Aion-Tech Solutions Ltd

Aion-Tech Solutions Ltd

₹ 71.0 0.01%
22 Aug 11:12 a.m.
About

Incorporated in 1994, Aion Tech Solutions
Ltd is in the business of IT and ITES services[1]

Key Points

Business Overview:[1]
ATSL is an ISO 9001:2015, ISO /IEC 27001:2022 certified Specialist Full-Stack Business Intelligence, Data Analytics and IT Services Consulting Firm. Company offers strategic Services to improve data planning, reduce costs and accelerate BI Adoption

  • Market Cap 371 Cr.
  • Current Price 71.0
  • High / Low 133 / 46.0
  • Stock P/E
  • Book Value 27.7
  • Dividend Yield 0.00 %
  • ROCE -1.72 %
  • ROE -3.27 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Promoter holding has increased by 4.97% over last quarter.

Cons

  • Stock is trading at 2.56 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -2.01% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
13.32 25.80 27.45 26.39 18.81 24.97 26.28 23.22 17.80 20.19 22.11 28.80 19.24
13.24 24.76 26.49 26.60 18.68 24.81 26.22 23.73 17.33 23.42 22.22 28.58 22.72
Operating Profit 0.08 1.04 0.96 -0.21 0.13 0.16 0.06 -0.51 0.47 -3.23 -0.11 0.22 -3.48
OPM % 0.60% 4.03% 3.50% -0.80% 0.69% 0.64% 0.23% -2.20% 2.64% -16.00% -0.50% 0.76% -18.09%
0.23 0.26 0.34 0.29 0.23 0.25 0.27 0.50 0.31 16.11 0.93 1.70 14.54
Interest 0.07 0.09 0.12 0.26 0.21 0.23 0.33 0.25 0.31 0.39 0.23 0.15 0.81
Depreciation 0.11 0.13 0.14 0.45 0.34 0.34 0.34 0.68 0.60 0.60 0.66 0.50 2.15
Profit before tax 0.13 1.08 1.04 -0.63 -0.19 -0.16 -0.34 -0.94 -0.13 11.89 -0.07 1.27 8.10
Tax % 23.08% 50.00% 50.00% 14.29% 68.42% 25.00% 170.59% -21.28% 161.54% 16.48% 528.57% 42.52% 26.54%
0.11 0.55 0.51 -0.72 -0.32 -0.20 -0.92 -0.74 -0.33 9.93 -0.43 0.73 5.93
EPS in Rs 0.03 0.16 0.15 -0.21 -0.09 -0.06 -0.27 -0.21 -0.10 2.87 -0.12 0.21 1.50
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
74 70 52 37 36 42 43 50 61 93 93 89 90
67 64 52 38 35 41 42 50 62 91 93 92 97
Operating Profit 7 5 -0 -1 1 1 1 0 -1 2 -0 -3 -7
OPM % 9% 8% -1% -3% 2% 1% 2% 0% -2% 2% -0% -3% -7%
2 1 0 0 0 0 0 0 3 1 1 19 33
Interest 0 0 0 0 0 0 0 0 0 1 1 1 2
Depreciation 5 5 5 0 0 0 0 0 0 1 2 2 4
Profit before tax 3 2 -5 -1 0 0 0 -0 1 2 -2 13 21
Tax % 38% 275% -76% -92% -788% 729% 286% 427% 42% 72% 33% 24%
2 -3 -1 -0 2 -1 -0 -1 1 0 -2 10 16
EPS in Rs 1.04 -1.45 -0.64 -0.06 0.81 -0.47 -0.07 -0.30 0.15 0.13 -0.63 2.86 4.46
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 2%
5 Years: 16%
3 Years: 13%
TTM: -2%
Compounded Profit Growth
10 Years: 1%
5 Years: %
3 Years: %
TTM: -227%
Stock Price CAGR
10 Years: 30%
5 Years: 41%
3 Years: 9%
1 Year: -46%
Return on Equity
10 Years: -1%
5 Years: -1%
3 Years: -2%
Last Year: -3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 19 19 19 19 19 19 19 19 35 35 35 35
Reserves 55 50 49 23 24 25 26 25 33 35 32 61
14 13 12 1 2 2 4 0 4 11 16 7
11 16 11 18 11 12 14 13 17 18 23 25
Total Liabilities 98 98 91 61 56 57 63 57 88 97 105 128
41 34 30 20 19 20 19 19 19 25 27 22
CWIP 13 13 13 0 0 0 0 0 0 1 2 0
Investments 0 0 0 0 0 0 0 0 0 7 7 15
44 50 48 41 37 38 43 37 69 65 70 91
Total Assets 98 98 91 61 56 57 63 57 88 97 105 128

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
15 10 2 -4 -9 -0 -3 2 8 -11 4 -12
-11 -0 0 0 -0 -0 0 0 -35 4 -8 20
-7 -4 -2 1 0 -0 1 -4 26 6 4 -7
Net Cash Flow -3 6 0 -2 -9 -1 -1 -2 -1 0 -0 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 59 57 41 61 81 77 100 74 78 93 86 79
Inventory Days 0 0
Days Payable
Cash Conversion Cycle 59 57 41 61 81 77 100 74 78 93 86 79
Working Capital Days -23 -50 -74 181 212 201 221 195 115 109 64 63
ROCE % 4% 2% -6% -2% 1% 1% 1% 0% 2% 3% -1% -2%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
53.88% 53.88% 53.88% 53.88% 53.88% 53.88% 53.88% 53.88% 53.88% 53.88% 53.88% 58.86%
0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.08% 0.08% 0.10% 0.08%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
46.11% 46.10% 46.10% 46.11% 46.10% 46.11% 46.11% 46.12% 46.04% 46.04% 46.01% 41.05%
No. of Shareholders 17,37617,04516,86616,10514,47213,64813,05013,96816,32916,32517,18016,960

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents