Doms Industries Ltd

Doms Industries Ltd

₹ 2,524 -0.83%
21 May 11:15 a.m.
About

Incorporated in 2006, DOMS Industries Limited is a stationery and art product company primarily engaged in designing, developing, manufacturing, and selling a wide range of these products under the flagship brand, DOMS.[1]

Key Points

Market Position[1]
Co. is the 2nd largest player in India’s branded 'stationery and art' products market. It held 29% and 30% market share for its core products in FY23 for pencils and mathematical instrument boxes.

  • Market Cap 15,316 Cr.
  • Current Price 2,524
  • High / Low 3,115 / 1,696
  • Stock P/E 75.7
  • Book Value 165
  • Dividend Yield 0.10 %
  • ROCE 26.2 %
  • ROE 22.3 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 41.2% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.4%

Cons

  • Stock is trading at 15.3 times its book value
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
304 336 379 382 372 404 445 458 501 509
255 275 317 317 302 328 359 372 413 420
Operating Profit 49 62 62 65 69 76 86 86 88 88
OPM % 16% 18% 16% 17% 19% 19% 19% 19% 18% 17%
1 1 1 1 2 6 6 6 6 5
Interest 3 3 4 4 5 4 4 4 4 4
Depreciation 10 11 11 12 14 14 15 16 18 21
Profit before tax 36 49 49 50 52 63 73 72 73 69
Tax % 25% 26% 25% 25% 26% 25% 26% 26% 26% 25%
27 36 36 38 39 47 54 54 54 51
EPS in Rs 685.10 912.21 929.13 6.40 6.15 7.44 8.54 8.46 8.36 7.98
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
654 405 684 1,212 1,537 1,913
578 380 614 1,025 1,264 1,564
Operating Profit 76 25 70 187 273 348
OPM % 12% 6% 10% 15% 18% 18%
1 5 3 5 10 23
Interest 4 7 10 12 17 15
Depreciation 25 28 38 41 51 69
Profit before tax 48 -5 24 139 214 287
Tax % 21% -17% 29% 26% 26% 26%
38 -4 17 103 160 214
EPS in Rs 967.52 -184.16 385.50 2,572.08 25.23 33.34
Dividend Payout % 0% 0% 39% 10% 10% 9%
Compounded Sales Growth
10 Years: %
5 Years: 24%
3 Years: 41%
TTM: 24%
Compounded Profit Growth
10 Years: %
5 Years: 41%
3 Years: 142%
TTM: 32%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 42%
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 25%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.37 0.37 0.37 0.37 61 61
Reserves 240 234 247 337 754 942
58 97 123 140 172 212
101 71 127 163 204 305
Total Liabilities 400 402 497 640 1,190 1,520
196 191 227 320 498 690
CWIP 1 3 4 7 25 60
Investments 0 0 0 2 1 1
203 208 267 311 665 767
Total Assets 400 402 497 640 1,190 1,520

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
37 8 51 173 183 183
-55 -16 -34 -136 -458 -140
17 32 -31 -12 297 -40
Net Cash Flow -1 24 -13 25 22 4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 20 38 26 11 15 26
Inventory Days 120 179 134 88 92 99
Days Payable 62 49 69 42 37 37
Cash Conversion Cycle 78 168 92 57 70 88
Working Capital Days 51 92 64 31 36 51
ROCE % -0% 10% 34% 31% 26%

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.95% 74.95% 74.95% 74.95% 70.38% 70.38%
6.13% 5.86% 6.55% 7.59% 9.96% 9.90%
15.14% 16.63% 15.11% 14.10% 15.71% 15.82%
3.77% 2.55% 3.38% 3.36% 3.95% 3.90%
No. of Shareholders 51,95434,84137,58549,97461,88861,774

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents