Kilburn Engineering Ltd

Kilburn Engineering Ltd

₹ 487 -0.49%
05 Jun - close price
About

Kilburn Engineering Ltd. is engaged in designing, manufacturing and commissioning customized equipment / systems for critical applications in several industrial sectors like Chemical, Steel, Nuclear Power, Petrochemical and Food Processing etc.[1]

Key Points

Business Overview[1]
The company primarily designs and manufactures drying systems for diverse applications including rotary dryers, coolers, kilns, heat exchangers, solvent/vapor recovery systems, and calciners, primarily for the chemical and petrochemical sectors.
It is a market leader in solid, liquid, and gas drying systems, providing solutions for the industries such as tea, fertilizer, carbon black, soda ash, pharmaceuticals, dyes, pigments,
and specialty chemicals.

  • Market Cap 2,651 Cr.
  • Current Price 487
  • High / Low 618 / 401
  • Stock P/E 27.6
  • Book Value 124
  • Dividend Yield 0.41 %
  • ROCE 23.2 %
  • ROE 17.1 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter

Cons

  • Promoter holding has decreased over last quarter: -1.50%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
122 85 104 108 127 129 154 157 189
91 67 81 85 91 96 114 121 151
Operating Profit 31 18 23 23 36 33 40 36 38
OPM % 25% 22% 22% 22% 28% 26% 26% 23% 20%
1 1 0 1 1 3 4 2 7
Interest 3 3 3 3 5 3 3 3 5
Depreciation 1 1 1 2 3 3 3 3 3
Profit before tax 28 15 19 20 29 30 37 32 37
Tax % 19% 21% 20% 22% 31% 28% 28% 28% 33%
23 12 15 15 20 21 27 23 25
EPS in Rs 5.53 2.77 3.36 3.19 4.30 4.40 5.23 4.46 4.69
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
329 424 629
253 323 482
Operating Profit 77 102 147
OPM % 23% 24% 23%
4 3 16
Interest 10 15 15
Depreciation 3 7 12
Profit before tax 67 83 136
Tax % 24% 25% 29%
51 62 96
EPS in Rs 12.09 13.14 18.16
Dividend Payout % 17% 15% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 48%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 54%
Stock Price CAGR
10 Years: 23%
5 Years: 81%
3 Years: 57%
1 Year: 16%
Return on Equity
10 Years: %
5 Years: %
3 Years: 18%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Equity Capital 42 47 53
Reserves 213 425 601
85 88 90
146 171 150
Total Liabilities 486 731 894
159 284 292
CWIP 5 5 5
Investments 9 8 7
312 434 591
Total Assets 486 731 894

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
26 -10 -18
-100 -103 -24
74 117 68
Net Cash Flow -0 4 26
Free Cash Flow 10 -45 -31
CFO/OP 38% -9% 7%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Debtor Days 87 91 117
Inventory Days 68 97 62
Days Payable 97 128 73
Cash Conversion Cycle 58 59 107
Working Capital Days 100 169 184
ROCE % 22% 23%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Sales (FOB / Revenue Outside India)
₹ Crore ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Closing Order Book (Standalone)
₹ Crore ・Standalone data
Order Inflow (Standalone)
₹ Crore ・Standalone data
Closing Order Book (Consolidated)
₹ Crore
EBITDA Margin
% ・Standalone data
Manufacturing Facility Size (Saravali)
Square Meters ・Standalone data
New Capacity Addition (Ambernath)
Square Meters ・Standalone data
Total Installations Globally
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026May 2026
53.90% 54.57% 49.93% 50.11% 50.82% 48.66% 49.10% 48.26% 45.96% 46.02% 45.76% 44.54%
0.00% 0.03% 0.00% 0.35% 0.21% 2.08% 1.76% 1.82% 1.48% 1.28% 1.24% 1.10%
0.00% 0.00% 0.00% 0.00% 0.00% 2.06% 2.10% 3.79% 5.02% 5.86% 7.49% 7.47%
46.09% 45.39% 50.05% 49.54% 48.96% 47.21% 47.05% 46.15% 47.55% 46.83% 45.50% 46.89%
No. of Shareholders 11,19513,34614,65016,40818,04119,66920,54620,00521,01721,15520,28920,669

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls