Genesys International Corporation Ltd

Genesys International Corporation Ltd

₹ 271 -1.56%
08 Jun 12:18 p.m.
About

Genesys International Corporation Ltd is engaged in providing Geographical Information Services comprising of photogrammetry, remote sensing, cartography, data conversion, terrestrial and 3D geo-content including location navigation mapping and other computer based related services.[1]

Key Points

Service Offerings
The company's services include photogrammetry, remote sensing, cartography, data conversion, state-of-the-art terrestrial and 3D geo-content including location navigation mapping, and other computer-based related services. [1]

  • Market Cap 1,132 Cr.
  • Current Price 271
  • High / Low 722 / 198
  • Stock P/E 31.3
  • Book Value 168
  • Dividend Yield 0.00 %
  • ROCE 8.23 %
  • ROE 5.74 %
  • Face Value 5.00

Pros

  • Company has delivered good profit growth of 32.4% CAGR over last 5 years
  • Company's median sales growth is 23.3% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 31.5%
  • Company has a low return on equity of 7.11% over last 3 years.
  • Company has high debtors of 226 days.
  • Promoter holding has decreased over last 3 years: -8.19%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
47 35 33 59 71 56 72 89 94 71 77 76 104
30 29 25 29 35 35 43 47 44 41 47 60 70
Operating Profit 16 6 8 31 36 20 29 43 50 30 30 16 34
OPM % 35% 17% 23% 52% 51% 37% 41% 48% 53% 42% 39% 21% 33%
1 1 1 3 0 1 1 2 0 1 4 6 3
Interest 1 1 1 1 1 1 2 3 3 3 3 3 3
Depreciation 11 11 11 11 11 12 12 16 15 15 16 17 17
Profit before tax 6 -5 -3 21 24 9 16 26 32 12 15 2 17
Tax % 64% 4% 21% 26% 39% 40% 32% 21% 40% 43% 20% 51% 26%
2 -5 -3 16 15 5 11 21 19 7 12 1 13
EPS in Rs 0.57 -1.41 -0.87 4.19 3.76 1.36 2.83 5.20 4.76 1.71 2.88 0.26 2.96
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
60 47 64 114 115 112 80 120 181 198 311 328
47 40 48 78 96 98 81 92 122 117 168 218
Operating Profit 13 7 16 36 19 13 -2 28 59 81 143 109
OPM % 21% 16% 25% 32% 17% 12% -2% 23% 32% 41% 46% 33%
2 6 3 4 3 4 -30 -42 6 5 4 15
Interest 2 2 2 2 3 3 4 3 3 5 10 12
Depreciation 8 7 13 14 19 21 19 19 37 44 55 65
Profit before tax 5 5 5 24 0 -7 -54 -36 25 37 83 46
Tax % 11% 6% -41% 28% 1,108% -23% -5% 11% 40% 42% 32% 29%
4 2 6 17 -4 -5 -52 -40 15 22 56 33
EPS in Rs 1.43 0.73 2.11 5.50 1.73 0.61 -13.75 4.28 5.05 5.58 14.12 7.80
Dividend Payout % 9% 17% 6% 2% 7% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 21%
5 Years: 33%
3 Years: 22%
TTM: 5%
Compounded Profit Growth
10 Years: 32%
5 Years: 32%
3 Years: 26%
TTM: -36%
Stock Price CAGR
10 Years: 17%
5 Years: 19%
3 Years: -6%
1 Year: -60%
Return on Equity
10 Years: 7%
5 Years: 9%
3 Years: 7%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 15 15 15 15 16 16 16 16 19 20 20 21
Reserves 193 195 152 209 208 197 158 189 387 469 536 683
12 14 22 24 26 16 14 26 39 60 122 173
25 37 135 136 134 136 117 88 61 86 100 96
Total Liabilities 244 262 324 385 383 365 304 319 506 635 778 972
21 22 179 217 208 203 194 138 157 156 128 287
CWIP 0 0 0 0 0 0 0 19 65 113 156 1
Investments 122 156 25 11 11 15 8 6 51 0 0 0
101 84 120 157 165 147 102 156 232 366 495 684
Total Assets 244 262 324 385 383 365 304 319 506 635 778 972

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 45 -3 17 -23 31 19 28 -35 19 -53 16
-4 -42 13 -37 -17 -15 -12 -20 -188 -80 -18 -150
3 -2 4 38 7 -14 -8 12 215 71 50 139
Net Cash Flow -0 1 14 17 -34 2 -1 20 -9 11 -20 5
Free Cash Flow -4 37 -5 -35 -51 19 10 6 -133 -64 -107 -43
CFO/OP 12% 617% -12% 60% -82% 263% -1,321% 111% -49% 26% -29% 32%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 343 219 132 134 186 155 148 150 168 263 261 226
Inventory Days
Days Payable
Cash Conversion Cycle 343 219 132 134 186 155 148 150 168 263 261 226
Working Capital Days 326 172 105 99 215 223 126 82 212 269 291 317
ROCE % 3% 3% 8% 1% -1% -7% 4% 7% 8% 15% 8%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Employee Strength (Permanent)
Number ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Order Book
INR Crore
Cities Mapped (Visual/3D/Digital Twin)
Number
Navigation Roadmap Coverage
Million Km
Points of Interest (POI) & Addresses
Million
Working Capital Cycle
Days
Geographic Reach (Indian States Served)
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

14 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
39.69% 39.65% 39.62% 37.91% 37.85% 37.33% 33.14% 33.08% 31.63% 31.55% 31.52% 31.50%
6.33% 6.31% 4.68% 8.55% 8.22% 7.97% 7.77% 5.11% 4.84% 4.69% 5.33% 2.34%
0.01% 0.01% 0.06% 0.10% 0.07% 0.19% 0.93% 0.68% 1.51% 1.47% 1.97% 2.63%
53.98% 54.04% 55.66% 53.43% 53.85% 54.49% 58.15% 61.13% 62.00% 62.27% 61.18% 63.54%
No. of Shareholders 8,95210,05112,90215,16818,89722,90536,53638,24344,24745,19245,14043,377

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls