John Cockerill India Ltd

John Cockerill India Ltd

₹ 5,417 -4.35%
19 May 4:01 p.m.
About

John Cockerill India Limited, incorporated in 1986 as Flat Products Equipment India Ltd., became part of the Belgium-based John Cockerill Group in 2008 and is engaged in designing, manufacturing, and installing equipment such as cold-rolling mills, galvanising lines, pickling lines, and processing systems for ferrous and non-ferrous industries globally.[1]

Key Points

Group Company[1]
John Cockerill India Limited is a subsidiary of the Belgium-based John Cockerill Group, which holds 70.33% as of Dec'25, and has over 3 decades of experience in manufacturing and commissioning equipment for steel, industrial processing, energy, defence, and engineering sectors.

  • Market Cap 2,676 Cr.
  • Current Price 5,417
  • High / Low 6,660 / 2,713
  • Stock P/E
  • Book Value
  • Dividend Yield 0.13 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Earnings include an other income of Rs.55.4 Cr.
  • Promoter holding has decreased over last 3 years: -4.56%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Dec 2025 Mar 2026
220.90 228.41 344.52
222.39 248.07 339.61
Operating Profit -1.49 -19.66 4.91
OPM % -0.67% -8.61% 1.43%
6.13 16.58 11.77
Interest 4.35 5.66 7.04
Depreciation 2.48 3.59 3.28
Profit before tax -2.19 -12.33 6.36
Tax % 33.33% -27.58% -15.57%
-2.91 -8.92 7.36
EPS in Rs -5.89 -18.06 14.91
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Dec 2025
962
1,001
Operating Profit -39
OPM % -4%
55
Interest 21
Depreciation 11
Profit before tax -15
Tax % 95%
-29
EPS in Rs -59.10
Dividend Payout % 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: 28%
5 Years: 41%
3 Years: 34%
1 Year: 90%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Dec 2025
Equity Capital
Reserves
Total Liabilities
CWIP
Investments
Total Assets

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Dec 2025
Net Cash Flow
Free Cash Flow
CFO/OP

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Dec 2025
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE %

Insights

In beta
Mar 2021 Mar 2022 Dec 2023 Dec 2024
Number of Employees (India)
Count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Order Intake
INR Million ・Standalone data
Assembly Capacity (Taloja)
Products / Year ・Standalone data
Fabrication Capacity (Hedavali)
MT / Year ・Standalone data
Machining Capacity (Taloja)
Components / Year ・Standalone data
Order Book
INR Million ・Standalone data
Safe Working Days (Hedavali)
Days ・Standalone data
Safe Working Days (Taloja)
Days ・Standalone data
Training Man-hours
Hours ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 70.44% 70.44%
0.00% 0.00% 0.00% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
0.00% 0.00% 0.00% 0.08% 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
25.00% 25.00% 25.01% 24.91% 24.90% 24.98% 24.98% 24.97% 24.98% 24.97% 29.54% 29.53%
No. of Shareholders 5,4196,5777,2607,8638,69410,44311,28711,47311,50211,05812,92713,233

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls