Cyient DLM Ltd

Cyient DLM Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Cyient DLM Ltd

₹ 691 -0.12%
29 Apr - close price
cyientdlm.com BSE: 543933 NSE : CYIENTDLM
About

Incorporated in June 1993, Cyient DLM has been a trusted electronics and mechanical manufacturing partner and systems supplier to some of the largest players across multiple industries. As an integrated manufacturing partner that provides Design Led Manufacturing (DLM) solutions to customers, we take ownership of design, manufacturing, testing, and certification support to ensure that customers' products meet robust standards in reliability, safety, and performance.[1]

Key Points

Business Profile[1]
Co. develops Low volume, high mix (LVHM) products which is a type of contract manufacturing setup, having high emphasis on quality and customization according to customer requirements. Company enters into 3-5 year master service agreements (MSA) with its customers

Website BSE NSE
  • Market Cap ₹ 5,478 Cr.
  • Current Price ₹ 691
  • High / Low ₹ 884 / 401
  • Stock P/E 89.5
  • Book Value ₹ 115
  • Dividend Yield 0.00 %
  • ROCE 14.1 %
  • ROE 11.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 140% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Electronics Industry: Electronics - Components

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
170 214 277 217 292 321 362
146 194 245 197 268 292 324
Operating Profit 24 21 32 20 24 29 38
OPM % 14% 10% 12% 9% 8% 9% 11%
-1 -0 -1 1 9 9 8
Interest 8 8 9 9 8 8 9
Depreciation 5 5 5 5 5 6 6
Profit before tax 10 7 17 7 20 25 31
Tax % 30% 21% 27% 23% 26% 25% 26%
7 6 13 5 15 18 23
EPS in Rs 24.17 1.08 2.38 0.94 1.85 2.33 2.87
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
480 457 628 721 832 1,192
462 443 582 636 744 1,081
Operating Profit 19 14 46 84 88 111
OPM % 4% 3% 7% 12% 11% 9%
2 8 9 8 6 28
Interest 14 18 21 22 32 34
Depreciation 8 11 18 19 19 22
Profit before tax -1 -7 16 51 43 82
Tax % 43% 7% 24% 22% 26% 25%
-1 -7 12 40 32 61
EPS in Rs -5.78 -49.01 86.39 291.15 6.00 7.72
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: 24%
TTM: 43%
Compounded Profit Growth
10 Years: %
5 Years: 140%
3 Years: 73%
TTM: 91%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 17%
3 Years: 18%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 1 1 1 1 53 79
Reserves 34 24 36 76 145 830
160 308 279 337 356 192
271 260 328 363 551 502
Total Liabilities 466 593 645 777 1,105 1,603
48 106 186 172 161 192
CWIP 1 77 2 3 1 1
Investments 0 0 0 0 90 66
417 410 457 601 853 1,344
Total Assets 466 593 645 777 1,105 1,603

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
29 16 35 49 52 -71
-10 -88 -1 -32 -142 -428
-2 72 -43 46 74 479
Net Cash Flow 17 0 -9 62 -16 -19

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 91 44 132 77 71 69
Inventory Days 170 223 115 181 240 184
Days Payable 92 105 140 129 161 127
Cash Conversion Cycle 170 161 106 129 150 126
Working Capital Days 52 43 54 76 65 97
ROCE % 4% 11% 20% 16%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2023Sep 2023Dec 2023Mar 2024
66.66% 66.66% 66.66% 66.66%
7.17% 6.23% 6.32% 7.04%
12.18% 12.28% 11.22% 12.56%
13.99% 14.82% 15.80% 13.73%
No. of Shareholders 44,79147,88359,71157,978

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.

DRHP

Credit ratings

Concalls