DOMS Industries Ltd

DOMS Industries Ltd

₹ 2,260 -3.10%
02 Mar - close price
About

Incorporated in 2006, DOMS Industries Limited is a stationery and art product company primarily engaged in designing, developing, manufacturing, and selling a wide range of these products under the flagship brand, DOMS.[1]

Key Points

Market Position[1]
Co. is the 2nd largest player in India’s branded stationery and art' products market. It held 29% and 30% market share for its core products in FY23 for pencils and mathematical instrument boxes.

  • Market Cap 13,713 Cr.
  • Current Price 2,260
  • High / Low 3,065 / 2,007
  • Stock P/E 61.8
  • Book Value 181
  • Dividend Yield 0.14 %
  • ROCE 26.2 %
  • ROE 22.3 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 41.2% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.4%

Cons

  • Stock is trading at 12.5 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
304 336 379 382 372 404 445 458 501 509 562 568 592
255 275 317 317 302 328 359 372 413 420 464 468 489
Operating Profit 49 62 62 65 69 76 86 86 88 88 99 100 103
OPM % 16% 18% 16% 17% 19% 19% 19% 19% 18% 17% 18% 18% 17%
1 1 1 1 2 6 6 6 6 5 4 6 4
Interest 3 3 4 4 5 4 4 4 4 4 3 2 2
Depreciation 10 11 11 12 14 14 15 16 18 21 20 22 22
Profit before tax 36 49 49 50 52 63 73 72 73 69 79 82 82
Tax % 25% 26% 25% 25% 26% 25% 26% 26% 26% 25% 26% 26% 25%
27 36 36 38 39 47 54 54 54 51 59 61 61
EPS in Rs 685.10 912.21 929.13 6.40 6.15 7.44 8.54 8.46 8.36 7.98 9.44 9.60 9.54
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
654 403 684 1,212 1,537 1,913 2,231
578 373 614 1,025 1,264 1,564 1,841
Operating Profit 76 30 70 187 273 349 390
OPM % 12% 7% 10% 15% 18% 18% 17%
1 6 3 5 10 22 19
Interest 4 9 10 12 17 15 11
Depreciation 25 35 38 41 51 69 86
Profit before tax 48 -8 24 139 214 287 312
Tax % 21% -21% 29% 26% 26% 26%
38 -6 17 103 160 214 233
EPS in Rs 967.52 -242.15 385.50 2,572.08 25.23 33.34 36.56
Dividend Payout % 0% 0% 39% 10% 10% 9%
Compounded Sales Growth
10 Years: %
5 Years: 24%
3 Years: 41%
TTM: 23%
Compounded Profit Growth
10 Years: %
5 Years: 41%
3 Years: 142%
TTM: 11%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -4%
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 25%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.37 0.37 0.37 0.37 61 61 61
Reserves 240 233 247 337 754 942 1,038
58 134 123 140 172 212 161
101 90 127 163 204 297 344
Total Liabilities 400 458 497 640 1,190 1,511 1,605
196 229 227 320 498 690 752
CWIP 1 3 4 7 25 60 101
Investments 0 0 0 2 1 1 1
203 226 267 311 665 759 751
Total Assets 400 458 497 640 1,190 1,511 1,605

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
37 15 51 173 183 183
-55 -19 -34 -136 -458 -140
17 25 -31 -12 297 -40
Net Cash Flow -1 21 -13 25 22 4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 20 38 26 11 15 26
Inventory Days 120 180 134 88 92 99
Days Payable 62 85 69 42 37 37
Cash Conversion Cycle 78 133 92 57 70 88
Working Capital Days 22 -0 16 2 25 39
ROCE % -1% 9% 34% 31% 26%

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
74.95% 74.95% 74.95% 74.95% 70.38% 70.38% 70.38% 70.38% 70.38%
6.13% 5.86% 6.55% 7.59% 9.96% 9.90% 9.08% 8.50% 8.38%
15.14% 16.63% 15.11% 14.10% 15.71% 15.82% 16.24% 17.71% 18.28%
3.77% 2.55% 3.38% 3.36% 3.95% 3.90% 4.29% 3.39% 2.96%
No. of Shareholders 51,95434,84137,58549,97461,88861,77469,94665,56757,647

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls