BKM Industries Ltd

BKM Industries Ltd

₹ 1.63 -4.68%
18 Jun - close price
About

Incorporated in 2011, BKM Industries Ltd (formerly Manaksia Industries Ltd) deals in Packaging Products, Marine Business and Steel Business

Key Points

Business Overview:[1]
Company is engaged in the business of
metal packaging products, aluminum semi rigid containers, ship building, naval design services and agro-commodities

  • Market Cap 10.7 Cr.
  • Current Price 1.63
  • High / Low 2.50 / 0.65
  • Stock P/E
  • Book Value -0.21
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE -38.4 %
  • Face Value 1.00

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 37.5%
  • Promoter holding has decreased over last 3 years: -15.3%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
1.11 0.67 0.64 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.93
12.77 2.37 12.87 1.54 1.08 1.29 0.26 0.23 0.17 0.29 0.32 0.44 0.55
Operating Profit -11.66 -1.70 -12.23 -1.54 -1.07 -1.29 -0.26 -0.23 -0.17 -0.29 -0.32 -0.44 0.38
OPM % -1,050.45% -253.73% -1,910.94% -10,700.00% 40.86%
-0.19 0.25 4.19 0.08 -0.39 -1.58 0.01 0.02 0.03 0.03 0.03 0.00 0.07
Interest 0.98 0.94 0.89 0.89 0.89 0.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.97 0.92 0.85 0.89 0.89 0.87 0.00 0.00 1.28 0.00 0.00 0.00 1.73
Profit before tax -13.80 -3.31 -9.78 -3.24 -3.24 -4.15 -0.25 -0.21 -1.42 -0.26 -0.29 -0.44 -1.28
Tax % 0.80% 3.32% 41.31% -9.57% 3.09% 15.18% 0.00% 0.00% -0.70% 0.00% 0.00% 0.00% 17.19%
-13.69 -3.20 -5.74 -3.55 -3.14 -3.52 -0.25 -0.21 -1.44 -0.26 -0.29 -0.44 -1.06
EPS in Rs -2.09 -0.49 -0.88 -0.54 -0.48 -0.54 -0.04 -0.03 -0.22 -0.04 -0.04 -0.07 -0.16
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2023 Mar 2024
120.65 245.40 175.96 149.95 185.17 45.10 3.75 0.00 0.93
102.22 206.97 137.83 112.89 158.33 85.75 33.15 0.91 1.61
Operating Profit 18.43 38.43 38.13 37.06 26.84 -40.65 -29.40 -0.91 -0.68
OPM % 15.28% 15.66% 21.67% 24.71% 14.49% -90.13% -784.00% -73.12%
2.85 1.71 3.90 5.58 2.56 2.34 4.95 0.05 0.14
Interest 4.82 10.17 8.75 9.75 12.05 15.03 5.43 0.00 0.00
Depreciation 15.30 26.85 14.75 3.92 3.98 4.14 3.74 1.28 1.73
Profit before tax 1.16 3.12 18.53 28.97 13.37 -57.48 -33.62 -2.14 -2.27
Tax % 41.38% -68.91% -3.18% -1.04% 9.72% 4.28% 13.09% -0.47% 9.69%
0.68 5.29 19.12 29.27 12.07 -55.02 -29.22 -2.15 -2.05
EPS in Rs 31.80 0.81 2.92 4.46 1.84 -8.40 -4.46 -0.33 -0.31
Dividend Payout % 0.00% 0.00% 0.00% 4.48% 10.85% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -39%
5 Years: -54%
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: %
TTM: 5%
Stock Price CAGR
10 Years: %
5 Years: -13%
3 Years: 11%
1 Year: 104%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -38%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2023 Mar 2024
Equity Capital 0.05 6.55 6.55 6.55 6.55 6.55 6.55 6.55 0.12
Reserves 163.99 156.70 175.89 204.30 227.59 174.13 145.94 5.48 -1.50
101.54 86.04 71.86 83.64 89.60 174.46 146.22 131.82 0.00
235.81 129.65 100.48 93.98 133.03 81.85 85.23 34.87 33.68
Total Liabilities 501.39 378.94 354.78 388.47 456.77 436.99 383.94 178.72 32.30
177.97 120.86 107.31 135.87 159.71 153.92 147.13 33.24 7.47
CWIP 13.38 11.29 11.06 11.49 42.83 64.53 60.59 3.44 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 43.20 0.00
310.04 246.79 236.41 241.11 254.23 218.54 176.22 98.84 24.83
Total Assets 501.39 378.94 354.78 388.47 456.77 436.99 383.94 178.72 32.30

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2023 Mar 2024
8.89 -3.46 22.89 24.18 41.48 -35.43 32.90 3.43 -0.28
7.59 28.61 1.44 -27.76 -34.22 -23.16 -0.74 -3.44 0.14
-12.66 -27.43 -24.62 3.71 -7.49 59.57 -32.30 0.00 0.00
Net Cash Flow 3.82 -2.28 -0.28 0.13 -0.23 0.98 -0.14 -0.01 -0.14

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2023 Mar 2024
Debtor Days 307.52 93.29 124.52 144.20 133.51 315.79 3,054.32 23.55
Inventory Days 304.31 159.55 222.62 324.79 192.00 175.77 3,635.45 11.41
Days Payable 1,021.40 276.54 336.20 298.65 127.82 347.02 8,182.08 0.00
Cash Conversion Cycle -409.58 -23.70 10.94 170.34 197.69 144.55 -1,492.31 34.95
Working Capital Days 226.26 172.73 275.06 380.75 263.37 199.98 -757.25 -3,579.35
ROCE % 5.63% 11.01% 13.23% 7.97% -12.45% -9.03%

Shareholding Pattern

Numbers in percentages

Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Sep 2023Dec 2023Mar 2024
62.95% 52.95% 52.95% 52.95% 52.88% 52.88% 52.88% 52.88% 52.88% 37.54% 37.54% 37.54%
0.00% 10.00% 10.00% 10.00% 10.01% 10.00% 10.00% 10.00% 10.00% 4.72% 4.72% 9.43%
37.05% 37.05% 37.05% 37.05% 37.12% 37.12% 37.12% 37.12% 37.12% 57.73% 57.73% 53.02%
No. of Shareholders 20,48020,47020,21420,41920,71820,70021,05021,06021,10932,42832,48732,487

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents