Electrosteel Castings Ltd

Electrost.Cast. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Electrosteel Castings Ltd

₹ 199 -1.85%
25 Apr - close price
electrosteel.com BSE: 500128 NSE : ELECTCAST
About

Electrosteel Castings is engaged in the business of manufacturing Ductile Iron (DI) Pipes, Ductile Iron Fittings (DIF), Cast Iron (CI) Pipes and produces and supplies Pig Iron. [1][2]

Key Points

Product Portfolio[1]
Ductile Iron Pipes, Ductile Iron Fittings, Ductile Iron Flange Pipes and Restrained Joint Pipes. Additionally, ECL manufactures Cast Iron Pipes, Metallurgical Coke, Sponge Iron, Cement, Ferro Silicon, Pig Iron and Power.

Website BSE NSE
  • Market Cap ₹ 11,853 Cr.
  • Current Price ₹ 199
  • High / Low ₹ 208 / 36.0
  • Stock P/E 19.2
  • Book Value ₹ 75.3
  • Dividend Yield 0.45 %
  • ROCE 10.6 %
  • ROE 8.28 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has delivered good profit growth of 48.5% CAGR over last 5 years
  • Promoter holding has increased by 2.14% over last quarter.

Cons

  • Stock is trading at 2.65 times its book value
  • Company has a low return on equity of 7.24% over last 3 years.
  • Promoter holding has decreased over last 3 years: -9.05%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Castings, Forgings & Fastners Industry: Castings & Forgings

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
1,105 1,152 600 1,066 1,390 1,555 1,729 1,698 1,728 1,762 1,495 1,870 1,797
932 1,003 530 950 1,209 1,352 1,525 1,549 1,567 1,552 1,345 1,558 1,402
Operating Profit 172 149 70 115 181 204 203 149 161 209 150 313 395
OPM % 16% 13% 12% 11% 13% 13% 12% 9% 9% 12% 10% 17% 22%
22 21 6 21 17 29 22 28 23 24 35 18 18
Interest 53 64 50 38 43 51 60 67 73 72 51 55 50
Depreciation 27 26 13 28 29 29 29 29 29 28 28 29 28
Profit before tax 114 81 13 70 125 153 137 81 82 133 105 248 335
Tax % 27% 25% 21% 23% 24% 20% 24% 21% 20% 24% 22% 26% 25%
84 60 10 54 95 123 104 64 65 101 81 184 252
EPS in Rs 1.93 1.40 0.24 1.26 2.20 2.06 1.75 1.08 1.10 1.70 1.37 3.10 4.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
1,917 1,935 2,187 2,154 2,016 1,794 2,021 2,391 2,480 3,076 5,015 6,916 6,924
1,840 1,744 1,881 1,875 1,730 1,552 1,796 2,041 2,123 2,686 4,374 6,185 5,857
Operating Profit 77 190 306 278 286 242 225 350 357 389 641 731 1,066
OPM % 4% 10% 14% 13% 14% 13% 11% 15% 14% 13% 13% 11% 15%
101 95 19 31 20 132 80 -729 40 60 76 88 94
Interest 101 111 136 145 169 201 202 225 220 199 185 272 228
Depreciation 54 53 53 67 65 64 59 55 53 79 113 114 113
Profit before tax 23 121 136 96 72 108 44 -659 124 172 419 433 820
Tax % -88% 20% 26% 25% 22% 29% -8% 4% 20% 24% 22% 23%
42 97 101 73 56 77 47 -636 99 131 326 335 619
EPS in Rs 1.30 2.98 2.92 2.04 1.57 2.16 1.32 -15.68 2.28 3.02 5.48 5.63 10.41
Dividend Payout % 39% 17% 22% 32% 32% 23% 23% 0% 13% 8% 15% 16%
Compounded Sales Growth
10 Years: 14%
5 Years: 28%
3 Years: 41%
TTM: 3%
Compounded Profit Growth
10 Years: 15%
5 Years: 48%
3 Years: 50%
TTM: 74%
Stock Price CAGR
10 Years: 24%
5 Years: 58%
3 Years: 82%
1 Year: 445%
Return on Equity
10 Years: 5%
5 Years: 6%
3 Years: 7%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 33 33 34 36 36 36 36 41 43 43 59 59 59
Reserves 1,670 2,322 2,413 2,469 2,771 2,829 2,856 2,339 2,505 3,577 3,928 4,186 4,417
1,793 2,264 2,389 2,464 2,066 1,917 1,564 1,619 1,538 1,888 2,729 2,456 2,195
575 368 571 493 954 993 1,144 975 898 1,227 1,489 1,391 1,829
Total Liabilities 4,071 4,986 5,408 5,462 5,828 5,775 5,600 4,973 4,985 6,735 8,205 8,092 8,500
555 1,094 1,095 1,109 1,714 1,640 1,603 1,579 1,633 2,557 2,688 2,645 2,689
CWIP 656 986 1,211 1,278 1,278 1,210 1,202 1,237 1,165 1,328 1,208 1,302 1,280
Investments 1,119 1,143 1,100 1,266 1,149 1,147 1,147 542 540 266 520 225 455
1,741 1,763 2,003 1,809 1,686 1,779 1,648 1,617 1,646 2,584 3,790 3,920 4,076
Total Assets 4,071 4,986 5,408 5,462 5,828 5,775 5,600 4,973 4,985 6,735 8,205 8,092 8,500

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-219 152 57 395 510 445 424 -43 238 472 -325 398
162 -271 -145 -248 91 77 -59 37 -16 196 -306 207
57 303 -80 -152 -595 -343 -561 -5 -256 -537 631 -556
Net Cash Flow 0 184 -168 -5 6 179 -195 -11 -34 131 -1 48

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 118 124 103 98 127 98 101 92 94 87 76 69
Inventory Days 193 161 185 160 137 200 159 187 196 241 268 156
Days Payable 118 51 101 72 102 94 108 92 106 100 82 47
Cash Conversion Cycle 192 233 187 187 162 205 151 187 184 228 262 178
Working Capital Days 133 157 128 128 158 153 85 119 112 158 165 133
ROCE % 3% 5% 6% 5% 5% 6% 5% 8% 9% 8% 10% 11%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
55.29% 55.29% 55.29% 44.08% 44.08% 44.08% 44.08% 44.08% 44.08% 44.08% 44.08% 46.22%
10.71% 11.22% 11.34% 16.36% 16.69% 15.23% 15.13% 14.69% 14.93% 15.33% 18.18% 19.70%
3.12% 2.99% 2.65% 2.22% 2.10% 1.98% 1.98% 1.76% 1.68% 0.88% 0.43% 0.36%
0.00% 0.00% 0.00% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.23%
30.88% 30.50% 30.72% 37.10% 36.89% 38.47% 38.58% 39.22% 39.06% 39.47% 37.07% 33.47%
No. of Shareholders 55,52555,11956,00690,80590,96896,74198,76197,35092,9551,04,9701,08,3151,21,615

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls