Aion-Tech Solutions Ltd
Incorporated in 1994, Aion Tech Solutions
Ltd is in the business of IT and ITES services[1]
- Market Cap ₹ 370 Cr.
- Current Price ₹ 71.0
- High / Low ₹ 133 / 46.0
- Stock P/E
- Book Value ₹ 23.7
- Dividend Yield 0.00 %
- ROCE 3.77 %
- ROE 2.62 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Promoter holding has increased by 4.97% over last quarter.
Cons
- Stock is trading at 3.01 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 3.68% over last 3 years.
- Earnings include an other income of Rs.33.2 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Information Technology Information Technology IT - Software Software Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
26 | 29 | 24 | 22 | 25 | 34 | 35 | 42 | 55 | 75 | 79 | 87 | 86 | |
21 | 24 | 24 | 22 | 23 | 31 | 33 | 40 | 56 | 71 | 75 | 85 | 86 | |
Operating Profit | 5 | 5 | -0 | -0 | 2 | 3 | 2 | 2 | -1 | 4 | 4 | 2 | -0 |
OPM % | 19% | 16% | -0% | -0% | 8% | 9% | 5% | 5% | -2% | 5% | 5% | 2% | -0% |
2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 19 | 33 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 |
Profit before tax | 2 | -0 | -5 | -0 | 2 | 3 | 1 | 2 | 1 | 4 | 3 | 18 | 30 |
Tax % | 32% | 1,800% | -82% | -1,092% | -46% | 37% | 13% | 24% | 26% | 30% | 18% | 17% | |
1 | -4 | -1 | 1 | 2 | 2 | 1 | 1 | 1 | 3 | 2 | 15 | 25 | |
EPS in Rs | 0.58 | -2.02 | -0.46 | 0.63 | 1.29 | 0.88 | 0.58 | 0.76 | 0.28 | 0.77 | 0.68 | 4.28 | 6.17 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | 20% |
3 Years: | 16% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 11% |
3 Years: | 24% |
TTM: | -112% |
Stock Price CAGR | |
---|---|
10 Years: | 30% |
5 Years: | 41% |
3 Years: | 9% |
1 Year: | -46% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 4% |
3 Years: | 4% |
Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 35 | 35 | 35 | 35 |
Reserves | 42 | 36 | 35 | 5 | 8 | 10 | 11 | 12 | 20 | 23 | 25 | 47 |
14 | 13 | 12 | 1 | 2 | 2 | 4 | 0 | 4 | 5 | 10 | 6 | |
3 | 7 | 3 | 15 | 9 | 10 | 12 | 11 | 15 | 16 | 22 | 25 | |
Total Liabilities | 77 | 74 | 69 | 41 | 38 | 41 | 46 | 42 | 73 | 78 | 91 | 114 |
31 | 25 | 20 | 10 | 10 | 10 | 10 | 10 | 10 | 14 | 17 | 12 | |
CWIP | 13 | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 24 | 24 | 25 |
23 | 27 | 26 | 21 | 19 | 21 | 27 | 23 | 54 | 40 | 50 | 77 | |
Total Assets | 77 | 74 | 69 | 41 | 38 | 41 | 46 | 42 | 73 | 78 | 91 | 114 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
19 | 4 | 2 | -2 | 0 | 2 | -3 | 4 | 2 | 2 | 3 | -16 | |
-11 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -30 | -3 | -7 | 20 | |
-8 | -4 | -2 | 1 | 0 | -0 | 1 | -4 | 26 | 0 | 4 | -3 | |
Net Cash Flow | -0 | 1 | -1 | -1 | 0 | 1 | -1 | -0 | -1 | 0 | -0 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 97 | 96 | 73 | 95 | 100 | 83 | 121 | 90 | 94 | 84 | 88 | 81 |
Inventory Days | 0 | 0 | 0 | 0 | ||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 97 | 96 | 73 | 95 | 100 | 83 | 121 | 90 | 94 | 84 | 88 | 81 |
Working Capital Days | -117 | -101 | -137 | 257 | 131 | 109 | 135 | 128 | 48 | 52 | 20 | 6 |
ROCE % | 3% | 0% | -7% | -0% | 7% | 10% | 5% | 6% | 3% | 7% | 5% | 4% |
Documents
Announcements
- Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations, 2011. 5m
- Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011 22h
-
Board Meeting Intimation for Notice Of Board Meeting & Intimation
24h - Board meeting on Aug 29, 2025 to approve 31st AGM notice, directors' report and fix AGM date.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12 Aug - Newspaper publication for unaudited Financial Results for the First quarter ended June 30, 2025
-
Announcement under Regulation 30 (LODR)-Change in Management
11 Aug - Q1 FY26 unaudited financial results approved; Ms. P Mounika Reddy appointed Independent Woman Director.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
ATSL is an ISO 9001:2015, ISO /IEC 27001:2022 certified Specialist Full-Stack Business Intelligence, Data Analytics and IT Services Consulting Firm. Company offers strategic Services to improve data planning, reduce costs and accelerate BI Adoption