Edelweiss Financial Services Ltd

Edelweiss Financial Services Ltd

₹ 115 -1.76%
05 May - close price
About

Incorporated in 1995, Edelweiss Financial Services Ltd provides Investment Banking and Advisory Services and holding company activities[1]

Key Points

Business Segments
1) Capital Business (39%): [1]
a) NBFC: The company offers SME and business loans using an asset-light approach by partnering with banks. It has established collaborations with the Central Bank of India, IDFC First Bank, and Godrej Capital. [2]

  • Market Cap 10,859 Cr.
  • Current Price 115
  • High / Low 131 / 73.5
  • Stock P/E 24.2
  • Book Value 64.1
  • Dividend Yield 1.31 %
  • ROCE 9.36 %
  • ROE 7.74 %
  • Face Value 1.00

Pros

  • Company is expected to give good quarter

Cons

  • Promoter holding has decreased over last quarter: -0.43%
  • The company has delivered a poor sales growth of -20.4% over past five years.
  • Company has a low return on equity of 6.19% over last 3 years.
  • Earnings include an other income of Rs.283 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2,143 98 7 -143 -101 -25 148 105 110 166 122 129 130
104 65 42 37 41 15 40 21 18 8 24 52 -124
Operating Profit 2,039 33 -34 -180 -142 -40 108 84 92 158 99 78 255
OPM % 95% 34% -457% 73% 80% 84% 95% 81% 60% 195%
311 3 259 3 902 0 2 42 1 1 0 280 1
Interest 79 81 90 79 77 78 82 101 84 88 96 103 102
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 2,271 -45 135 -257 682 -118 29 25 9 70 3 255 153
Tax % -2% -102% -17% -24% -7% -25% -1% 64% 118% 7% -1,111% 27% -6%
2,305 1 158 -195 732 -89 29 9 -2 65 33 187 162
EPS in Rs 24.44 0.01 1.67 -2.07 7.75 -0.94 0.31 0.10 -0.02 0.69 0.35 1.98 1.71
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
248 335 450 421 303 223 1,715 1,368 3,089 -129 339 547
85 128 163 188 194 130 929 303 471 185 93 -41
Operating Profit 163 208 287 232 109 93 787 1,065 2,618 -314 246 589
OPM % 66% 62% 64% 55% 36% 42% 46% 78% 85% 73% 108%
0 3 0 20 17 22 6 5 -0 1,156 44 283
Interest 24 23 141 75 16 32 97 214 303 327 344 389
Depreciation 3 3 3 4 4 3 1 0 0 0 0 0
Profit before tax 137 185 144 173 106 80 694 855 2,315 516 -54 482
Tax % 19% 16% 10% 20% 3% -4% -3% -9% -3% -35% -4% 7%
111 156 129 138 103 83 716 933 2,388 695 -52 448
EPS in Rs 1.41 1.91 1.55 1.51 1.10 0.88 7.65 9.90 25.32 7.37 -0.55 4.73
Dividend Payout % 71% 65% 84% 85% 121% 0% 18% 14% 6% 19% -266% 32%
Compounded Sales Growth
10 Years: 5%
5 Years: -20%
3 Years: -44%
TTM: 61%
Compounded Profit Growth
10 Years: 11%
5 Years: -9%
3 Years: -43%
TTM: 964%
Stock Price CAGR
10 Years: 13%
5 Years: 26%
3 Years: 44%
1 Year: 51%
Return on Equity
10 Years: 13%
5 Years: 16%
3 Years: 6%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 79 81 83 87 89 89 89 90 90 90 92 95
Reserves 1,395 1,523 1,636 3,267 3,263 3,366 4,037 4,910 7,165 5,373 5,425 5,972
4,867 841 821 28 366 147 838 2,432 2,589 2,968 3,072 3,985
168 133 127 150 79 78 1,017 610 875 448 156 146
Total Liabilities 6,509 2,578 2,668 3,532 3,797 3,679 5,981 8,042 10,719 8,879 8,746 10,197
5 4 7 7 5 3 1 1 1 1 19 18
CWIP 0 2 4 1 1 1 0 0 0 0 0 0
Investments 1,473 1,557 1,663 2,736 3,339 3,467 4,382 4,963 7,210 4,608 5,031 5,726
5,031 1,014 994 789 452 209 1,598 3,078 3,507 4,270 3,696 4,453
Total Assets 6,509 2,578 2,668 3,532 3,797 3,679 5,981 8,042 10,719 8,879 8,746 10,197

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-3,863 4,012 220 293 -18 40 117 -589 -329 -1,266 -518 -120
-60 5 -32 -918 -244 221 -570 -377 285 1,265 604 -444
3,993 -4,080 -179 604 263 -270 599 1,280 -284 -88 -128 603
Net Cash Flow 69 -62 10 -21 1 -10 147 314 -327 -89 -43 39
Free Cash Flow -3,866 4,008 214 292 -19 39 118 -589 -329 -1,266 -537 -119
CFO/OP -2,359% 1,955% 83% 139% -15% 62% 15% -53% -12% 404% -211% -12%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 39 102 42 50 64 52 4 3 4 -44 39 12
Inventory Days 0
Days Payable
Cash Conversion Cycle 39 102 42 50 64 52 4 3 4 -44 39 12
Working Capital Days -226 -136 -159 30 92 161 -181 -89 -71 -691 62 -7
ROCE % 4% 5% 11% 8% 3% 3% 18% 17% 30% 9% 3% 9%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2025
Alternative Asset Management AUM
INR Cr

Log in to view insights

Please log in to see hidden values.

Login
Mutual Fund Total AUM
INR Cr
Mutual Fund Active Folios
Lakhs
Mutual Fund Equity AUM
INR Cr
Total Customer Reach
Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
32.78% 32.77% 32.75% 32.75% 32.75% 32.74% 32.72% 32.71% 32.70% 32.70% 32.69% 32.25%
31.36% 31.29% 30.51% 28.89% 28.32% 27.97% 26.89% 28.23% 25.33% 19.55% 18.43% 19.04%
2.62% 2.62% 2.68% 2.70% 2.69% 3.08% 3.23% 3.14% 3.76% 5.24% 5.73% 6.46%
28.49% 28.55% 29.29% 30.90% 31.47% 33.50% 34.58% 33.33% 37.51% 42.51% 43.18% 42.25%
4.76% 4.76% 4.76% 4.76% 4.76% 2.69% 2.59% 2.58% 0.68% 0.00% 0.00% 0.00%
No. of Shareholders 2,20,9072,23,7162,40,6182,31,2902,39,2372,29,5312,52,2112,61,8272,61,8942,76,6652,85,1463,75,474

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls