DigiSpice Technologies Ltd

DigiSpice Tech. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

DigiSpice Technologies Ltd

₹ 20.4 0.29%
03 Jul 12:54 p.m.
digispice.com BSE: 517214 NSE: DIGISPICE
About

Incorporated in 2000, Digispice Technologies
Ltd is in the Information and Communication Technology business. It also undertakes development and sale of telecom related software[1]

Key Points

Business Overview:[1][2]
DTL is a part of the Spice group. It provides Technology solutions and communication platform to domestic/ international Telecom Operators and Enterprises. Company through its material subsidiary Spice Money Limited provides Financial Technologies Services through tech enabled hyper local payments network platform accessed by its authorised agents /merchants, including cash deposit, cash withdrawal, balance enquiry, bill payment services, Aadhar enabled Payment Services,
Mini ATM services, Air time recharge, POS services, railway ticketing services, Enterprise cash drop services and other related services.
It has partnered with diverse banking, NBFCs, insurance, and e-commerce players. It also offers services like PAN card registration, loans, and facilitating direct benefit transfers for various Governmental initiatives.

Website BSE NSE - BE
  • Market Cap ₹ 479 Cr.
  • Current Price ₹ 20.4
  • High / Low ₹ 35.5 / 14.8
  • Stock P/E 19.7
  • Book Value ₹ 10.0
  • Dividend Yield 0.00 %
  • ROCE 12.1 %
  • ROE 10.9 %
  • Face Value ₹ 3.00
Edit ratios

Pros

  • Company has delivered good profit growth of 22.7% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of -8.18% over past five years.
  • Company has a low return on equity of 3.13% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.17.7 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Services IT Enabled Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
107.27 110.52 112.64 110.18 106.09 109.83 108.86 112.98 116.81 123.76 124.58 109.13 107.17
104.96 109.67 108.83 107.54 99.64 109.27 111.83 114.60 116.11 117.36 117.66 103.11 105.99
Operating Profit 2.31 0.85 3.81 2.64 6.45 0.56 -2.97 -1.62 0.70 6.40 6.92 6.02 1.18
OPM % 2.15% 0.77% 3.38% 2.40% 6.08% 0.51% -2.73% -1.43% 0.60% 5.17% 5.55% 5.52% 1.10%
1.88 -21.75 -0.85 0.64 39.27 3.12 -0.74 -14.26 -8.76 5.48 5.59 0.83 5.77
Interest 0.33 0.53 0.42 0.64 0.43 0.36 0.63 0.80 0.74 0.68 0.28 0.55 0.52
Depreciation 6.60 0.93 0.99 1.08 4.12 1.24 1.51 1.53 1.60 1.78 2.17 2.17 1.84
Profit before tax -2.74 -22.36 1.55 1.56 41.17 2.08 -5.85 -18.21 -10.40 9.42 10.06 4.13 4.59
Tax % -33.94% -0.27% 210.97% 208.97% 8.84% 88.46% 25.13% 7.30% 17.79% 26.33% 28.83% 41.89% 39.87%
-1.81 -22.30 -1.73 -1.71 37.53 0.24 -7.33 -19.55 -12.25 6.93 7.16 2.41 2.76
EPS in Rs -0.06 -0.94 -0.11 -0.05 1.61 0.01 -0.32 -0.84 -0.53 0.29 0.30 0.10 0.12
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 9m Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,587 855 259 281 377 407 712 991 432 439 448 465
1,833 864 288 276 362 401 700 976 429 426 452 444
Operating Profit -246 -9 -29 5 14 6 12 15 3 14 -3 21
OPM % -16% -1% -11% 2% 4% 1% 2% 2% 1% 3% -1% 4%
-25 -19 21 -23 18 -35 24 20 -3 18 -21 18
Interest 3 1 0 2 3 4 2 1 1 2 3 2
Depreciation 24 28 20 17 18 21 23 20 22 7 6 8
Profit before tax -298 -57 -28 -37 12 -54 12 13 -23 22 -32 28
Tax % 3% 17% 36% 22% 24% 4% 53% 50% -6% 46% 20% 32%
-306 -67 -38 -45 9 -56 6 7 -22 12 -39 19
EPS in Rs -13.49 -3.01 -1.57 -1.57 0.27 -2.16 0.50 0.23 -0.89 0.50 -1.68 0.81
Dividend Payout % 0% 0% 0% 0% 150% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -6%
5 Years: -8%
3 Years: 2%
TTM: 4%
Compounded Profit Growth
10 Years: 10%
5 Years: 23%
3 Years: 54%
TTM: 293%
Stock Price CAGR
10 Years: 2%
5 Years: -15%
3 Years: -1%
1 Year: -7%
Return on Equity
10 Years: -1%
5 Years: 1%
3 Years: 3%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 68 68 54 61 61 61 61 61 62 62 62 63
Reserves 305 211 225 216 224 163 177 186 170 184 150 172
15 53 6 34 57 26 34 54 84 26 79 84
454 320 262 131 187 168 260 399 392 378 421 488
Total Liabilities 842 652 547 442 529 418 531 700 708 649 713 806
192 127 155 132 127 124 106 104 85 71 81 78
CWIP 10 1 9 8 4 4 5 4 2 6 1 16
Investments 73 84 10 18 22 6 1 0 0 38 0 0
568 440 372 284 376 284 419 592 620 534 631 712
Total Assets 842 652 547 442 529 418 531 700 708 649 713 806

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-39 -65 -68 -11 -33 57 119 149 6 42 12 64
30 41 14 78 -4 -7 -83 -119 -37 5 14 -50
-1 36 19 -47 1 -27 0 -8 26 -56 48 4
Net Cash Flow -10 13 -36 20 -37 23 36 22 -5 -9 74 18
Free Cash Flow -57 -73 -91 -31 -46 42 113 134 -6 37 3 48
CFO/OP 8% 670% 242% 108% -117% 1,180% 972% 924% 783% 153% 52% 374%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 30 44 76 48 72 42 29 26 29 18 22 23
Inventory Days 32 34 28 1 1 2 4
Days Payable 94 134 465 541 342 183 56
Cash Conversion Cycle -31 -56 -360 -492 -269 -140 -23 26 29 18 22 23
Working Capital Days -10 -27 -58 -6 11 -59 -88 -115 -300 -249 -217 -192
ROCE % -42% -5% -7% 10% 4% -1% 3% 5% 0% 11% 5% 12%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Spice Money Adhikaris (Agents)
thousands

Log in to view insights

Please log in to see hidden values.

Login
AEPS Off-Us Market Share
%
AEPS Off-Us GTV (Cash Withdrawal)
INR Cr
BBPS GTV (Bharat Bill Payment System)
INR Cr
CMS GTV (Cash Management Services)
INR Cr
Customer GTV
INR Cr
Credit Disbursement Value
INR Cr
CASA Total Accounts Opened
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.18% 73.18% 73.00% 72.97% 72.89% 72.74% 72.64% 72.96% 72.96% 72.76% 72.70% 72.70%
0.00% 0.00% 0.00% 0.06% 0.00% 0.00% 0.00% 0.04% 0.04% 0.06% 0.00% 0.00%
26.82% 26.82% 27.01% 26.97% 27.11% 27.26% 27.35% 27.00% 26.99% 27.18% 27.30% 27.30%
No. of Shareholders 31,40830,95330,66934,06038,15041,72541,70441,82941,75841,01640,05039,142

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls