Aion-Tech Solutions Ltd

Aion-Tech Soluti Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Aion-Tech Solutions Ltd

₹ 76.5 0.42%
04 Jul 1:11 p.m.
aiontech.ai BSE: 531439 NSE: GOLDTECH
About

Incorporated in 1994, Aion Tech Solutions
Ltd is in the business of IT and ITES services[1]

Key Points

Business Overview:[1]
ATSL is an ISO 9001:2015, ISO /IEC 27001:2022 certified Specialist Full-Stack Business Intelligence, Data Analytics and IT Services Consulting Firm. Company offers strategic Services to improve data planning, reduce costs and accelerate BI Adoption

Website BSE NSE
  • Market Cap ₹ 400 Cr.
  • Current Price ₹ 76.5
  • High / Low ₹ 159 / 46.0
  • Stock P/E
  • Book Value ₹ 27.7
  • Dividend Yield 0.00 %
  • ROCE -1.72 %
  • ROE -3.27 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Promoter holding has increased by 4.97% over last quarter.
  • Company's working capital requirements have reduced from 105 days to 74.8 days

Cons

  • Stock is trading at 2.71 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -2.01% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Software Software Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
16.33 13.32 25.80 27.45 26.39 18.81 24.97 26.28 23.22 17.80 20.19 22.11 28.80
17.64 13.24 24.76 26.49 26.60 18.68 24.81 26.22 23.73 17.33 23.42 22.22 28.58
Operating Profit -1.31 0.08 1.04 0.96 -0.21 0.13 0.16 0.06 -0.51 0.47 -3.23 -0.11 0.22
OPM % -8.02% 0.60% 4.03% 3.50% -0.80% 0.69% 0.64% 0.23% -2.20% 2.64% -16.00% -0.50% 0.76%
0.36 0.23 0.26 0.34 0.29 0.23 0.25 0.27 0.50 0.31 16.11 0.93 1.70
Interest 0.06 0.07 0.09 0.12 0.26 0.21 0.23 0.33 0.25 0.31 0.39 0.23 0.15
Depreciation 0.11 0.11 0.13 0.14 0.45 0.34 0.34 0.34 0.68 0.60 0.60 0.66 0.50
Profit before tax -1.12 0.13 1.08 1.04 -0.63 -0.19 -0.16 -0.34 -0.94 -0.13 11.89 -0.07 1.27
Tax % -28.57% 23.08% 50.00% 50.00% 14.29% 68.42% 25.00% 170.59% -21.28% 161.54% 16.48% 528.57% 42.52%
-0.80 0.11 0.55 0.51 -0.72 -0.32 -0.20 -0.92 -0.74 -0.33 9.93 -0.43 0.73
EPS in Rs -0.23 0.03 0.16 0.15 -0.21 -0.09 -0.06 -0.27 -0.21 -0.10 2.87 -0.12 0.21
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
73.65 69.72 51.98 37.17 35.61 41.55 42.76 50.01 60.92 92.96 93.28 88.90
67.01 64.25 52.36 38.44 35.02 40.98 42.08 49.95 62.27 91.10 93.45 91.55
Operating Profit 6.64 5.47 -0.38 -1.27 0.59 0.57 0.68 0.06 -1.35 1.86 -0.17 -2.65
OPM % 9.02% 7.85% -0.73% -3.42% 1.66% 1.37% 1.59% 0.12% -2.22% 2.00% -0.18% -2.98%
1.79 0.97 0.25 0.37 0.28 0.25 0.05 0.40 2.74 1.14 1.25 19.05
Interest 0.50 0.11 0.25 0.08 0.32 0.31 0.33 0.24 0.15 0.55 1.02 1.07
Depreciation 4.77 4.77 4.60 0.40 0.38 0.37 0.33 0.33 0.38 0.82 1.71 2.35
Profit before tax 3.16 1.56 -4.98 -1.38 0.17 0.14 0.07 -0.11 0.86 1.63 -1.65 12.98
Tax % 37.97% 275.00% -76.10% -92.03% -788.24% 728.57% 285.71% 427.27% 41.86% 72.39% 32.73% 23.73%
1.96 -2.73 -1.20 -0.11 1.52 -0.88 -0.13 -0.57 0.51 0.46 -2.18 9.90
EPS in Rs 1.04 -1.45 -0.64 -0.06 0.81 -0.47 -0.07 -0.30 0.15 0.13 -0.63 2.86
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 2%
5 Years: 16%
3 Years: 13%
TTM: -5%
Compounded Profit Growth
10 Years: 1%
5 Years: %
3 Years: %
TTM: -22%
Stock Price CAGR
10 Years: 28%
5 Years: 54%
3 Years: 20%
1 Year: -48%
Return on Equity
10 Years: -1%
5 Years: -1%
3 Years: -2%
Last Year: -3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 18.78 18.78 18.78 18.78 18.78 18.78 18.78 18.78 34.58 34.58 34.58 34.58
Reserves 55.02 49.97 48.77 22.64 24.38 24.73 25.88 25.12 32.93 34.52 32.49 61.27
13.50 12.78 11.76 1.41 2.09 2.14 4.10 0.13 3.73 10.54 15.52 6.82
10.95 16.22 11.46 18.20 10.77 11.57 13.92 12.63 16.71 17.68 22.65 24.94
Total Liabilities 98.25 97.75 90.77 61.03 56.02 57.22 62.68 56.66 87.95 97.32 105.24 127.61
40.73 34.06 29.65 19.61 19.30 19.60 19.34 19.23 19.26 24.78 27.14 21.84
CWIP 13.27 13.27 13.27 0.00 0.00 0.00 0.00 0.00 0.00 0.83 1.62 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.78 6.78 14.92
44.25 50.42 47.85 41.42 36.72 37.62 43.34 37.43 68.69 64.93 69.70 90.85
Total Assets 98.25 97.75 90.77 61.03 56.02 57.22 62.68 56.66 87.95 97.32 105.24 127.61

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
14.84 9.93 2.28 -3.62 -9.13 -0.37 -2.97 2.43 7.66 -10.61 3.63 -12.29
-10.86 -0.11 0.03 0.16 -0.03 -0.43 0.05 0.18 -34.96 4.35 -7.85 20.35
-7.46 -3.65 -2.27 1.23 0.35 -0.18 1.47 -4.18 26.17 6.26 3.96 -7.39
Net Cash Flow -3.48 6.16 0.04 -2.23 -8.81 -0.98 -1.45 -1.56 -1.14 0.01 -0.27 0.67

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 59.27 56.80 41.36 60.98 80.87 77.39 100.30 74.15 78.07 92.98 86.01 79.49
Inventory Days 0.00 0.00
Days Payable
Cash Conversion Cycle 59.27 56.80 41.36 60.98 80.87 77.39 100.30 74.15 78.07 92.98 86.01 79.49
Working Capital Days 44.11 19.37 8.78 192.27 231.65 217.24 253.86 195.24 137.32 135.66 105.26 74.85
ROCE % 4.44% 2.14% -5.87% -2.13% 1.11% 0.99% 0.85% 0.28% 1.75% 2.89% -0.78% -1.72%

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025May 2025
53.88% 53.88% 53.88% 53.88% 53.88% 53.88% 53.88% 53.88% 53.88% 53.88% 53.88% 58.86%
0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.08% 0.08% 0.10% 0.06%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
46.11% 46.10% 46.10% 46.11% 46.10% 46.11% 46.11% 46.12% 46.04% 46.04% 46.01% 41.07%
No. of Shareholders 17,37617,04516,86616,10514,47213,64813,05013,96816,32916,32517,18017,029

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings