Gujarat Natural Resources Ltd

AI

Gujarat Natural Resources Ltd

₹ 99.5 -0.42%
25 Aug - close price
About

Incorporated in 1991, Gujarat Natural Resources Ltd is in the business of Oil & Gas exploration and trading of goods[1]

Key Points

Business Overview:[1]
Company deals in upstream oil & gas sector in India. Currently, company is carrying on its business of Oil & Gas exploration through its wholly owned subsidiary and 100% step down subsidiaries. GNRL, through its step-down subsidiary GNRL Oil & Gas Limited (formerly Heramec Limited), has participating interests in 6 producing blocks in Cambay basin. GNRL Oil & Gas Limited is also operator in 5 of these blocks.

  • Market Cap 1,527 Cr.
  • Current Price 99.5
  • High / Low 121 / 61.0
  • Stock P/E 82.2
  • Book Value 15.1
  • Dividend Yield 0.00 %
  • ROCE 5.53 %
  • ROE 4.22 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 64.8% CAGR over last 5 years
  • Debtor days have improved from 127 to 34.0 days.

Cons

  • Stock is trading at 6.61 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -0.38%
  • Promoter holding is low: 1.93%
  • Company has a low return on equity of 0.74% over last 3 years.
  • Earnings include an other income of Rs.6.43 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0 0 0 2 1 0 0 0 0 3 2 6 0
0 3 1 1 0 0 1 0 0 0 0 5 -9
Operating Profit -0 -3 -1 1 0 -0 -1 -0 -0 3 2 1 9
OPM % 61% 71% -1,140% -170% -111% 95% 93% 15% 3,337%
0 0 0 0 0 0 0 2 0 1 2 2 2
Interest 0 1 1 1 0 1 1 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -0 -4 -1 -0 0 -1 -2 2 0 4 4 3 11
Tax % 0% 0% 0% 0% 0% 0% 0% 3% 0% 16% 15% 53% 0%
-0 -4 -1 -0 0 -1 -2 2 0 3 3 2 11
EPS in Rs -0.01 -0.29 -0.09 -0.01 0.03 -0.05 -0.13 0.17 0.03 0.25 0.21 0.10 0.69
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0 0 0 0 0 4 2 0 0 2 1 11 12
1 0 0 1 1 4 2 1 0 5 1 5 -4
Operating Profit -0 -0 -0 -1 -1 -0 -0 -1 -0 -3 -0 6 15
OPM % -57% -0.6% -24% -52% -128% -66% 53% 130%
1 0 1 0 0 -25 1 0 0 0 2 5 6
Interest 0 0 0 0 0 0 1 0 1 2 2 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 -0 1 -1 -0 -25 -1 -1 -0 -5 0 11 22
Tax % 4% 9% 45% 0% 0% 0% 0% 0% 0% 0% 25% 26%
1 -0 0 -1 -1 -25 -1 -1 -0 -5 0 8 19
EPS in Rs 0.11 -0.05 0.07 -0.09 -0.08 -2.79 -0.09 -0.06 -0.03 -0.40 0.01 0.55 1.25
Dividend Payout % 58% 0% 95% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 44%
3 Years: 226%
TTM: 4758%
Compounded Profit Growth
10 Years: 39%
5 Years: 65%
3 Years: 181%
TTM: 9185%
Stock Price CAGR
10 Years: 11%
5 Years: 61%
3 Years: 111%
1 Year: 60%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 1%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 39 39 39 39 39 56 56 80 80 80 128 153
Reserves 44 44 44 43 56 42 54 45 45 40 40 78
2 2 2 20 12 2 15 5 18 30 11 5
9 9 9 8 9 8 9 8 4 1 0 4
Total Liabilities 94 93 94 110 115 109 133 139 147 151 180 239
1 1 1 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 15 21 31 34 34 15 15 15 15 15 15 26
77 71 62 76 81 93 118 124 132 136 164 213
Total Assets 94 93 94 110 115 109 133 139 147 151 180 239

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1 5 -1 4 -13 -50 -12 -14 0 -1 -46 -30
1 -6 -9 -2 0 19 0 0 0 0 -0 0
0 0 11 -1 13 31 12 14 -0 1 46 31
Net Cash Flow -0 -0 0 0 -0 -0 0 -0 -0 0 0 1
Free Cash Flow -1 5 -1 5 -13 -50 -12 -14 0 -1 -46 -30
CFO/OP 440% -1,261% 214% -713% 2,175% 249,050% 2,716% 1,553% -247% 28% 9,959% -446%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 7,717 119 0 409 91 256 34
Inventory Days 0 0 0
Days Payable
Cash Conversion Cycle 7,717 119 0 409 91 256 34
Working Capital Days 61,424 8,197 17,565 113,946 16,453 77,568 5,953
ROCE % 1% -0% 1% -1% -0% 0% 0% -0% 0% -2% 1% 6%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Crude Oil Production
MBBLs (Thousand Barrels)

Log in to view insights

Please log in to see hidden values.

Login
Crude Oil Sales Volume
MBBLs (Thousand Barrels)
Natural Gas Production
MM3 (Thousand Cubic Meters)
Natural Gas Sales Volume
MM3 (Thousand Cubic Meters)
Proved Developed Reserves - Gas (Closing Balance)
Million Cubic Meters
Proved Developed Reserves - Oil (Closing Balance)
Million Metric Tonnes

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
9.52% 9.51% 9.51% 3.03% 3.03% 2.31% 2.31% 2.31% 2.31% 2.31% 2.31% 1.93%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.19% 0.25% 1.19% 0.87% 0.25% 1.05%
90.47% 90.49% 90.49% 96.96% 96.97% 97.68% 97.49% 97.43% 96.49% 96.81% 97.43% 97.01%
No. of Shareholders 6,4577,1339,46912,54514,65119,61617,78316,39415,65615,31415,43116,338

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents