Aion-Tech Solutions Ltd
Incorporated in 1994, Aion Tech Solutions
Ltd is in the business of IT and ITES services[1]
- Market Cap ₹ 296 Cr.
- Current Price ₹ 56.6
- High / Low ₹ 86.5 / 46.0
- Stock P/E
- Book Value ₹ 27.7
- Dividend Yield 0.00 %
- ROCE -2.28 %
- ROE -3.98 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -2.28% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Information Technology Information Technology IT - Software Software Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 74 | 70 | 52 | 37 | 36 | 42 | 43 | 50 | 61 | 93 | 93 | 89 | 90 | |
| 67 | 64 | 52 | 38 | 35 | 41 | 42 | 50 | 62 | 91 | 93 | 92 | 97 | |
| Operating Profit | 7 | 5 | -0 | -1 | 1 | 1 | 1 | 0 | -1 | 2 | -0 | -3 | -7 |
| OPM % | 9% | 8% | -1% | -3% | 2% | 1% | 2% | 0% | -2% | 2% | -0% | -3% | -7% |
| 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 19 | 33 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 |
| Depreciation | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 4 |
| Profit before tax | 3 | 2 | -5 | -1 | 0 | 0 | 0 | -0 | 1 | 2 | -2 | 13 | 21 |
| Tax % | 38% | 275% | -76% | -92% | -788% | 729% | 286% | 427% | 42% | 72% | 33% | 24% | |
| 2 | -3 | -1 | -0 | 2 | -1 | -0 | -1 | 1 | 0 | -2 | 10 | 16 | |
| EPS in Rs | 1.04 | -1.45 | -0.64 | -0.06 | 0.81 | -0.47 | -0.07 | -0.30 | 0.15 | 0.13 | -0.63 | 2.86 | 4.46 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 16% |
| 3 Years: | 13% |
| TTM: | -2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -227% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 30% |
| 5 Years: | 48% |
| 3 Years: | 2% |
| 1 Year: | -28% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -2% |
| 3 Years: | -2% |
| Last Year: | -4% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 35 | 35 | 35 | 35 |
| Reserves | 55 | 50 | 49 | 23 | 24 | 25 | 26 | 25 | 33 | 35 | 32 | 61 |
| 14 | 13 | 12 | 1 | 2 | 2 | 4 | 0 | 4 | 11 | 16 | 7 | |
| 11 | 16 | 11 | 18 | 11 | 12 | 14 | 13 | 17 | 18 | 23 | 25 | |
| Total Liabilities | 98 | 98 | 91 | 61 | 56 | 57 | 63 | 57 | 88 | 97 | 105 | 128 |
| 41 | 34 | 30 | 20 | 19 | 20 | 19 | 19 | 19 | 25 | 27 | 21 | |
| CWIP | 13 | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 15 |
| 44 | 50 | 48 | 41 | 37 | 38 | 43 | 37 | 69 | 65 | 70 | 91 | |
| Total Assets | 98 | 98 | 91 | 61 | 56 | 57 | 63 | 57 | 88 | 97 | 105 | 128 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 | 10 | 2 | -4 | -9 | -0 | -3 | 2 | 8 | -11 | 4 | -12 | |
| -11 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -35 | 4 | -8 | 20 | |
| -7 | -4 | -2 | 1 | 0 | -0 | 1 | -4 | 26 | 6 | 4 | -7 | |
| Net Cash Flow | -3 | 6 | 0 | -2 | -9 | -1 | -1 | -2 | -1 | 0 | -0 | 1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 59 | 57 | 41 | 61 | 81 | 77 | 100 | 74 | 78 | 93 | 86 | 79 |
| Inventory Days | 0 | 0 | ||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 59 | 57 | 41 | 61 | 81 | 77 | 100 | 74 | 78 | 93 | 86 | 79 |
| Working Capital Days | -23 | -50 | -74 | 181 | 212 | 201 | 221 | 195 | 115 | 109 | 64 | 63 |
| ROCE % | 4% | 2% | -6% | -2% | 1% | 1% | 1% | 0% | 2% | 3% | -1% | -2% |
Documents
Announcements
-
Disclosure under Regulation 30A of LODR
1d - ETO Motors allotted 732,608 shares; Rs8.06 crore loan converted; Aion-Tech holding now 56.29% (10 Nov 2025).
-
Board Meeting Intimation for Notice Of Board Meeting & Intimation
4 Nov - Board meeting on Nov 12, 2025 to approve Q2 & H1 unaudited results ended Sep 30, 2025.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 9 Oct
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 1 Oct
-
Announcement under Regulation 30 (LODR)-Meeting Updates
29 Sep - 31st AGM on 29 Sep 2025: director appointments/reappointments, one-time payment approved, secretarial auditor appointed.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1]
ATSL is an ISO 9001:2015, ISO /IEC 27001:2022 certified Specialist Full-Stack Business Intelligence, Data Analytics and IT Services Consulting Firm. Company offers strategic Services to improve data planning, reduce costs and accelerate BI Adoption