DigiSpice Technologies Ltd

DigiSpice Technologies Ltd

₹ 25.3 0.40%
13 Jun 4:01 p.m.
About

Incorporated in 2000, Digispice Technologies
Ltd is in the Information and Communication Technology business. It also undertakes development and sale of telecom related software[1]

Key Points

Business Overview:[1][2]
DTL is a part of the Spice group. It provides Technology solutions and communication platform to domestic/ international Telecom Operators and Enterprises. Company through its material subsidiary Spice Money Limited provides Financial Technologies Services through tech enabled hyper local payments network platform accessed by its authorised agents /merchants, including cash deposit, cash withdrawal, balance enquiry, bill payment services, Aadhar enabled Payment Services,
Mini ATM services, Air time recharge, POS services, railway ticketing services, Enterprise cash drop services and other related services.
It has partnered with diverse banking, NBFCs, insurance, and e-commerce players. It also offers services like PAN card registration, loans, and facilitating direct benefit transfers for various Governmental initiatives.

  • Market Cap 592 Cr.
  • Current Price 25.3
  • High / Low 52.8 / 17.1
  • Stock P/E
  • Book Value 7.16
  • Dividend Yield 0.00 %
  • ROCE -4.23 %
  • ROE -4.23 %
  • Face Value 3.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 3.53 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -1.76% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
34 0 0 0 0 0 0 0 0 0 0 0 0
37 2 1 2 1 1 1 2 2 2 6 4 2
Operating Profit -3 -2 -1 -2 -1 -1 -1 -2 -2 -2 -6 -4 -2
OPM % -8%
4 -5 -1 -2 5 -14 -3 -2 34 -2 -4 -18 -15
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 -7 -3 -4 4 -15 -4 -4 32 -4 -10 -22 -17
Tax % 88% 0% 0% 23% 0% 0% 4% 5% -1% 0% 0% 0% 0%
0 -7 -3 -5 4 -15 -4 -4 32 -4 -10 -22 -17
EPS in Rs 0.00 -0.29 -0.13 -0.23 0.17 -0.65 -0.19 -0.17 1.40 -0.18 -0.42 -0.96 -0.74
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Mar 2015 9m Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
68 0 153 155 144 157 121 111 113 0 0 0
93 19 102 167 165 161 133 124 120 6 6 14
Operating Profit -25 -19 51 -12 -21 -4 -11 -13 -7 -6 -6 -14
OPM % -36% 33% -8% -14% -3% -9% -11% -7%
32 -312 -41 -68 -37 17 -57 19 8 -4 16 -38
Interest 0 0 0 0 2 2 3 1 1 0 0 0
Depreciation 5 6 71 7 9 9 9 8 3 1 1 1
Profit before tax 2 -337 -61 -88 -69 2 -81 -3 -3 -11 9 -54
Tax % -91% 0% 0% -0% 1% -262% -2% 42% 22% 0% 0% 0%
5 -337 -61 -88 -69 8 -79 -4 -4 -11 9 -54
EPS in Rs 0.20 -14.77 -2.66 -3.84 -3.04 0.35 -3.46 -0.18 -0.17 -0.47 0.38 -2.30
Dividend Payout % 75% 0% 0% 0% 0% 114% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 6%
3 Years: %
TTM: -199%
Stock Price CAGR
10 Years: 1%
5 Years: 23%
3 Years: -5%
1 Year: -29%
Return on Equity
10 Years: -2%
5 Years: -2%
3 Years: -2%
Last Year: -4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 68 68 68 54 61 61 61 61 61 62 62 62
Reserves 534 198 112 24 241 252 162 159 157 147 157 105
0 0 0 0 17 24 14 13 0 12 0 0
11 10 6 54 48 72 70 49 52 32 23 16
Total Liabilities 614 276 186 133 366 409 306 282 270 253 242 183
72 67 21 54 42 40 33 23 25 21 12 15
CWIP 7 7 0 0 4 0 0 2 0 0 0 0
Investments 183 95 113 9 134 136 83 83 116 116 101 96
352 107 52 70 186 233 190 174 129 116 129 72
Total Assets 614 276 186 133 366 409 306 282 270 253 242 183

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-36 -10 -33 6 -11 -11 2 0 32 -21 -12 -5
73 9 37 -9 15 2 18 4 -19 -0 21 4
-71 -0 -0 -0 10 1 -25 1 -8 12 -8 -2
Net Cash Flow -34 -1 4 -3 14 -8 -4 5 5 -9 1 -4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 83 0 7 93 158 134 135 98
Inventory Days 0 0 0
Days Payable 36
Cash Conversion Cycle 83 -36 7 93 158 134 135 98
Working Capital Days 1,440 18 2 61 95 106 7 -49
ROCE % 0% -0% 1% -4% -11% 1% -3% -2% -1% 0% -0% -4%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.34% 73.19% 73.18% 73.18% 73.18% 73.18% 73.00% 72.97% 72.89% 72.74% 72.64% 72.96%
0.01% 0.02% 0.01% 0.00% 0.00% 0.00% 0.00% 0.06% 0.00% 0.00% 0.00% 0.04%
26.65% 26.80% 26.82% 26.82% 26.82% 26.82% 27.01% 26.97% 27.11% 27.26% 27.35% 27.00%
No. of Shareholders 32,85332,50632,72132,00431,40830,95330,66934,06038,15041,72541,70441,829

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls