DRS Cargo Movers Ltd
Incorporated in 1986, DRS Cargo Movers Ltd is engaged
in the transportation of goods.[1]
- Market Cap ₹ 16.4 Cr.
- Current Price ₹ 21.8
- High / Low ₹ 55.4 / 20.8
- Stock P/E 7.50
- Book Value ₹ 34.6
- Dividend Yield 0.00 %
- ROCE 9.01 %
- ROE 8.77 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.63 times its book value
- Debtor days have improved from 44.9 to 31.6 days.
- Promoter holding has increased by 1.84% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 0.07% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Logistics Solution Provider
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 0.00 | 3.08 | 8.52 | 11.64 | 16.62 | 20.00 | 23.84 | 26.68 | |
| 0.00 | 2.23 | 6.93 | 10.35 | 13.68 | 15.18 | 19.16 | 19.29 | |
| Operating Profit | 0.00 | 0.85 | 1.59 | 1.29 | 2.94 | 4.82 | 4.68 | 7.39 |
| OPM % | 27.60% | 18.66% | 11.08% | 17.69% | 24.10% | 19.63% | 27.70% | |
| 0.00 | 0.39 | 0.96 | 1.30 | 0.31 | 0.49 | 0.10 | 1.70 | |
| Interest | 0.00 | 0.81 | 0.78 | 1.37 | 1.41 | 2.31 | 1.26 | 2.06 |
| Depreciation | 0.00 | 1.09 | 1.04 | 1.07 | 2.38 | 2.95 | 3.36 | 4.66 |
| Profit before tax | 0.00 | -0.66 | 0.73 | 0.15 | -0.54 | 0.05 | 0.16 | 2.37 |
| Tax % | 0.00% | 17.81% | 20.00% | 27.78% | 5,080.00% | 25.00% | 7.59% | |
| 0.00 | -0.66 | 0.60 | 0.12 | -0.69 | -2.48 | 0.12 | 2.19 | |
| EPS in Rs | -3.29 | 0.16 | 2.91 | |||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | 17% |
| TTM: | 12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 30% |
| 3 Years: | 73% |
| TTM: | 544% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 0% |
| Last Year: | 9% |
Balance Sheet
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.18 | 1.18 | 7.53 | 7.53 | 7.53 | 7.53 | ||
| Reserves | -5.72 | -5.60 | 18.69 | 16.21 | 16.33 | 18.52 | ||
| 18.28 | 19.20 | 22.33 | 24.49 | 21.00 | 27.40 | |||
| 3.35 | 2.54 | 5.91 | 9.17 | 16.71 | 12.91 | |||
| Total Liabilities | 17.09 | 17.32 | 54.46 | 57.40 | 61.57 | 66.36 | ||
| 7.83 | 7.31 | 43.03 | 44.45 | 47.67 | 52.59 | |||
| CWIP | 0.00 | 0.00 | 0.23 | 0.00 | 0.00 | 0.00 | ||
| Investments | 0.00 | 0.05 | 0.64 | 1.24 | 2.74 | 4.08 | ||
| 9.26 | 9.96 | 10.56 | 11.71 | 11.16 | 9.69 | |||
| Total Assets | 17.09 | 17.32 | 54.46 | 57.40 | 61.57 | 66.36 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 5.84 | 1.99 | 6.66 | 6.06 | 8.99 | 2.75 | |||
| 0.97 | -2.42 | -7.37 | -6.33 | -9.62 | -7.09 | |||
| -6.15 | -0.45 | 1.21 | -0.15 | 0.57 | 4.34 | |||
| Net Cash Flow | 0.65 | -0.88 | 0.50 | -0.42 | -0.05 | 0.00 | ||
| Free Cash Flow | 9.46 | 1.44 | -0.12 | 1.69 | 1.22 | -4.71 | ||
| CFO/OP | 367% | 154% | 227% | 126% | 192% | 37% |
Ratios
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 66.83 | 44.84 | 76.65 | 72.45 | 30.62 | 31.60 | ||
| Inventory Days | ||||||||
| Days Payable | ||||||||
| Cash Conversion Cycle | 66.83 | 44.84 | 76.65 | 72.45 | 30.62 | 31.60 | ||
| Working Capital Days | 189.35 | 80.59 | 54.46 | 51.65 | -258.29 | 1.37 | ||
| ROCE % | 10.66% | 2.75% | 4.88% | 3.70% | 9.01% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Debtors Turnover Ratio Ratio |
|
||
| Gross Block of Fleet (Trucks and Cars) INR Lakhs |
|||
| Revenue from GTA (Goods Transport Agency) INR Lakhs |
|||
| Revenue from International Shipments INR Lakhs |
|||
| Revenue from Warehousing Services INR Lakhs |
|||
| Number of Permanent Employees Count |
|||
Extracted by Screener AI
Documents
Announcements
-
Structural Digital Database
30 May 2026 - Submitted SDD compliance certificate for FY ended 31 March 2026; 12 required events captured.
-
Outcome of Board Meeting
30 May 2026 - Board approved FY26 audited results: revenue Rs 2,837.97 lakh, PAT Rs 219.35 lakh; auditors gave unmodified opinion.
-
Reply to Clarification- Financial results
13 April 2026 - DRS Cargo Movers reported H1 FY26 revenue of Rs 1,331.20 lakh and loss after tax of Rs 110.94 lakh.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
11 April 2026 - Submitted Regulation 74(5) certificate for quarter ended 31 March 2026; no rematerialisation requests received.
-
Trading Window
26 March 2026 - Trading window closed from 01.04.2026 until 48 hours after audited results for period ended 31.03.2026.
Business Overview:[1][2]
DRSCML is engaged in the business of providing warehouses on rent, high quality logistic services including transportation, packing & moving. It has a Pan India operations, having offices, warehouses and trans-shipment hubs cum depots spread in different cities and towns.