Edelweiss Financial Services Ltd

Edelweiss.Fin. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Edelweiss Financial Services Ltd

₹ 109 0.53%
30 May - close price
edelweissfin.com BSE: 532922 NSE: EDELWEISS
About

Incorporated in 1995, Edelweiss Financial Services Ltd provides Investment Banking and Advisory Services and holding company activities[1]

Key Points

Business Segments 9M FY25
1) Capital Business (43%): [1]
a) NBFC: The company offers SME and business loans using an asset-light approach by partnering with banks. It has established collaborations with the Central Bank of India, IDFC First Bank, and Godrej Capital. [2]

Website BSE NSE
  • Market Cap ₹ 10,268 Cr.
  • Current Price ₹ 109
  • High / Low ₹ 146 / 59.4
  • Stock P/E
  • Book Value ₹ 58.3
  • Dividend Yield 1.38 %
  • ROCE 3.41 %
  • ROE -0.95 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 8.68% over past five years.
  • Debtor days have increased from 16.2 to 39.6 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Holding Company

Part of BSE SmallCap BSE Allcap BSE Financial Services Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
428.57 127.13 56.60 82.27 2,143.07 98.04 7.49 -143.23 -101.43 -25.44 148.27 105.19 110.35
16.52 42.89 249.15 75.20 103.71 64.93 41.69 37.24 41.07 14.54 40.03 20.80 17.94
Operating Profit 412.05 84.24 -192.55 7.07 2,039.36 33.11 -34.20 -180.47 -142.50 -39.98 108.24 84.39 92.41
OPM % 96.15% 66.26% -340.19% 8.59% 95.16% 33.77% -456.61% 73.00% 80.23% 83.74%
0.02 0.04 368.73 0.00 310.85 3.11 259.28 2.56 901.86 0.00 2.08 41.88 1.08
Interest 70.59 78.20 66.41 79.48 78.65 80.67 89.73 79.09 77.40 77.77 81.50 100.74 84.12
Depreciation 0.09 0.07 0.07 0.10 0.12 0.09 0.08 0.08 0.08 0.05 0.05 0.06 0.07
Profit before tax 341.39 6.01 109.70 -72.51 2,271.44 -44.54 135.27 -257.08 681.88 -117.80 28.77 25.47 9.30
Tax % 0.54% 79.37% -33.26% -10.91% -1.50% -102.33% -16.54% -24.14% -7.28% -24.74% -1.39% 63.76% 117.74%
339.56 1.24 146.19 -64.60 2,305.40 1.04 157.64 -195.01 731.54 -88.66 29.17 9.23 -1.65
EPS in Rs 3.60 0.01 1.55 -0.68 24.44 0.01 1.67 -2.07 7.75 -0.94 0.31 0.10 -0.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
215 248 335 450 421 303 223 1,715 1,368 3,089 1,027 338
71 85 128 163 188 194 130 929 303 471 185 93
Operating Profit 144 163 208 287 232 109 93 787 1,065 2,618 842 245
OPM % 67% 66% 62% 64% 55% 36% 42% 46% 78% 85% 82% 72%
-0 0 3 0 20 17 22 6 5 -0 1 45
Interest 61 24 23 141 75 16 32 97 214 303 327 344
Depreciation 3 3 3 3 4 4 3 1 0 0 0 0
Profit before tax 80 137 185 144 173 106 80 694 855 2,315 516 -54
Tax % 9% 19% 16% 10% 20% 3% -4% -3% -9% -3% -35% -4%
73 111 156 129 138 103 83 716 933 2,388 695 -52
EPS in Rs 0.95 1.41 1.91 1.55 1.51 1.10 0.88 7.65 9.90 25.32 7.37 -0.55
Dividend Payout % 73% 71% 65% 84% 85% 121% 0% 18% 14% 6% 19% -266%
Compounded Sales Growth
10 Years: 3%
5 Years: 9%
3 Years: -37%
TTM: -67%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -107%
Stock Price CAGR
10 Years: 11%
5 Years: 31%
3 Years: 49%
1 Year: 51%
Return on Equity
10 Years: 14%
5 Years: 18%
3 Years: 17%
Last Year: -1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 77 79 81 83 87 89 89 89 90 90 90 92
Reserves 1,302 1,395 1,523 1,636 3,267 3,263 3,366 4,037 4,910 7,165 5,373 5,425
849 4,867 841 821 28 366 147 838 2,432 2,589 2,968 3,072
47 168 133 127 150 79 78 1,017 610 875 448 156
Total Liabilities 2,275 6,509 2,578 2,668 3,532 3,797 3,679 5,981 8,042 10,719 8,879 8,746
6 5 4 7 7 5 3 1 1 1 1 19
CWIP 0 0 2 4 1 1 1 0 0 0 0 0
Investments 1,364 1,473 1,557 1,663 2,736 3,339 3,467 4,382 4,963 7,210 4,608 5,031
905 5,031 1,014 994 789 452 209 1,598 3,078 3,507 4,270 3,696
Total Assets 2,275 6,509 2,578 2,668 3,532 3,797 3,679 5,981 8,042 10,719 8,879 8,746

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
46 -3,863 4,012 220 293 -18 40 117 -589 -329 -1,266 -518
133 -60 5 -32 -918 -244 221 -570 -377 285 1,265 604
-184 3,993 -4,080 -179 604 263 -270 599 1,280 -284 -88 -128
Net Cash Flow -5 69 -62 10 -21 1 -10 147 314 -327 -89 -43

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 36 39 102 42 50 64 52 4 3 4 5 40
Inventory Days
Days Payable
Cash Conversion Cycle 36 39 102 42 50 64 52 4 3 4 5 40
Working Capital Days 905 6,406 479 420 30 92 161 -181 -89 -71 -87 9
ROCE % 7% 4% 5% 11% 8% 3% 3% 18% 17% 30% 9% 3%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
32.62% 32.62% 32.62% 32.62% 32.78% 32.77% 32.75% 32.75% 32.75% 32.74% 32.72% 32.71%
30.07% 31.51% 32.06% 32.22% 31.36% 31.29% 30.51% 28.89% 28.32% 27.97% 26.89% 28.23%
2.66% 2.66% 2.67% 2.68% 2.62% 2.62% 2.68% 2.70% 2.69% 3.08% 3.23% 3.14%
29.88% 28.44% 27.88% 27.74% 28.49% 28.55% 29.29% 30.90% 31.47% 33.50% 34.58% 33.33%
4.76% 4.76% 4.76% 4.76% 4.76% 4.76% 4.76% 4.76% 4.76% 2.69% 2.59% 2.58%
No. of Shareholders 2,25,7872,22,9602,16,4502,13,5762,20,9072,23,7162,40,6182,31,2902,39,2372,29,5312,52,2112,61,827

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls