Electrosteel Castings Ltd
- Market Cap ₹ 6,679 Cr.
- Current Price ₹ 108
- High / Low ₹ 237 / 80.0
- Stock P/E 9.42
- Book Value ₹ 93.5
- Dividend Yield 1.29 %
- ROCE 13.2 %
- ROE 13.0 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 1.17 times its book value
- Company has delivered good profit growth of 31.6% CAGR over last 5 years
Cons
- Company has a low return on equity of 12.4% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Castings, Forgings & Fastners Industry: Castings & Forgings
Part of BSE SmallCap BSE Allcap BSE Industrials Nifty Microcap 250 Nifty Total Market
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2,459 | 2,402 | 2,204 | 2,079 | 2,263 | 2,699 | 2,711 | 3,474 | 5,281 | 7,276 | 7,478 | 7,320 | |
2,161 | 2,091 | 1,911 | 1,791 | 2,006 | 2,295 | 2,320 | 3,038 | 4,586 | 6,530 | 6,274 | 6,284 | |
Operating Profit | 299 | 311 | 293 | 288 | 257 | 404 | 391 | 436 | 695 | 746 | 1,204 | 1,036 |
OPM % | 12% | 13% | 13% | 14% | 11% | 15% | 14% | 13% | 13% | 10% | 16% | 14% |
28 | 59 | 7 | 100 | 80 | -137 | 8 | -194 | 59 | 77 | 76 | 123 | |
Interest | 150 | 157 | 180 | 210 | 210 | 235 | 228 | 208 | 195 | 286 | 219 | 161 |
Depreciation | 56 | 71 | 67 | 67 | 62 | 59 | 57 | 90 | 115 | 121 | 125 | 142 |
Profit before tax | 120 | 144 | 52 | 111 | 65 | -26 | 114 | -56 | 444 | 415 | 937 | 856 |
Tax % | 32% | 19% | 32% | 30% | -2% | -70% | 25% | 72% | 22% | 24% | 21% | 17% |
-15 | -116 | -27 | 144 | 124 | 39 | 161 | -91 | 348 | 316 | 740 | 710 | |
EPS in Rs | -0.46 | -3.25 | -0.77 | 4.04 | 3.47 | 0.94 | 3.72 | -2.11 | 5.84 | 5.31 | 11.97 | 11.48 |
Dividend Payout % | -140% | -20% | -65% | 12% | 9% | 0% | 8% | -12% | 14% | 17% | 12% | 12% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | 22% |
3 Years: | 12% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | 23% |
5 Years: | 32% |
3 Years: | 27% |
TTM: | -6% |
Stock Price CAGR | |
---|---|
10 Years: | 19% |
5 Years: | 65% |
3 Years: | 43% |
1 Year: | -37% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 10% |
3 Years: | 12% |
Last Year: | 13% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 34 | 36 | 36 | 36 | 36 | 41 | 43 | 43 | 59 | 59 | 62 | 62 |
Reserves | 2,168 | 2,034 | 2,455 | 2,349 | 2,443 | 2,595 | 2,837 | 3,667 | 4,044 | 4,323 | 5,051 | 5,720 |
2,571 | 2,572 | 2,185 | 2,057 | 1,697 | 1,761 | 1,736 | 2,138 | 2,967 | 2,667 | 2,332 | 2,125 | |
683 | 575 | 1,032 | 1,078 | 1,225 | 1,025 | 977 | 1,305 | 1,554 | 1,469 | 1,663 | 1,788 | |
Total Liabilities | 5,456 | 5,218 | 5,708 | 5,519 | 5,401 | 5,421 | 5,593 | 7,152 | 8,624 | 8,519 | 9,108 | 9,695 |
1,182 | 1,154 | 1,780 | 1,707 | 1,678 | 1,633 | 1,703 | 2,633 | 2,763 | 2,731 | 2,928 | 3,102 | |
CWIP | 1,218 | 1,286 | 1,278 | 1,210 | 1,202 | 1,237 | 1,166 | 1,337 | 1,208 | 1,302 | 1,229 | 1,249 |
Investments | 839 | 766 | 786 | 590 | 637 | 684 | 747 | 202 | 457 | 161 | 204 | 145 |
2,217 | 2,012 | 1,863 | 2,013 | 1,884 | 1,868 | 1,977 | 2,980 | 4,196 | 4,324 | 4,747 | 5,200 | |
Total Assets | 5,456 | 5,218 | 5,708 | 5,519 | 5,401 | 5,421 | 5,593 | 7,152 | 8,624 | 8,519 | 9,108 | 9,695 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
109 | 443 | 533 | 421 | 450 | -46 | 225 | 444 | -279 | 452 | 806 | 480 | |
-177 | -216 | 71 | 72 | -69 | 33 | -20 | 129 | -329 | 168 | -37 | -142 | |
-88 | -236 | -592 | -332 | -574 | -5 | -220 | -419 | 609 | -604 | -720 | -454 | |
Net Cash Flow | -155 | -8 | 12 | 162 | -193 | -18 | -16 | 154 | 1 | 17 | 49 | -116 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 85 | 78 | 89 | 81 | 85 | 82 | 83 | 81 | 65 | 53 | 67 | 74 |
Inventory Days | 232 | 212 | 225 | 249 | 219 | 228 | 278 | 279 | 331 | 208 | 221 | 249 |
Days Payable | 119 | 90 | 121 | 109 | 121 | 94 | 120 | 102 | 93 | 54 | 53 | 56 |
Cash Conversion Cycle | 197 | 200 | 192 | 220 | 182 | 217 | 242 | 258 | 303 | 207 | 234 | 267 |
Working Capital Days | 124 | 127 | 154 | 153 | 97 | 130 | 131 | 167 | 176 | 139 | 146 | 176 |
ROCE % | 6% | 6% | 5% | 6% | 6% | 9% | 8% | 8% | 10% | 10% | 16% | 13% |
Documents
Announcements
-
Disclosure Under Regulation 30 Of SEBI (LODR) Reg, 2015
16 May - Received Rs. 498.72 Cr provisional compensation order from Ministry of Coal for Parbatpur Coal Mine.
-
Announcement under Regulation 30 (LODR)-Resignation of Chairman
16 May - Chairman and Independent Director Dr. Ajay Kumar resigned effective 15 May 2025 due to new constitutional role.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
16 May - Q4 FY25 earnings: Rs.7443 Cr income, 9 lakh ton capacity, Rs.700 Cr CAPEX planned, JJM budget increased.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
12 May - Audio link shared for Q4 & FY25 earnings conference call held on 12 May 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12 May - Submission of Newspaper Advertisement with respect to the Financial Results for the quarter and year ended 31 March 2025
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
Aug 2024TranscriptNotesPPT
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Aug 2023TranscriptNotesPPT
-
May 2023Transcript PPT REC
-
Feb 2023Transcript PPT
-
Nov 2022TranscriptPPT
-
Nov 2022Transcript PPT
-
Aug 2022TranscriptPPT
-
May 2022Transcript PPT
Business Profile[1]
Electrosteel Castings Limited manufactures and sells Ductile Iron (DI) pipes, fittings, and related products, catering to water infrastructure projects in India and international markets.