Genesys International Corporation Ltd
Genesys International Corporation Ltd is engaged in providing Geographical Information Services comprising of photogrammetry, remote sensing, cartography, data conversion, terrestrial and 3D geo-content including location navigation mapping and other computer based related services.[1]
- Market Cap ₹ 2,664 Cr.
- Current Price ₹ 640
- High / Low ₹ 1,055 / 524
- Stock P/E 42.3
- Book Value ₹ 156
- Dividend Yield 0.00 %
- ROCE 14.5 %
- ROE 10.8 %
- Face Value ₹ 5.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 63.0% CAGR over last 5 years
Cons
- Stock is trading at 4.11 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -1.52%
- Promoter holding is low: 31.6%
- Company has a low return on equity of 10.3% over last 3 years.
- Company has high debtors of 257 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Information Technology Information Technology IT - Services IT Enabled Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
75 | 60 | 47 | 77 | 119 | 119 | 112 | 80 | 120 | 180 | 194 | 284 | |
58 | 47 | 40 | 50 | 76 | 95 | 98 | 80 | 91 | 121 | 114 | 160 | |
Operating Profit | 17 | 13 | 7 | 26 | 43 | 24 | 14 | -0 | 28 | 59 | 80 | 124 |
OPM % | 23% | 21% | 16% | 34% | 36% | 20% | 12% | -0% | 24% | 33% | 41% | 44% |
3 | 2 | 6 | 3 | 4 | 4 | 5 | -26 | -96 | 6 | 5 | 4 | |
Interest | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 3 | 5 | 9 |
Depreciation | 10 | 8 | 7 | 7 | 7 | 10 | 12 | 10 | 10 | 14 | 20 | 30 |
Profit before tax | 9 | 5 | 5 | 21 | 39 | 15 | 4 | -40 | -81 | 49 | 61 | 90 |
Tax % | 20% | 11% | 6% | -9% | 20% | 19% | -38% | -7% | 5% | 21% | 25% | 30% |
7 | 5 | 4 | 23 | 31 | 12 | 6 | -37 | -84 | 38 | 45 | 63 | |
EPS in Rs | 2.29 | 1.50 | 1.42 | 7.53 | 10.02 | 3.95 | 1.78 | -11.95 | -26.90 | 10.19 | 11.43 | 15.84 |
Dividend Payout % | 5% | 8% | 9% | 2% | 1% | 3% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 17% |
5 Years: | 21% |
3 Years: | 33% |
TTM: | 46% |
Compounded Profit Growth | |
---|---|
10 Years: | 29% |
5 Years: | 63% |
3 Years: | 47% |
TTM: | 42% |
Stock Price CAGR | |
---|---|
10 Years: | 29% |
5 Years: | 76% |
3 Years: | 3% |
1 Year: | 6% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 8% |
3 Years: | 10% |
Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 15 | 15 | 15 | 15 | 15 | 16 | 16 | 16 | 16 | 19 | 20 | 20 |
Reserves | 187 | 193 | 198 | 231 | 266 | 280 | 280 | 243 | 181 | 425 | 531 | 601 |
9 | 12 | 14 | 13 | 16 | 26 | 9 | 13 | 18 | 39 | 59 | 122 | |
18 | 25 | 37 | 39 | 38 | 39 | 46 | 32 | 53 | 58 | 81 | 97 | |
Total Liabilities | 229 | 245 | 264 | 298 | 335 | 361 | 350 | 304 | 267 | 542 | 692 | 840 |
25 | 21 | 22 | 17 | 25 | 25 | 29 | 29 | 28 | 62 | 84 | 232 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 65 | 113 | 2 |
Investments | 122 | 122 | 158 | 158 | 156 | 156 | 160 | 153 | 65 | 184 | 134 | 136 |
82 | 101 | 84 | 123 | 154 | 180 | 161 | 122 | 155 | 230 | 361 | 469 | |
Total Assets | 229 | 245 | 264 | 298 | 335 | 361 | 350 | 304 | 267 | 542 | 692 | 840 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7 | 1 | 45 | -1 | 33 | -23 | 33 | 18 | 54 | -24 | 19 | -46 | |
-25 | -4 | -42 | 10 | -3 | -18 | -8 | -12 | -37 | -209 | -80 | -24 | |
13 | 3 | -2 | -2 | -3 | 8 | -23 | -8 | 3 | 222 | 71 | 50 | |
Net Cash Flow | -5 | -0 | 1 | 7 | 27 | -34 | 2 | -1 | 20 | -11 | 10 | -19 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 189 | 343 | 219 | 197 | 128 | 203 | 174 | 175 | 150 | 171 | 268 | 257 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 189 | 343 | 219 | 197 | 128 | 203 | 174 | 175 | 150 | 171 | 268 | 257 |
Working Capital Days | 228 | 390 | 249 | 234 | 150 | 332 | 303 | 272 | 158 | 251 | 336 | 420 |
ROCE % | 5% | 3% | 3% | 10% | 15% | 6% | 2% | -3% | 9% | 14% | 12% | 15% |
Documents
Announcements
-
Closure of Trading Window
2d - Trading window closed from July 1, 2025, until 48 hours post Q1 financial results declaration.
-
Intimation Under Regulation 30(9) Regarding Resignation Of Director In A. N. Virtual World Tech Ltd, (ANVW), Material Subsidiary Of The Company
11 Jun - Two directors resigned from Genesys' material subsidiary A.N. Virtual World Tech Ltd on June 11, 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1 Jun - Newspaper publication of audited financial results for the quarter and year ended March 31, 2025
-
Announcement under Regulation 30 (LODR)-Change in Management
30 May - Genesys reports FY25 audited results with profit growth; appoints auditors; management role changes; QIP raised ₹111 Cr.
-
Announcement under Regulation 30 (LODR)-Cessation
30 May - Genesys reports strong FY25 audited results; appoints auditors; management changes; raised ₹111 Cr via QIP.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
Service Offerings
The company's services include photogrammetry, remote sensing, cartography, data conversion, state-of-the-art terrestrial and 3D geo-content including location navigation mapping, and other computer-based related services. [1]