Kama Holdings Ltd

Kama Holdings Ltd

₹ 2,607 -1.28%
01 Jun - close price
About

KAMA Holdings Ltd is a core investment company while the principal activities of its subsidiaries are manufacturing, purchasing, and sale of technical textiles, chemicals, packaging films, and other polymers. [1]

Key Points

Business Segments
The Company receives revenue from the activities of its subsidiary companies.
Technical Textiles business: Nylon tyre cord fabric, belting fabric, polyester tire cord fabric, and industrial yarns and their research and development.
Chemicals business: Refrigerant gases, chloromethane, pharmaceuticals, fluorochemicals & allied products and their research and development.
Packaging Film business: includes polyester films.
Others: Coated fabric, laminated fabric, and other ancillary activities. [1]

  • Market Cap 8,366 Cr.
  • Current Price 2,607
  • High / Low 3,266 / 2,350
  • Stock P/E 8.66
  • Book Value 2,497
  • Dividend Yield 1.59 %
  • ROCE 14.0 %
  • ROE 12.7 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.04 times its book value
  • Company has been maintaining a healthy dividend payout of 20.8%

Cons

  • Company has a low return on equity of 11.9% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
3,768 3,363 3,206 3,076 3,796 3,501 3,452 3,526 4,350 3,857 3,672 3,743 4,658
2,858 2,652 2,562 2,499 2,888 2,878 2,899 2,885 3,375 3,002 2,880 2,948 3,609
Operating Profit 911 710 644 577 907 623 552 641 975 855 792 795 1,049
OPM % 24% 21% 20% 19% 24% 18% 16% 18% 22% 22% 22% 21% 23%
48 1 17 12 19 7 26 22 16 11 12 -59 -7
Interest 66 65 79 67 90 96 94 96 89 80 71 65 62
Depreciation 154 156 161 168 185 188 193 194 194 203 212 217 219
Profit before tax 739 490 421 354 651 346 291 373 707 584 521 454 761
Tax % 23% 26% 29% 28% 4% 27% 30% 27% 25% 25% 25% 4% 23%
566 362 300 255 623 251 204 272 527 436 390 434 584
EPS in Rs 89.50 57.25 46.97 40.25 127.78 39.15 32.30 42.78 82.63 68.89 61.39 68.06 91.69
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4,560 4,630 4,864 5,633 7,153 7,270 8,468 12,503 15,095 13,440 14,828 15,930
3,833 3,655 3,856 4,714 5,879 5,792 6,302 9,365 11,381 10,602 12,037 12,439
Operating Profit 727 975 1,009 919 1,274 1,477 2,166 3,138 3,714 2,838 2,792 3,491
OPM % 16% 21% 21% 16% 18% 20% 26% 25% 25% 21% 19% 22%
68 33 32 123 115 130 32 86 63 49 70 -44
Interest 140 131 103 126 200 200 133 115 204 301 375 277
Depreciation 246 291 297 333 361 386 451 515 573 671 769 850
Profit before tax 408 587 641 584 828 1,021 1,614 2,593 3,000 1,916 1,718 2,319
Tax % 24% 26% 22% 22% 22% 0% 26% 27% 23% 20% 27% 20%
312 435 501 458 647 1,017 1,196 1,889 2,324 1,539 1,254 1,844
EPS in Rs 96.54 134.55 99.44 75.46 105.40 164.16 187.61 296.40 390.57 272.27 196.86 290.04
Dividend Payout % 3% 2% 3% 4% 3% 4% 12% 11% 8% 37% 17% 8%
Compounded Sales Growth
10 Years: 13%
5 Years: 13%
3 Years: 2%
TTM: 7%
Compounded Profit Growth
10 Years: 9%
5 Years: 10%
3 Years: -8%
TTM: 53%
Stock Price CAGR
10 Years: 24%
5 Years: 14%
3 Years: 2%
1 Year: -1%
Return on Equity
10 Years: 16%
5 Years: 15%
3 Years: 12%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 6 6 6 6 6 6 6 6 32 32 32
Reserves 1,345 1,593 1,846 1,943 2,364 2,791 3,750 4,829 5,709 6,577 7,214 7,980
2,484 2,528 2,412 3,154 3,750 4,121 3,458 3,651 4,457 5,022 4,716 5,078
2,165 2,473 2,887 3,557 4,005 4,158 6,046 7,711 9,075 9,701 10,564 12,141
Total Liabilities 6,000 6,601 7,151 8,660 10,126 11,078 13,260 16,198 19,246 21,331 22,525 25,231
3,952 4,151 4,424 5,140 5,652 6,377 7,839 8,441 10,071 13,267 13,751 13,969
CWIP 117 128 270 580 777 1,415 773 1,672 2,406 806 811 1,889
Investments 163 238 290 219 243 354 646 619 952 1,139 1,708 1,627
1,768 2,083 2,167 2,720 3,454 2,931 4,003 5,466 5,818 6,119 6,255 7,746
Total Assets 6,000 6,601 7,151 8,660 10,126 11,078 13,260 16,198 19,246 21,331 22,525 25,231

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
532 1,091 635 706 904 1,292 1,807 2,133 2,873 2,126 2,534 2,561
-563 -644 -645 -1,289 -1,068 -1,189 -1,529 -1,615 -2,930 -2,098 -1,704 -1,616
43 -165 -243 575 266 -177 -182 -205 144 -71 -1,064 -697
Net Cash Flow 12 282 -253 -8 102 -74 97 312 87 -42 -234 247
Free Cash Flow 46 506 -687 -587 -279 -217 623 314 16 -78 1,308 750
CFO/OP 85% 123% 75% 91% 83% 97% 95% 81% 91% 89% 103% 88%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 49 41 49 44 53 45 55 52 43 53 53 59
Inventory Days 110 110 127 115 109 121 128 121 112 127 112 131
Days Payable 83 112 122 126 123 112 138 119 109 120 111 121
Cash Conversion Cycle 75 39 54 34 39 54 45 55 45 60 54 68
Working Capital Days 9 3 -15 -19 77 56 57 57 48 66 63 60
ROCE % 11% 14% 14% 11% 13% 14% 18% 23% 23% 14% 12% 14%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Consolidated Capex
INR Crores

Log in to view insights

Please log in to see hidden values.

Login
Consolidated Segment Revenue: Chemicals
INR Crores
Consolidated Segment Revenue: Performance / Packaging Films
INR Crores
Consolidated Segment Revenue: Technical Textiles
INR Crores
Shri Educare Total School Portfolio Count
Number
Consolidated R&D Spend
INR Crores
R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
75.05% 75.05% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
0.08% 0.10% 0.22% 0.30% 0.16% 0.21% 0.22% 0.28% 0.30% 0.30% 0.29% 0.24%
0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.03% 0.03% 0.03% 0.04% 0.03% 0.03%
24.87% 24.83% 24.77% 24.69% 24.84% 24.79% 24.74% 24.69% 24.66% 24.65% 24.67% 24.72%
No. of Shareholders 8,42410,59415,11115,70115,70115,71016,16316,26515,57614,61014,20914,106

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents