DRS Cargo Movers Ltd

AI
DRS Cargo Movers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

DRS Cargo Movers Ltd

₹ 22.8 4.82%
22 Oct - close price
drscargomovers.com NSE - SME: DRSCARGO
About

Incorporated in 1986, DRS Cargo Movers Ltd is engaged
in the transportation of goods.[1]

Key Points

Business Overview:[1][2]
DRSCML is engaged in the business of providing warehouses on rent, high quality logistic services including transportation, packing & moving. It has a Pan India operations, having offices, warehouses and trans-shipment hubs cum depots spread in different cities and towns.

Website NSE - SM
  • Market Cap ₹ 17.2 Cr.
  • Current Price ₹ 22.8
  • High / Low ₹ 54.0 / 20.8
  • Stock P/E 7.86
  • Book Value ₹ 34.6
  • Dividend Yield 0.00 %
  • ROCE 9.03 %
  • ROE 8.78 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.66 times its book value
  • Debtor days have improved from 44.9 to 31.6 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 0.12% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Transport Services Logistics Solution Provider

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
9.75 8.80 11.20 12.59 11.25 13.31 13.36
7.79 6.34 8.85 9.66 9.79 11.45 7.82
Operating Profit 1.96 2.46 2.35 2.93 1.46 1.86 5.54
OPM % 20.10% 27.95% 20.98% 23.27% 12.98% 13.97% 41.47%
-0.59 0.24 0.25 0.34 0.06 0.11 1.59
Interest 0.73 1.13 1.18 0.59 0.67 1.18 0.89
Depreciation 1.29 1.47 1.48 1.65 1.71 2.27 2.39
Profit before tax -0.65 0.10 -0.06 1.03 -0.86 -1.48 3.85
Tax % 12.31% 1,260.00% 2,133.33% 25.24% -25.58% -25.00% 14.29%
-0.73 -1.16 -1.33 0.77 -0.65 -1.11 3.30
EPS in Rs -1.77 1.02 -0.86 -1.47 4.38
Raw PDF
Upcoming result date: 13 November 2026

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 3.08 8.52 11.64 16.62 20.00 23.84 26.68
0.00 2.23 6.93 10.35 13.68 15.18 19.16 19.28
Operating Profit 0.00 0.85 1.59 1.29 2.94 4.82 4.68 7.40
OPM % 27.60% 18.66% 11.08% 17.69% 24.10% 19.63% 27.74%
0.00 0.39 0.96 1.30 0.31 0.49 0.10 1.70
Interest 0.00 0.81 0.78 1.37 1.41 2.31 1.26 2.07
Depreciation 0.00 1.09 1.04 1.07 2.38 2.95 3.36 4.66
Profit before tax 0.00 -0.66 0.73 0.15 -0.54 0.05 0.16 2.37
Tax % 0.00% 17.81% 20.00% 27.78% 5,080.00% 25.00% 7.59%
0.00 -0.66 0.60 0.12 -0.69 -2.48 0.12 2.19
EPS in Rs -3.29 0.16 2.91
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 26%
3 Years: 17%
TTM: 12%
Compounded Profit Growth
10 Years: %
5 Years: 30%
3 Years: 73%
TTM: 476%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -59%
Return on Equity
10 Years: %
5 Years: %
3 Years: 0%
Last Year: 9%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1.18 1.18 7.53 7.53 7.53 7.53
Reserves -5.72 -5.60 18.69 16.21 16.33 18.52
18.28 19.20 22.33 24.49 20.99 27.40
3.35 2.54 5.91 9.17 16.72 12.92
Total Liabilities 17.09 17.32 54.46 57.40 61.57 66.37
7.83 7.31 43.03 44.45 47.67 52.59
CWIP 0.00 0.00 0.23 0.00 0.00 0.00
Investments 0.00 0.05 0.64 1.24 2.74 2.94
9.26 9.96 10.56 11.71 11.16 10.84
Total Assets 17.09 17.32 54.46 57.40 61.57 66.37

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5.84 1.99 6.66 6.06 8.99 2.75
0.97 -2.42 -7.37 -6.33 -9.62 -7.09
-6.15 -0.45 1.21 -0.15 0.57 4.34
Net Cash Flow 0.65 -0.88 0.50 -0.42 -0.05 0.00
Free Cash Flow 9.46 1.44 -0.12 1.69 1.22 -4.71
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 367% 154% 227% 126% 192% 37%

Ratios

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 66.83 44.84 76.65 72.45 30.62 31.60
Inventory Days
Days Payable
Cash Conversion Cycle 66.83 44.84 76.65 72.45 30.62 31.60
Working Capital Days 189.35 80.59 54.46 51.65 -258.29 -38.99
ROCE % 10.66% 2.75% 4.88% 3.70% 9.03%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025 Mar 2026
GTA Services revenue share
%

Log in to view insights

Please log in to see hidden values.

Login
International Shipments revenue share
%
Warehousing revenue share
%
Permanent employees
count
Lorry Hire Charges revenue share
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2024Mar 2025Sep 2025Mar 2026Sep 2026
72.12% 72.12% 72.12% 73.96% 73.96%
27.88% 27.88% 27.88% 26.04% 26.04%
No. of Shareholders 167165167164164

Documents

Announcements

Annual reports