Balmer Lawrie Investment Ltd

AI
Balmer Law. Inv. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Balmer Lawrie Investment Ltd

₹ 65.6 -1.04%
09 Nov - close price
blinv.com BSE: 532485 NSE: BLIL
About

Balmer Lawrie Investments Ltd is a Government Enterprise. It’s a major stakeholder of Balmer Lawrie & Co. Ltd. The company along with its subsidiaries is engaged in the business of Industrial Packaging, Greases & Lubricants, Leather Chemicals, etc. [1]

Key Points

Formation of Company[1]
As part of oil sector deregulation, the Government of India disinvested ~33.6% from IBP (Indo Burma Petrol) Co (from ~60% holding) and demerged IBP’s stake in Balmer Lawrie & Company Ltd to Balmer Lawrie Investments Ltd (incorporated in 2001). The President of India currently holds ~60% equity in the company, which operates under the Ministry of Petroleum & Natural Gas.

Website BSE NSE
  • Market Cap ₹ 1,457 Cr.
  • Current Price ₹ 65.6
  • High / Low ₹ 79.5 / 62.0
  • Stock P/E 10.3
  • Book Value ₹ 8.72
  • Dividend Yield 6.55 %
  • ROCE 75.0 %
  • ROE 73.8 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is providing a good dividend yield of 6.55%.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 58.9%
  • Company has been maintaining a healthy dividend payout of 88.0%

Cons

  • Stock is trading at 7.53 times its book value
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Holding Company

Part of BSE CPSE BSE Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
2.21 81.22 2.56 2.71 2.63 92.63 2.87 2.98 2.96 92.92 2.49 47.46 2.54
0.25 0.28 0.30 0.27 0.28 0.35 0.34 0.61 0.32 0.38 0.35 0.33 0.31
Operating Profit 1.96 80.94 2.26 2.44 2.35 92.28 2.53 2.37 2.64 92.54 2.14 47.13 2.23
OPM % 88.69% 99.66% 88.28% 90.04% 89.35% 99.62% 88.15% 79.53% 89.19% 99.59% 85.94% 99.30% 87.80%
0.00 0.00 0.21 0.00 0.00 0.00 0.00 0.14 0.00 0.00 0.00 0.21 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 1.96 80.94 2.47 2.44 2.35 92.28 2.53 2.51 2.64 92.54 2.14 47.34 2.23
Tax % 25.51% 0.53% 25.51% 25.82% 25.53% 0.68% 25.30% 28.29% 25.38% 0.75% 25.70% 1.16% 25.56%
1.46 80.51 1.84 1.81 1.75 91.66 1.88 1.80 1.96 91.85 1.59 46.79 1.65
EPS in Rs 0.07 3.63 0.08 0.08 0.08 4.13 0.08 0.08 0.09 4.14 0.07 2.11 0.07
Raw PDF
Upcoming result date: today

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
38 38 42 56 79 87 87 69 76 89 101 146 145
0 1 1 1 1 1 1 2 1 1 2 1 1
Operating Profit 38 38 41 55 78 86 86 68 75 88 100 144 144
OPM % 99% 98% 98% 99% 99% 99% 99% 98% 99% 99% 98% 99% 99%
0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 38 38 41 55 78 86 86 68 75 88 100 145 144
Tax % 5% 5% 5% 3% 3% 3% 2% 2% 2% 2% 3% 2%
36 36 39 54 76 84 85 67 73 86 97 142 142
EPS in Rs 1.61 1.60 1.75 2.42 3.42 3.76 3.81 3.00 3.31 3.86 4.37 6.41 6.39
Dividend Payout % 78% 78% 97% 99% 99% 100% 100% 100% 100% 99% 98% 67%
Compounded Sales Growth
10 Years: 14%
5 Years: 11%
3 Years: 24%
TTM: 43%
Compounded Profit Growth
10 Years: 15%
5 Years: 11%
3 Years: 25%
TTM: 46%
Stock Price CAGR
10 Years: 6%
5 Years: 10%
3 Years: 16%
1 Year: -14%
Return on Equity
10 Years: 49%
5 Years: 53%
3 Years: 59%
Last Year: 74%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 22 22 22 22 22 22 22 22 22 22 22 22
Reserves 61 69 107 123 146 154 155 138 145 157 170 171
0 0 0 0 0 0 0 0 0 0 0 0
29 30 2 2 3 3 3 3 2 2 2 4
Total Liabilities 112 120 132 148 172 179 181 163 169 182 194 198
0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 33 33 33 33 33 33 33 33 33 33 33 33
80 88 99 115 139 146 148 130 136 149 161 165
Total Assets 112 120 132 148 172 179 181 163 169 182 194 198

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
35 36 39 53 54 76 83 84 67 85 98 139
0 0 0 0 0 0 0 0 0 -11 -13 3
-26 -27 -28 -37 -53 -75 -83 -84 -67 -73 -84 -141
Net Cash Flow 9 8 11 16 0 0 -0 0 0 1 -0 2
Free Cash Flow 35 36 39 53 54 76 83 84 67 85 98 139
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 100% 100% 99% 100% 71% 91% 104% 127% 89% 100% 100% 101%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 0 0 0 0 0 0 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 0 0 0 0 0 0 0 0 0
Working Capital Days -250 -254 11 8 -14 -10 11 15 -9 -7 -8 2
ROCE % 48% 43% 37% 40% 50% 50% 49% 40% 46% 51% 54% 75%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
BL Industrial Packaging Share of External Revenue
%

Log in to view insights

Please log in to see hidden values.

Login
BL Travel & Vacations Share of External Revenue
%
VPLPL Mechanised/Ambient Warehouse Capacity Utilization
%
VPLPL Rakes Handled
rakes
VPLPL Open Yard Capacity Utilization
%
VPLPL Container Freight Station Export TEUs
TEUs
VPLPL Container Freight Station Import TEUs
TEUs
VPLPL Temperature-Controlled Warehouse Capacity Utilization
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
59.67% 59.67% 59.67% 59.67% 59.67% 59.67% 59.67% 59.67% 59.67% 59.67% 59.67% 59.67%
0.82% 1.08% 1.33% 1.31% 1.14% 1.12% 1.10% 1.10% 1.06% 1.06% 0.95% 0.87%
0.14% 0.14% 0.14% 0.02% 0.02% 0.07% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
39.37% 39.11% 38.85% 39.00% 39.16% 39.14% 39.19% 39.20% 39.23% 39.24% 39.34% 39.42%
No. of Shareholders 23,79422,80224,87341,75648,45952,23551,43151,74651,12251,75751,68951,864

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports