Genesys International Corporation Ltd

Genesys International Corporation Ltd

₹ 640 1.72%
03 Jul 1:22 p.m.
About

Genesys International Corporation Ltd is engaged in providing Geographical Information Services comprising of photogrammetry, remote sensing, cartography, data conversion, terrestrial and 3D geo-content including location navigation mapping and other computer based related services.[1]

Key Points

Service Offerings
The company's services include photogrammetry, remote sensing, cartography, data conversion, state-of-the-art terrestrial and 3D geo-content including location navigation mapping, and other computer-based related services. [1]

  • Market Cap 2,664 Cr.
  • Current Price 640
  • High / Low 1,055 / 524
  • Stock P/E 42.3
  • Book Value 156
  • Dividend Yield 0.00 %
  • ROCE 14.5 %
  • ROE 10.8 %
  • Face Value 5.00

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 63.0% CAGR over last 5 years

Cons

  • Stock is trading at 4.11 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -1.52%
  • Promoter holding is low: 31.6%
  • Company has a low return on equity of 10.3% over last 3 years.
  • Company has high debtors of 257 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
35 43 37 54 46 34 33 58 70 55 71 77 81
26 31 26 35 30 29 25 28 33 35 42 44 40
Operating Profit 10 12 11 19 16 6 8 29 37 21 29 33 41
OPM % 28% 28% 29% 35% 36% 16% 23% 51% 53% 37% 41% 43% 50%
-98 1 2 2 1 1 1 3 0 1 1 2 0
Interest 0 1 1 0 1 1 1 1 1 1 2 3 3
Depreciation 3 2 3 3 5 5 5 5 5 6 6 9 9
Profit before tax -92 10 9 17 12 1 3 26 31 15 22 23 29
Tax % 2% 24% 2% 22% 31% 40% 19% 21% 30% 23% 23% 23% 43%
-94 8 9 14 8 0 2 21 22 12 17 18 16
EPS in Rs -29.87 2.46 2.45 3.69 2.13 0.10 0.65 5.43 5.46 2.93 4.33 4.50 4.11
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
75 60 47 77 119 119 112 80 120 180 194 284
58 47 40 50 76 95 98 80 91 121 114 160
Operating Profit 17 13 7 26 43 24 14 -0 28 59 80 124
OPM % 23% 21% 16% 34% 36% 20% 12% -0% 24% 33% 41% 44%
3 2 6 3 4 4 5 -26 -96 6 5 4
Interest 2 2 2 2 2 3 3 4 3 3 5 9
Depreciation 10 8 7 7 7 10 12 10 10 14 20 30
Profit before tax 9 5 5 21 39 15 4 -40 -81 49 61 90
Tax % 20% 11% 6% -9% 20% 19% -38% -7% 5% 21% 25% 30%
7 5 4 23 31 12 6 -37 -84 38 45 63
EPS in Rs 2.29 1.50 1.42 7.53 10.02 3.95 1.78 -11.95 -26.90 10.19 11.43 15.84
Dividend Payout % 5% 8% 9% 2% 1% 3% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 17%
5 Years: 21%
3 Years: 33%
TTM: 46%
Compounded Profit Growth
10 Years: 29%
5 Years: 63%
3 Years: 47%
TTM: 42%
Stock Price CAGR
10 Years: 29%
5 Years: 76%
3 Years: 3%
1 Year: 6%
Return on Equity
10 Years: 7%
5 Years: 8%
3 Years: 10%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 15 15 15 15 15 16 16 16 16 19 20 20
Reserves 187 193 198 231 266 280 280 243 181 425 531 601
9 12 14 13 16 26 9 13 18 39 59 122
18 25 37 39 38 39 46 32 53 58 81 97
Total Liabilities 229 245 264 298 335 361 350 304 267 542 692 840
25 21 22 17 25 25 29 29 28 62 84 232
CWIP 0 0 0 0 0 0 0 0 19 65 113 2
Investments 122 122 158 158 156 156 160 153 65 184 134 136
82 101 84 123 154 180 161 122 155 230 361 469
Total Assets 229 245 264 298 335 361 350 304 267 542 692 840

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
7 1 45 -1 33 -23 33 18 54 -24 19 -46
-25 -4 -42 10 -3 -18 -8 -12 -37 -209 -80 -24
13 3 -2 -2 -3 8 -23 -8 3 222 71 50
Net Cash Flow -5 -0 1 7 27 -34 2 -1 20 -11 10 -19

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 189 343 219 197 128 203 174 175 150 171 268 257
Inventory Days
Days Payable
Cash Conversion Cycle 189 343 219 197 128 203 174 175 150 171 268 257
Working Capital Days 228 390 249 234 150 332 303 272 158 251 336 420
ROCE % 5% 3% 3% 10% 15% 6% 2% -3% 9% 14% 12% 15%

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025May 2025
40.66% 40.60% 39.70% 39.69% 39.65% 39.62% 37.91% 37.85% 37.33% 33.14% 33.08% 31.63%
6.64% 6.63% 6.50% 6.33% 6.31% 4.68% 8.55% 8.22% 7.97% 7.77% 5.11% 6.29%
0.01% 0.01% 0.01% 0.01% 0.01% 0.06% 0.10% 0.07% 0.19% 0.93% 0.68% 2.51%
52.69% 52.76% 53.80% 53.98% 54.04% 55.66% 53.43% 53.85% 54.49% 58.15% 61.13% 59.55%
No. of Shareholders 6,9077,4017,4228,95210,05112,90215,16818,89722,90536,53638,24341,117

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents