Aion-Tech Solutions Ltd

Aion-Tech Solutions Ltd

₹ 71.0 -0.04%
22 Aug 4:01 p.m.
About

Incorporated in 1994, Aion Tech Solutions
Ltd is in the business of IT and ITES services[1]

Key Points

Business Overview:[1]
ATSL is an ISO 9001:2015, ISO /IEC 27001:2022 certified Specialist Full-Stack Business Intelligence, Data Analytics and IT Services Consulting Firm. Company offers strategic Services to improve data planning, reduce costs and accelerate BI Adoption

  • Market Cap 370 Cr.
  • Current Price 71.0
  • High / Low 133 / 46.0
  • Stock P/E
  • Book Value 23.7
  • Dividend Yield 0.00 %
  • ROCE 3.77 %
  • ROE 2.62 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Promoter holding has increased by 4.97% over last quarter.

Cons

  • Stock is trading at 3.01 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 3.68% over last 3 years.
  • Earnings include an other income of Rs.33.2 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
13 21 21 20 14 20 23 22 16 19 22 29 16
13 19 20 20 13 20 21 21 15 19 22 29 17
Operating Profit 0 2 1 0 0 0 2 1 1 0 0 0 -1
OPM % 1% 10% 6% 2% 3% 2% 8% 5% 7% 3% 0% 1% -7%
0 0 0 0 0 0 0 0 0 16 1 2 15
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 1 1 1 1 0 1
Profit before tax 0 2 2 0 0 0 2 1 1 16 0 1 13
Tax % 19% 26% 34% 114% 45% 14% 35% -31% 30% 12% 462% 42% 17%
0 2 1 -0 0 0 1 1 0 14 -0 1 11
EPS in Rs 0.04 0.45 0.29 -0.00 0.05 0.05 0.32 0.25 0.14 4.01 -0.08 0.22 2.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
26 29 24 22 25 34 35 42 55 75 79 87 86
21 24 24 22 23 31 33 40 56 71 75 85 86
Operating Profit 5 5 -0 -0 2 3 2 2 -1 4 4 2 -0
OPM % 19% 16% -0% -0% 8% 9% 5% 5% -2% 5% 5% 2% -0%
2 0 0 0 0 0 0 0 3 1 1 19 33
Interest 0 0 0 0 0 0 0 0 0 0 1 1 1
Depreciation 5 5 5 0 0 0 0 0 0 1 2 2 2
Profit before tax 2 -0 -5 -0 2 3 1 2 1 4 3 18 30
Tax % 32% 1,800% -82% -1,092% -46% 37% 13% 24% 26% 30% 18% 17%
1 -4 -1 1 2 2 1 1 1 3 2 15 25
EPS in Rs 0.58 -2.02 -0.46 0.63 1.29 0.88 0.58 0.76 0.28 0.77 0.68 4.28 6.17
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 12%
5 Years: 20%
3 Years: 16%
TTM: 6%
Compounded Profit Growth
10 Years: 9%
5 Years: 11%
3 Years: 24%
TTM: -112%
Stock Price CAGR
10 Years: 30%
5 Years: 41%
3 Years: 9%
1 Year: -46%
Return on Equity
10 Years: 3%
5 Years: 4%
3 Years: 4%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 19 19 19 19 19 19 19 19 35 35 35 35
Reserves 42 36 35 5 8 10 11 12 20 23 25 47
14 13 12 1 2 2 4 0 4 5 10 6
3 7 3 15 9 10 12 11 15 16 22 25
Total Liabilities 77 74 69 41 38 41 46 42 73 78 91 114
31 25 20 10 10 10 10 10 10 14 17 12
CWIP 13 13 13 0 0 0 0 0 0 0 0 0
Investments 9 9 9 9 9 9 9 9 9 24 24 25
23 27 26 21 19 21 27 23 54 40 50 77
Total Assets 77 74 69 41 38 41 46 42 73 78 91 114

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
19 4 2 -2 0 2 -3 4 2 2 3 -16
-11 -0 0 0 -0 -0 0 0 -30 -3 -7 20
-8 -4 -2 1 0 -0 1 -4 26 0 4 -3
Net Cash Flow -0 1 -1 -1 0 1 -1 -0 -1 0 -0 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 97 96 73 95 100 83 121 90 94 84 88 81
Inventory Days 0 0 0 0
Days Payable
Cash Conversion Cycle 97 96 73 95 100 83 121 90 94 84 88 81
Working Capital Days -117 -101 -137 257 131 109 135 128 48 52 20 6
ROCE % 3% 0% -7% -0% 7% 10% 5% 6% 3% 7% 5% 4%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
53.88% 53.88% 53.88% 53.88% 53.88% 53.88% 53.88% 53.88% 53.88% 53.88% 53.88% 58.86%
0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.08% 0.08% 0.10% 0.08%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
46.11% 46.10% 46.10% 46.11% 46.10% 46.11% 46.11% 46.12% 46.04% 46.04% 46.01% 41.05%
No. of Shareholders 17,37617,04516,86616,10514,47213,64813,05013,96816,32916,32517,18016,960

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents