Cyient DLM Ltd

AI
Cyient DLM Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Cyient DLM Ltd

₹ 952 -2.95%
09 Oct - close price
cyientdlm.com BSE: 543933 NSE: CYIENTDLM
About

Cyient DLM is a leading electronics system design and manufacturing player, which provides system design, integration, testing, and manufacturing of electronic components and subsystems for original equipment manufacturers (OEMs) in the aerospace and defense sectors and other high-tech engineering segments. It has customers in India, Europe, North America, China and Japan.[1]

Key Points

Business Profile[1] [2]
The company is an electronics manufacturing services (EMS) provider in India, specialising in high-mix, low-to-medium-volume, complex, and high-reliability solutions for safety and mission-critical applications in highly regulated industries such as defence, aerospace, medical, and industrial sectors. It also undertakes printed circuit board assembly for the telecommunications and direct-to-home sectors.

Website BSE NSE
  • Market Cap ₹ 7,560 Cr.
  • Current Price ₹ 952
  • High / Low ₹ 1,015 / 265
  • Stock P/E 92.1
  • Book Value ₹ 128
  • Dividend Yield 0.00 %
  • ROCE 9.90 %
  • ROE 7.49 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 7.47 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 8.23% over last 3 years.
  • Promoter holding has decreased over last 3 years: -14.6%
  • Working capital days have increased from 118 days to 169 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Aerospace & Defense Aerospace & Defense

Part of BSE Industrials BSE 1000 BSE India Defence

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
217 292 321 362 258 389 444 428 278 311 303 369 374
197 268 292 324 238 358 416 371 253 279 276 326 335
Operating Profit 20 24 29 38 20 32 28 57 25 31 28 43 39
OPM % 9% 8% 9% 11% 8% 8% 6% 13% 9% 10% 9% 12% 10%
1 9 9 8 9 7 7 3 4 23 4 5 0
Interest 9 8 8 9 8 11 10 9 9 7 6 6 6
Depreciation 5 5 6 6 7 7 10 10 11 11 11 11 11
Profit before tax 7 20 25 31 14 21 15 42 10 36 15 32 22
Tax % 23% 26% 25% 26% 25% 26% 27% 26% 26% 12% 25% 29% 27%
5 15 18 23 11 15 11 31 7 32 11 22 16
EPS in Rs 0.94 1.85 2.33 2.87 1.34 1.95 1.39 3.91 0.94 4.05 1.41 2.83 2.05
Raw PDF
Upcoming result date: 15 October 2026

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
832 1,192 1,520 1,261 1,357
744 1,081 1,382 1,135 1,216
Operating Profit 88 111 137 127 141
OPM % 11% 9% 9% 10% 10%
6 28 26 36 32
Interest 32 34 38 27 25
Depreciation 19 22 34 43 43
Profit before tax 43 82 92 93 105
Tax % 26% 25% 26% 21%
32 61 68 73 82
EPS in Rs 6.00 7.72 8.58 9.23 10.34
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 15%
TTM: -12%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 32%
TTM: 26%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 12%
1 Year: 102%
Return on Equity
10 Years: %
5 Years: %
3 Years: 8%
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 53 79 79 79
Reserves 145 830 870 933
356 192 301 172
551 502 443 458
Total Liabilities 1,105 1,603 1,694 1,642
161 192 346 355
CWIP 1 1 6 2
Investments 90 66 31 30
853 1,344 1,311 1,255
Total Assets 1,105 1,603 1,694 1,642

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
54 -71 -62 54
-142 -428 127 167
72 479 -59 -188
Net Cash Flow -16 -19 5 33
Free Cash Flow 46 -104 -112 9
CFO/OP 81% -46% -27% 60%

Ratios

Consolidated / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 71 69 83 89
Inventory Days 240 184 188 314
Days Payable 161 123 82 133
Cash Conversion Cycle 150 131 189 270
Working Capital Days -32 76 111 169
ROCE % 14% 11% 10%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Order Book
INR Mn

Log in to view insights

Please log in to see hidden values.

Login
Top 5 Customer Concentration
%
Number of Manufacturing Facilities
count
Aerospace Revenue Share
%
Export/ROW Revenue Share
%
PCBA Revenue Share
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

8 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
66.66% 66.66% 66.66% 52.16% 52.16% 52.16% 52.12% 52.12% 52.12% 52.12% 52.11% 52.11%
6.32% 7.04% 5.14% 7.76% 3.64% 2.38% 2.48% 2.19% 0.47% 0.79% 0.24% 2.43%
11.22% 12.56% 17.44% 27.77% 29.41% 28.64% 28.16% 28.74% 28.81% 26.67% 29.19% 27.12%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02%
15.80% 13.73% 10.75% 12.31% 14.78% 16.81% 17.23% 16.94% 18.59% 20.40% 18.45% 18.33%
No. of Shareholders 59,71157,97877,90693,9341,05,4891,08,9111,10,6181,06,9701,03,7651,04,64498,9261,06,855

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls