Doms Industries Ltd

Doms Industries Ltd

₹ 2,553 0.18%
21 May 4:11 p.m.
About

Incorporated in 2006, DOMS Industries Limited is a stationery and art product company primarily engaged in designing, developing, manufacturing, and selling a wide range of these products under the flagship brand, DOMS.[1]

Key Points

Market Position[1]
Co. is the 2nd largest player in India’s branded 'stationery and art' products market. It held 29% and 30% market share for its core products in FY23 for pencils and mathematical instrument boxes.

  • Market Cap 15,518 Cr.
  • Current Price 2,553
  • High / Low 3,115 / 1,696
  • Stock P/E 81.7
  • Book Value 159
  • Dividend Yield 0.10 %
  • ROCE 26.0 %
  • ROE 21.7 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 41.8% CAGR over last 5 years

Cons

  • Stock is trading at 16.1 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
276 297 337 346 342 362 414 423 432 440
233 242 280 287 280 295 337 347 359 365
Operating Profit 43 55 57 59 62 68 76 76 73 75
OPM % 16% 18% 17% 17% 18% 19% 18% 18% 17% 17%
1 1 1 1 2 6 6 6 6 4
Interest 2 3 3 3 4 3 3 3 3 3
Depreciation 10 10 10 11 12 13 13 14 14 15
Profit before tax 32 43 44 46 48 57 66 65 62 62
Tax % 25% 26% 25% 25% 26% 25% 25% 26% 25% 26%
24 32 33 34 35 43 49 48 47 46
EPS in Rs 641.88 851.28 883.22 6.07 5.81 7.05 8.10 7.92 7.66 7.60
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
611 362 618 1,082 1,388 1,709
543 340 559 919 1,143 1,408
Operating Profit 68 22 59 164 245 301
OPM % 11% 6% 10% 15% 18% 18%
1 3 2 4 10 22
Interest 3 8 9 10 14 11
Depreciation 24 33 36 38 46 57
Profit before tax 42 -16 16 119 195 255
Tax % 21% -23% 26% 26% 25% 26%
33 -12 12 89 145 190
EPS in Rs 889.66 -333.96 318.12 2,377.99 23.91 31.29
Dividend Payout % 0% 0% 47% 10% 10% 10%
Compounded Sales Growth
10 Years: %
5 Years: 23%
3 Years: 40%
TTM: 23%
Compounded Profit Growth
10 Years: %
5 Years: 42%
3 Years: 152%
TTM: 31%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 42%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 25%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.37 0.37 0.37 0.37 61 61
Reserves 236 225 236 319 728 904
45 118 105 118 136 159
91 80 104 134 165 188
Total Liabilities 372 423 446 572 1,089 1,312
186 216 211 303 401 483
CWIP 1 3 3 6 25 60
Investments 4 4 3 5 75 131
182 199 228 258 587 637
Total Assets 372 423 446 572 1,089 1,312

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
37 16 45 168 173 149
-54 -22 -30 -134 -458 -141
16 26 -28 -13 307 -11
Net Cash Flow -1 20 -13 21 22 -2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 17 37 23 9 12 21
Inventory Days 120 185 132 85 81 84
Days Payable 64 92 67 43 38 34
Cash Conversion Cycle 73 130 88 50 55 72
Working Capital Days 46 86 59 23 24 40
ROCE % -3% 7% 33% 31% 26%

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.95% 74.95% 74.95% 74.95% 70.38% 70.38%
6.13% 5.86% 6.55% 7.59% 9.96% 9.90%
15.14% 16.63% 15.11% 14.10% 15.71% 15.82%
3.77% 2.55% 3.38% 3.36% 3.95% 3.90%
No. of Shareholders 51,95434,84137,58549,97461,88861,774

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents