Edelweiss Financial Services Ltd
₹ 93.9
-3.14%
22 Aug
- close price
About
Incorporated in 1995, Edelweiss Financial Services Ltd provides Investment Banking and Advisory Services and holding company activities[1]
Key Points
- Market Cap ₹ 8,879 Cr.
- Current Price ₹ 93.9
- High / Low ₹ 146 / 73.5
- Stock P/E 87.0
- Book Value ₹ 58.3
- Dividend Yield 1.60 %
- ROCE 3.41 %
- ROE -0.95 %
- Face Value ₹ 1.00
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 8.68% over past five years.
- Promoter holding is low: 32.7%
- Contingent liabilities of Rs.2,686 Cr.
- Debtor days have increased from 16.2 to 39.6 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 215 | 248 | 335 | 450 | 421 | 303 | 223 | 1,715 | 1,368 | 3,089 | 1,027 | 338 | 529 | |
| 71 | 85 | 128 | 163 | 188 | 194 | 130 | 929 | 303 | 471 | 185 | 93 | 87 | |
| Operating Profit | 144 | 163 | 208 | 287 | 232 | 109 | 93 | 787 | 1,065 | 2,618 | 842 | 245 | 443 |
| OPM % | 67% | 66% | 62% | 64% | 55% | 36% | 42% | 46% | 78% | 85% | 82% | 72% | 84% |
| -0 | 0 | 3 | 0 | 20 | 17 | 22 | 6 | 5 | -0 | 1 | 45 | 46 | |
| Interest | 61 | 24 | 23 | 141 | 75 | 16 | 32 | 97 | 214 | 303 | 327 | 344 | 355 |
| Depreciation | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 80 | 137 | 185 | 144 | 173 | 106 | 80 | 694 | 855 | 2,315 | 516 | -54 | 134 |
| Tax % | 9% | 19% | 16% | 10% | 20% | 3% | -4% | -3% | -9% | -3% | -35% | -4% | |
| 73 | 111 | 156 | 129 | 138 | 103 | 83 | 716 | 933 | 2,388 | 695 | -52 | 102 | |
| EPS in Rs | 0.95 | 1.41 | 1.91 | 1.55 | 1.51 | 1.10 | 0.88 | 7.65 | 9.90 | 25.32 | 7.37 | -0.55 | 1.08 |
| Dividend Payout % | 73% | 71% | 65% | 84% | 85% | 121% | 0% | 18% | 14% | 6% | 19% | -266% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 9% |
| 3 Years: | -37% |
| TTM: | -302% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -83% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 14% |
| 3 Years: | 38% |
| 1 Year: | -11% |
| Return on Equity | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 18% |
| 3 Years: | 17% |
| Last Year: | -1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 77 | 79 | 81 | 83 | 87 | 89 | 89 | 89 | 90 | 90 | 90 | 92 |
| Reserves | 1,302 | 1,395 | 1,523 | 1,636 | 3,267 | 3,263 | 3,366 | 4,037 | 4,910 | 7,165 | 5,373 | 5,425 |
| 849 | 4,867 | 841 | 821 | 28 | 366 | 147 | 838 | 2,432 | 2,589 | 2,968 | 3,072 | |
| 47 | 168 | 133 | 127 | 150 | 79 | 78 | 1,017 | 610 | 875 | 448 | 156 | |
| Total Liabilities | 2,275 | 6,509 | 2,578 | 2,668 | 3,532 | 3,797 | 3,679 | 5,981 | 8,042 | 10,719 | 8,879 | 8,746 |
| 6 | 5 | 4 | 7 | 7 | 5 | 3 | 1 | 1 | 1 | 1 | 19 | |
| CWIP | 0 | 0 | 2 | 4 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1,364 | 1,473 | 1,557 | 1,663 | 2,736 | 3,339 | 3,467 | 4,382 | 4,963 | 7,210 | 4,608 | 5,031 |
| 905 | 5,031 | 1,014 | 994 | 789 | 452 | 209 | 1,598 | 3,078 | 3,507 | 4,270 | 3,696 | |
| Total Assets | 2,275 | 6,509 | 2,578 | 2,668 | 3,532 | 3,797 | 3,679 | 5,981 | 8,042 | 10,719 | 8,879 | 8,746 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 46 | -3,863 | 4,012 | 220 | 293 | -18 | 40 | 117 | -589 | -329 | -1,266 | -518 | |
| 133 | -60 | 5 | -32 | -918 | -244 | 221 | -570 | -377 | 285 | 1,265 | 604 | |
| -184 | 3,993 | -4,080 | -179 | 604 | 263 | -270 | 599 | 1,280 | -284 | -88 | -128 | |
| Net Cash Flow | -5 | 69 | -62 | 10 | -21 | 1 | -10 | 147 | 314 | -327 | -89 | -43 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 36 | 39 | 102 | 42 | 50 | 64 | 52 | 4 | 3 | 4 | 5 | 40 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 36 | 39 | 102 | 42 | 50 | 64 | 52 | 4 | 3 | 4 | 5 | 40 |
| Working Capital Days | -18 | -226 | -136 | -159 | 30 | 92 | 161 | -181 | -89 | -71 | -87 | 9 |
| ROCE % | 7% | 4% | 5% | 11% | 8% | 3% | 3% | 18% | 17% | 30% | 9% | 3% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
23h - WestBridge acquires 15% of Edelweiss Asset Management for ₹450 crore; values business at 57x FY25 P/E (PAT ₹53 crore).
-
Announcement under Regulation 30 (LODR)-Diversification / Disinvestment
23h - Edelweiss to sell up to 15% each in EAML and ETCL to WestBridge for Rs.450 crore; closing by Mar 2026.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 1d
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
18 Aug - Allotment of Equity Shares under the Edelweiss Employees Stock Incentives Plan, 2011 and Edelweiss Stock Appreciation Rights Plan, 2019
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
15 Aug - EAAA CEO steps down; new CEOs appointed; Rashesh Shah becomes Executive Chair; IPO planned April 2026.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Concalls
-
Aug 2025Transcript PPT
-
Aug 2025TranscriptNotesPPT
-
May 2025TranscriptNotesPPT
-
May 2025TranscriptNotesPPT
-
May 2025TranscriptNotesPPT
-
May 2025Transcript PPT REC
-
Feb 2025TranscriptNotesPPT
-
Feb 2025TranscriptNotesPPT
-
Nov 2024Transcript PPT
-
Oct 2024TranscriptNotesPPT
-
Oct 2024TranscriptNotesPPT
-
Oct 2024Transcript PPT
-
Sep 2024TranscriptNotesPPT
-
Aug 2024Transcript PPT
-
Aug 2024TranscriptNotesPPT
-
May 2024Transcript PPT
-
May 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Nov 2023Transcript PPT REC
-
Sep 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Jan 2023TranscriptNotesPPT
-
Jan 2023TranscriptNotesPPT
-
Jan 2023TranscriptNotesPPT
-
Jan 2023TranscriptNotesPPT
-
Nov 2022Transcript PPT
-
Nov 2022TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Sep 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Jan 2022TranscriptNotesPPT
-
Jan 2022TranscriptNotesPPT
-
Jan 2022TranscriptNotesPPT
-
Jan 2022TranscriptNotesPPT
-
Oct 2021Transcript PPT
-
Oct 2021TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jun 2021Transcript PPT
-
Jun 2021TranscriptNotesPPT
-
Mar 2021TranscriptNotesPPT
-
Feb 2021Transcript PPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020Transcript PPT
-
Oct 2020TranscriptNotesPPT
-
Sep 2020Transcript PPT
-
Aug 2020TranscriptNotesPPT
-
Jul 2020Transcript PPT
-
Jul 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Feb 2020Transcript PPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019Transcript PPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019Transcript PPT
-
Aug 2019TranscriptNotesPPT
-
Jun 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
May 2019Transcript PPT
-
Mar 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Jan 2019Transcript PPT
-
Jan 2019TranscriptNotesPPT
-
Jan 2019TranscriptNotesPPT
-
Nov 2018Transcript PPT
-
Oct 2018TranscriptNotesPPT
-
Oct 2018TranscriptNotesPPT
-
Oct 2018TranscriptNotesPPT
-
Sep 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
May 2018Transcript PPT
-
May 2018TranscriptNotesPPT
-
Apr 2018TranscriptNotesPPT
-
Jan 2018TranscriptNotesPPT
-
Dec 2017TranscriptNotesPPT
-
Nov 2017Transcript PPT
-
Aug 2017Transcript PPT
-
Aug 2017TranscriptNotesPPT
-
May 2017TranscriptNotesPPT
-
Feb 2017TranscriptNotesPPT
-
Nov 2016TranscriptPPT
-
Aug 2016Transcript PPT
-
Aug 2016TranscriptNotesPPT
Business Segments 9M FY25
1) Capital Business (43%): [1]
a) NBFC: The company offers SME and business loans using an asset-light approach by partnering with banks. It has established collaborations with the Central Bank of India, IDFC First Bank, and Godrej Capital. [2]