in Rs | 3.88 | 4.20 | 4.20 | 2.10 | 0.37 | 4.46 | -0.70 | -8.04 | -10.23 | 16.53 | 21.35 | -2.75 | 36.70 |
Dividend Payout % | 0% | 24% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 5% | -39% |
Compounded Sales Growth | |
---|---|
10 Years: | -35% |
5 Years: | -34% |
3 Years: | -50% |
TTM: | -99% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 20% |
TTM: | -113% |
Stock Price CAGR | |
---|---|
10 Years: | 39% |
5 Years: | 64% |
3 Years: | 75% |
1 Year: | 76% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 5% |
3 Years: | 14% |
Last Year: | -3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 24 | 24 | 24 | 24 | 24 | 24 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Reserves | 89 | 96 | 106 | 111 | 112 | 122 | 37 | 31 | 24 | 46 | 62 | 59 | 79 |
0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | |
22 | 21 | 14 | 9 | 9 | 7 | 29 | 2 | 2 | 5 | 2 | 1 | 3 | |
Total Liabilities | 135 | 141 | 144 | 145 | 145 | 154 | 75 | 41 | 33 | 59 | 72 | 69 | 91 |
1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 101 | 112 | 114 | 103 | 101 | 109 | 24 | 14 | 9 | 46 | 48 | 46 | 64 |
34 | 28 | 29 | 41 | 44 | 44 | 49 | 26 | 23 | 12 | 23 | 22 | 26 | |
Total Assets | 135 | 141 | 144 | 145 | 145 | 154 | 75 | 41 | 33 | 59 | 72 | 69 | 91 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
9 | 2 | 8 | -6 | -0 | 3 | -3 | 2 | -2 | 5 | -12 | -3 | |
-0 | -0 | -0 | 0 | 0 | 0 | -1 | -0 | 0 | -4 | 15 | -1 | |
-9 | 0 | -3 | -0 | 0 | 0 | 1 | -0 | -0 | -0 | -0 | 1 | |
Net Cash Flow | -0 | 2 | 5 | -7 | -0 | 3 | -3 | 1 | -2 | 1 | 3 | -4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 8 | 66 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0 | 8 | 66 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working Capital Days | 500 | 232 | 303 | 1,200 | 3,279 | 787 | 2,747 | 636 | 1,215 | 29 | 85 | 8,716 |
ROCE % | 7% | 10% | 9% | 4% | 1% | 8% | -0% | -13% | -20% | 27% | 25% | -3% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 25 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 9 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 6 Apr
- Submission Of Compliance Certificate Under Regulation 7(3) Of SEBI (Listing Obligations And Disclosure Requirement) Regulations, 2015 5 Apr
-
Submission Of Certificate Under Regulation 40(9) Of SEBI (LODR) Regulations, 2015
4 Apr - Copy of Certificate under Regulation 40(9) of SEBI (LODR) Regulations, 2015 for the financial year ended 31st March, 2024.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
Business Overview:[1]
Company is registered as Non-banking financial company Non-Systemically important Non-Deposit taking Company. It undertakes financial services, investing and sale & purchase of various kinds of securities