International Combustion (India) Ltd
Incorporated in 1936, International
Combustion (India) Ltd manufactures
and supply Heavy Engineering Equipment, Geared Motors and Gear Boxes and Dry Mix Mortars[1]
- Market Cap ₹ 309 Cr.
- Current Price ₹ 1,291
- High / Low ₹ 2,300 / 1,009
- Stock P/E 19.3
- Book Value ₹ 504
- Dividend Yield 0.39 %
- ROCE 26.4 %
- ROE 18.0 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 42.0% CAGR over last 5 years
Cons
- Company has a low return on equity of 10.8% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
120 | 99 | 89 | 93 | 109 | 108 | 134 | 124 | 110 | 169 | 223 | 297 | 288 | |
108 | 95 | 85 | 92 | 105 | 105 | 124 | 121 | 111 | 158 | 205 | 258 | 255 | |
Operating Profit | 12 | 3 | 4 | 1 | 3 | 3 | 10 | 3 | -1 | 11 | 17 | 38 | 32 |
OPM % | 10% | 3% | 4% | 2% | 3% | 2% | 7% | 2% | -1% | 6% | 8% | 13% | 11% |
1 | 2 | 2 | 2 | 8 | 3 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | |
Interest | 1 | 1 | 1 | 1 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 3 | 4 |
Depreciation | 4 | 4 | 5 | 4 | 5 | 5 | 5 | 5 | 4 | 5 | 4 | 5 | 5 |
Profit before tax | 7 | 1 | 1 | -2 | 3 | -4 | 4 | -3 | -7 | 5 | 12 | 32 | 25 |
Tax % | 39% | -19% | -56% | -71% | 21% | -35% | 14% | -41% | -22% | 21% | 31% | 38% | |
4 | 1 | 1 | -1 | 2 | -2 | 4 | -2 | -5 | 4 | 8 | 20 | 16 | |
EPS in Rs | 18.74 | 3.35 | 4.10 | -2.13 | 8.95 | -9.83 | 14.89 | -7.82 | -21.63 | 17.36 | 34.77 | 83.46 | 66.93 |
Dividend Payout % | 27% | 45% | 37% | 0% | 0% | 0% | 7% | 0% | 0% | 12% | 9% | 2% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | 17% |
3 Years: | 39% |
TTM: | 16% |
Compounded Profit Growth | |
---|---|
10 Years: | 39% |
5 Years: | 42% |
3 Years: | 80% |
TTM: | 16% |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | 50% |
3 Years: | 59% |
1 Year: | 2% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 5% |
3 Years: | 11% |
Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves | 91 | 91 | 90 | 89 | 94 | 92 | 95 | 92 | 87 | 92 | 99 | 118 |
7 | 3 | 13 | 35 | 35 | 28 | 23 | 26 | 14 | 9 | 13 | 31 | |
35 | 29 | 31 | 25 | 32 | 36 | 41 | 39 | 39 | 46 | 55 | 72 | |
Total Liabilities | 136 | 125 | 136 | 152 | 164 | 158 | 161 | 160 | 142 | 149 | 169 | 223 |
32 | 29 | 28 | 39 | 50 | 47 | 44 | 45 | 42 | 39 | 39 | 57 | |
CWIP | 0 | 1 | 1 | 6 | 1 | 0 | 0 | 0 | 0 | 0 | 4 | 3 |
Investments | 21 | 22 | 26 | 25 | 31 | 25 | 22 | 18 | 15 | 11 | 11 | 9 |
82 | 73 | 81 | 82 | 83 | 86 | 95 | 96 | 86 | 98 | 115 | 154 | |
Total Assets | 136 | 125 | 136 | 152 | 164 | 158 | 161 | 160 | 142 | 149 | 169 | 223 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 6 | -3 | -6 | 11 | 7 | 5 | -4 | 11 | 8 | 5 | 6 | |
-6 | -1 | -6 | -15 | -8 | 4 | 3 | 5 | 3 | 1 | -9 | -19 | |
-4 | -6 | 9 | 21 | -4 | -11 | -8 | -0 | -14 | -7 | 2 | 14 | |
Net Cash Flow | -7 | -1 | 0 | 1 | -0 | -0 | -0 | 1 | -0 | 3 | -3 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 117 | 125 | 161 | 162 | 130 | 131 | 111 | 113 | 97 | 77 | 76 | 83 |
Inventory Days | 178 | 203 | 302 | 245 | 258 | 255 | 229 | 300 | 287 | 189 | 164 | 166 |
Days Payable | 121 | 114 | 151 | 107 | 148 | 167 | 149 | 160 | 167 | 115 | 103 | 106 |
Cash Conversion Cycle | 175 | 214 | 313 | 301 | 239 | 220 | 191 | 254 | 217 | 151 | 137 | 143 |
Working Capital Days | 133 | 152 | 200 | 195 | 129 | 125 | 110 | 149 | 137 | 93 | 87 | 94 |
ROCE % | 8% | -0% | -0% | -2% | 5% | 0% | 6% | -0% | -4% | 7% | 13% | 26% |
Documents
Announcements
-
Board Meeting Intimation for Unaudited Financial Results (Standalone) For The Second Quarter And Half-Year Ended 30Th September, 2024
30 Oct - Board meeting to approve Q2 financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
21 Oct - Confirmation Certificate for dematerialization of securities.
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
5 Oct - Intimation of duplicate share certificates issued.
-
Closure of Trading Window
30 Sep - Closure of trading window for financial results.
-
Cessation Of Senior Management Personnel
26 Sep - Mr. Kuntal Dasgupta has ceased to be in services.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
ICL manufactures heavy-duty grinding mills, screening and feeding equipment, conveyors, bulk material handling equipment and industrial gearboxes, and geared motors, catering to steel, cement, fertilizer, chemical,
mining, and infrastructure industries. It also manufactures dry-mix mortars in collaboration with Cementos Capa.
Its units are in Nagpur, Kolkata, Aurangabad and Ajmer