Goodluck India Ltd

AI
Goodluck India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Goodluck India Ltd

₹ 517 1.47%
18 Sep - close price
goodluckindia.com BSE: 530655 NSE: GOODLUCK
About

Goodluck India Ltd is an engineering conglomerate engaged in the business of manufacturing and selling engineering products such as sheets, pipes, engineering structures, fabricated structures, forgings, and automobile tubes. [1]

Key Points

Business Segments[1]
a) CR Coils, Pipes & Tubes (34% in FY26 vs 36% in FY25): [2]
The company manufactures cold-rolled coils and sheets, corrugated sheets, hollow sections (square, rectangular, and round), GI pipes, and support structures catering to end-user industries such as road bridges, railways, and infrastructure development. Its products are supplied to public-sector OEMs, central government entities, private-sector OEMs, and state governments.

Website BSE NSE
  • Market Cap ₹ 5,158 Cr.
  • Current Price ₹ 517
  • High / Low ₹ 558 / 305
  • Stock P/E 28.2
  • Book Value ₹ 139
  • Dividend Yield 0.39 %
  • ROCE 15.1 %
  • ROE 13.3 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 41.9% CAGR over last 5 years

Cons

  • Promoter holding has decreased over last quarter: -2.44%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Part of BSE Industrials BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
858 886 878 902 913 976 942 1,105 983 991 1,032 1,061 1,206
788 814 804 836 838 905 862 1,020 891 900 933 971 1,105
Operating Profit 70 72 74 67 75 71 80 85 92 92 98 91 101
OPM % 8% 8% 8% 7% 8% 7% 9% 8% 9% 9% 10% 9% 8%
1 2 1 6 3 16 2 9 4 4 2 13 10
Interest 22 19 21 16 22 17 20 22 28 26 26 23 28
Depreciation 9 9 9 9 10 10 10 14 15 15 16 16 16
Profit before tax 40 46 46 48 46 60 52 57 53 55 58 66 66
Tax % 29% 24% 31% 26% 25% 25% 23% 27% 25% 25% 25% 27% 25%
29 35 32 36 34 45 40 42 40 41 43 49 50
EPS in Rs 3.50 4.24 3.73 3.73 3.51 4.59 4.08 4.29 4.03 4.14 4.36 4.87 4.98
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
1,056 980 1,093 1,270 1,657 1,636 1,572 2,613 3,072 3,525 3,936 4,068 4,290
998 889 1,006 1,172 1,530 1,508 1,456 2,430 2,868 3,242 3,625 3,695 3,909
Operating Profit 58 91 87 99 127 128 117 183 204 283 311 373 381
OPM % 5% 9% 8% 8% 8% 8% 7% 7% 7% 8% 8% 9% 9%
27 11 5 2 1 4 6 4 14 10 30 23 29
Interest 37 39 48 56 61 60 55 57 66 78 80 102 102
Depreciation 11 15 18 20 24 26 28 29 33 35 45 61 62
Profit before tax 36 48 27 25 44 45 40 101 120 180 216 233 246
Tax % 24% 31% 26% 41% 31% 25% 25% 25% 28% 27% 25% 26%
28 33 20 15 31 34 30 75 87 131 162 173 183
EPS in Rs 4.18 5.03 2.99 2.14 4.43 4.91 4.09 9.62 10.62 13.70 16.47 17.40 18.35
Dividend Payout % 12% 10% -0% -0% -0% -0% -0% 12% 14% 15% 8% 6%
Compounded Sales Growth
10 Years: 15%
5 Years: 21%
3 Years: 10%
TTM: 7%
Compounded Profit Growth
10 Years: 18%
5 Years: 42%
3 Years: 26%
TTM: 9%
Stock Price CAGR
10 Years: 30%
5 Years: 40%
3 Years: 38%
1 Year: 43%
Return on Equity
10 Years: 13%
5 Years: 15%
3 Years: 14%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 5 5 5 5 5 5 6 7 7
Reserves 177 206 227 249 280 341 379 461 614 1,014 1,204 1,377
310 352 411 451 504 510 534 590 598 616 838 1,002
79 108 131 158 165 143 180 197 253 269 287 352
Total Liabilities 570 671 773 862 954 999 1,098 1,253 1,470 1,904 2,337 2,738
193 227 256 252 333 341 325 362 401 505 783 895
CWIP 4 8 4 57 5 1 12 31 37 72 32 90
Investments 5 5 1 1 1 0 0 1 4 45 54 55
368 431 512 552 615 657 760 860 1,028 1,283 1,468 1,697
Total Assets 570 671 773 862 954 999 1,098 1,253 1,470 1,904 2,337 2,738

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
82 53 23 75 58 58 43 77 67 -3 187 207
-75 -53 -36 -66 -51 -29 -22 -84 -80 -209 -271 -214
-3 -1 13 -8 -8 -28 -23 6 13 212 84 8
Net Cash Flow 4 -1 -0 0 -1 1 -2 -1 0 0 0 0
Free Cash Flow 11 0 -14 7 5 28 20 -7 -11 -177 -96 -24
CFO/OP 155% 70% 32% 83% 53% 52% 47% 53% 49% 15% 78% 69%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 52 64 65 58 54 53 55 40 42 36 48 44
Inventory Days 67 98 109 93 89 98 115 83 85 86 80 103
Days Payable 18 31 43 38 29 21 32 20 21 19 15 20
Cash Conversion Cycle 101 131 131 112 115 130 137 103 106 103 113 128
Working Capital Days 20 30 31 23 18 22 45 29 34 45 48 47
ROCE % 16% 17% 12% 12% 14% 13% 11% 16% 16% 18% 16% 15%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Export Share of Revenue
% of revenue

Log in to view insights

Please log in to see hidden values.

Login
Sales Volume
MT
Segment Revenue Mix - CR Sheet & Pipes
% of revenue
Segment Revenue Mix - Engineering Structures & Fabrication
% of revenue
Segment Revenue Mix - Forging
% of revenue
Segment Revenue Mix - Precision Pipes & Auto Tubes
% of revenue
Total Installed Capacity
MTPA
Capacity Utilization
%
Artillery Shell Production Capacity (Defence Subsidiary)
shells/year

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

9 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Aug 2026
56.45% 54.44% 55.78% 55.78% 55.78% 55.78% 56.44% 56.44% 56.44% 56.44% 54.00% 54.00%
1.24% 5.20% 3.93% 2.61% 1.72% 1.64% 1.20% 1.97% 1.48% 1.56% 2.48% 1.92%
1.18% 1.85% 1.81% 1.82% 1.97% 2.06% 2.06% 3.22% 4.42% 4.99% 6.50% 6.14%
41.12% 38.51% 38.47% 39.77% 40.53% 40.51% 40.29% 38.35% 37.65% 37.01% 37.02% 37.92%
No. of Shareholders 30,16133,24636,31338,25841,02836,76336,26136,27237,21235,42338,45744,709

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls