DigiSpice Technologies Ltd

DigiSpice Technologies Ltd

₹ 19.7 -1.40%
29 May - close price
About

Incorporated in 2000, Digispice Technologies
Ltd is in the Information and Communication Technology business. It also undertakes development and sale of telecom related software[1]

Key Points

Business Overview:[1][2]
DTL is a part of the Spice group. It provides Technology solutions and communication platform to domestic/ international Telecom Operators and Enterprises. Company through its material subsidiary Spice Money Limited provides Financial Technologies Services through tech enabled hyper local payments network platform accessed by its authorised agents /merchants, including cash deposit, cash withdrawal, balance enquiry, bill payment services, Aadhar enabled Payment Services,
Mini ATM services, Air time recharge, POS services, railway ticketing services, Enterprise cash drop services and other related services.
It has partnered with diverse banking, NBFCs, insurance, and e-commerce players. It also offers services like PAN card registration, loans, and facilitating direct benefit transfers for various Governmental initiatives.

  • Market Cap 463 Cr.
  • Current Price 19.7
  • High / Low 35.5 / 14.8
  • Stock P/E
  • Book Value 7.02
  • Dividend Yield 0.00 %
  • ROCE -0.88 %
  • ROE -0.88 %
  • Face Value 3.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 2.81 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -0.25% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.22 1.35 1.48 1.82 1.66 2.24 5.83 3.85 2.02 1.53 2.37 2.06 2.27
Operating Profit -1.22 -1.35 -1.48 -1.82 -1.66 -2.24 -5.83 -3.85 -2.02 -1.53 -2.37 -2.06 -2.27
OPM %
5.42 -13.56 -2.54 -1.61 34.21 -1.66 -3.79 -18.21 -14.81 0.96 1.98 -0.36 3.14
Interest 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.25 0.24 0.23 0.32 0.29 0.27 0.28 0.28 0.38 0.41 0.41 0.40 0.22
Profit before tax 3.95 -15.15 -4.25 -3.75 32.25 -4.17 -9.90 -22.34 -17.21 -0.98 -0.80 -2.82 0.65
Tax % 0.00% 0.00% 4.24% 5.07% -0.56% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3.95 -15.15 -4.43 -3.93 32.43 -4.17 -9.90 -22.34 -17.21 -0.97 -0.80 -2.81 0.65
EPS in Rs 0.17 -0.65 -0.19 -0.17 1.40 -0.18 -0.42 -0.96 -0.74 -0.04 -0.03 -0.12 0.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 9m Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 152.86 154.72 143.85 156.64 121.30 111.23 112.52 0.00 0.00 0.00 0.00
18.75 101.91 166.73 164.70 160.93 132.72 123.85 119.86 5.95 6.30 13.94 8.22
Operating Profit -18.75 50.95 -12.01 -20.85 -4.29 -11.42 -12.62 -7.34 -5.95 -6.30 -13.94 -8.22
OPM % 33.33% -7.76% -14.49% -2.74% -9.41% -11.35% -6.52%
-312.03 -40.68 -68.46 -36.94 17.29 -57.40 18.67 7.69 -4.03 16.31 -38.47 5.72
Interest 0.03 0.00 0.20 1.69 1.86 2.63 1.37 0.94 0.00 0.01 0.01 0.00
Depreciation 5.70 70.78 6.97 9.34 8.94 9.18 7.51 2.57 0.99 1.08 1.21 1.43
Profit before tax -336.51 -60.51 -87.64 -68.82 2.20 -80.63 -2.83 -3.16 -10.97 8.92 -53.63 -3.93
Tax % 0.00% 0.00% -0.15% 0.76% -262.27% -2.28% 42.05% 21.84% 0.00% 0.00% 0.00% 0.00%
-336.51 -60.51 -87.50 -69.34 7.97 -78.79 -4.03 -3.85 -10.98 8.92 -53.62 -3.93
EPS in Rs -14.77 -2.66 -3.84 -3.04 0.35 -3.46 -0.18 -0.17 -0.47 0.38 -2.30 -0.17
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 113.96% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 12%
3 Years: 23%
TTM: 82%
Stock Price CAGR
10 Years: 4%
5 Years: -17%
3 Years: 1%
1 Year: -6%
Return on Equity
10 Years: -3%
5 Years: -2%
3 Years: 0%
Last Year: -1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 68.36 68.36 54.20 60.54 60.55 60.55 60.70 61.46 61.64 61.85 62.27 62.52
Reserves 197.60 111.83 24.36 240.77 252.24 161.77 158.61 157.42 147.10 157.39 105.07 102.06
0.29 0.20 0.00 16.68 23.76 14.37 13.30 0.00 12.16 0.12 0.08 0.03
10.08 5.75 54.09 48.25 72.34 69.76 49.18 51.53 32.38 23.09 15.70 14.12
Total Liabilities 276.33 186.14 132.65 366.24 408.89 306.45 281.79 270.41 253.28 242.45 183.12 178.73
67.11 20.81 54.15 42.30 39.66 32.86 23.29 25.03 21.19 12.44 14.90 13.45
CWIP 7.05 0.06 0.00 3.92 0.05 0.00 1.65 0.12 0.00 0.00 0.00 0.00
Investments 94.77 112.95 8.98 133.78 135.87 83.29 82.81 115.81 116.12 101.26 96.27 90.77
107.40 52.32 69.52 186.24 233.31 190.30 174.04 129.45 115.97 128.75 71.95 74.51
Total Assets 276.33 186.14 132.65 366.24 408.89 306.45 281.79 270.41 253.28 242.45 183.12 178.73

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-9.52 -32.84 6.41 -10.73 -11.15 2.29 0.27 32.07 -21.22 -12.08 -5.08 -11.02
8.64 36.59 -9.32 14.53 1.97 18.25 3.91 -19.00 -0.29 21.09 3.65 9.58
-0.12 -0.08 -0.40 9.74 1.36 -24.93 1.09 -8.15 12.41 -7.90 -2.30 1.07
Net Cash Flow -0.99 3.67 -3.31 13.53 -7.81 -4.39 5.27 4.92 -9.10 1.11 -3.72 -0.37
Free Cash Flow -10.25 -33.83 6.29 -16.74 -13.60 -0.29 4.23 28.89 -21.40 -8.37 -8.11 -11.00
CFO/OP 39% -62% 24% -10% -37% -111% -9% -144% 399% 314% 126% 135%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0.00 7.31 92.99 157.71 133.69 135.00 98.22
Inventory Days 0.05 0.00
Days Payable 36.37
Cash Conversion Cycle -36.32 7.31 92.99 157.71 133.69 135.00 98.22
Working Capital Days 17.86 1.98 18.90 39.61 62.44 -36.36 -48.72
ROCE % -0.34% 0.82% -3.99% -10.92% 0.73% -3.46% -1.92% -0.81% 0.23% -0.42% -4.23% -0.88%

Insights

In beta
Mar 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Registered Agents (Spice Money Adhikaris)
Number (Lakhs)

Log in to view insights

Please log in to see hidden values.

Login
Customer Gross Transaction Value (GTV)
₹ Crores
AePS Off-Us Market Share
Percentage
Cash Management Service (CMS) GTV
₹ Crores
Company Owned Spice Hotspot Outlets (Legacy)
Number
Cumulative CASA Accounts Opened
Number (Lakhs)
Handset Distribution Retail Counters (Legacy)
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.18% 73.18% 73.00% 72.97% 72.89% 72.74% 72.64% 72.96% 72.96% 72.76% 72.70% 72.70%
0.00% 0.00% 0.00% 0.06% 0.00% 0.00% 0.00% 0.04% 0.04% 0.06% 0.00% 0.00%
26.82% 26.82% 27.01% 26.97% 27.11% 27.26% 27.35% 27.00% 26.99% 27.18% 27.30% 27.30%
No. of Shareholders 31,40830,95330,66934,06038,15041,72541,70441,82941,75841,01640,05039,142

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls