BKM Industries Ltd

BKM Industries Ltd

₹ 1.80 2.27%
25 Nov 2024
About

Incorporated in 2011, BKM Industries Ltd (formerly Manaksia Industries Ltd) deals in Packaging Products, Marine Business and Steel Business

Key Points

Business Overview:[1]
Company is engaged in the business of
metal packaging products, aluminum semi rigid containers, ship building, naval design services and agro-commodities

  • Market Cap 11.8 Cr.
  • Current Price 1.80
  • High / Low /
  • Stock P/E
  • Book Value 4.15
  • Dividend Yield 0.00 %
  • ROCE -8.78 %
  • ROE -103 %
  • Face Value 1.00

Pros

  • Stock is trading at 0.43 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 37.5%
  • Company has high debtors of 272 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0 0 0 0 1 0 0 0 0 0 0 0 1
0 0 0 0 1 1 6 0 1 0 0 0 2
Operating Profit -0 -0 -0 -0 0 -0 -6 -0 -1 -0 -0 -0 -1
OPM % 41% -2,500% -16,050% -2,900% -152%
0 0 0 0 0 0 2 0 2 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 1
Depreciation 1 0 0 0 2 0 0 0 0 0 0 0 0
Profit before tax -1 -0 -0 -0 -1 -1 -5 -0 1 -1 -1 -1 -2
Tax % 1% 0% 0% 0% -17% 0% 0% 0% 39% 0% 0% 0% 516%
-1 -0 -0 -0 -1 -1 -5 -0 1 -1 -1 -1 -11
EPS in Rs -0.22 -0.04 -0.04 -0.07 -0.16 -0.11 -0.77 -0.07 0.10 -0.12 -0.12 -0.13 -1.62
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
245 176 150 185 45 4 0 0 0 1 0 1
207 138 113 158 86 33 5 1 1 2 4 2
Operating Profit 38 38 37 27 -41 -29 -5 -1 -1 -1 -4 -2
OPM % 16% 22% 25% 14% -90% -778% -73% -7,183% -270%
2 4 6 3 2 5 -2 0 0 0 0 0
Interest 10 9 10 12 15 5 2 0 0 0 0 2
Depreciation 27 15 4 4 4 4 3 10 1 2 1 1
Profit before tax 3 19 29 13 -57 -34 -12 -11 -2 -2 -5 -4
Tax % -69% -3% -1% 10% -4% -13% -4% 34% 0% -10% 8% 214%
5 19 29 12 -55 -29 -11 -15 -2 -2 -6 -13
EPS in Rs 0.81 2.92 4.46 1.84 -8.40 -4.46 -1.72 -2.28 -0.33 -0.31 -0.85 -2.00
Dividend Payout % 0% 0% 4% 11% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -43%
5 Years: %
3 Years: %
TTM: 1017%
Compounded Profit Growth
10 Years: %
5 Years: -3%
3 Years: %
TTM: -135%
Stock Price CAGR
10 Years: -7%
5 Years: 14%
3 Years: 31%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -103%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 7 7 7 7 7 7 7 7 0.12 0.12 2
Reserves 157 176 204 228 174 146 8 5 -2 -2 25
86 72 84 90 174 146 132 132 0 13 18
130 100 94 133 82 85 31 35 34 0 10
Total Liabilities 379 355 388 457 437 384 177 179 32 11 55
121 107 136 160 154 147 35 33 7 7 52
CWIP 11 11 11 43 65 61 3 3 0 0 0
Investments 0 0 0 0 0 0 43 43 0 0 0
247 236 241 254 219 176 95 99 25 4 3
Total Assets 379 355 388 457 437 384 177 179 32 11 55

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-3 23 24 41 -35 33 -1 -1 3 -0 -10 0
29 1 -28 -34 -23 -1 1 0 -3 0 21 -1
-27 -25 4 -7 60 -32 -1 1 0 0 -12 1
Net Cash Flow -2 -0 0 -0 1 -0 -1 0 -0 -0 0 -0
Free Cash Flow -5 22 -2 5 -59 35 -1 -1 3 -0 12 -1
CFO/OP -7% 62% 67% 157% 87% -113% 29% 98% -377% 41% 223% -1%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 93 125 144 134 316 3,054 24 1,947 272
Inventory Days 160 223 325 192 176 3,635 11 0 240
Days Payable 277 336 299 128 347 8,182 0 302
Cash Conversion Cycle -24 11 170 198 145 -1,492 35 1,947 210
Working Capital Days 91 175 262 160 -619 -12,701 -13,187 -57,913 -9,299
ROCE % 6% 11% 13% 8% -12% -9% -1% -3% -102% -9%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
International Revenue Share
Percentage

Log in to view insights

Please log in to see hidden values.

Login
Number of Manufacturing Facilities
Number
Revenue Contribution of Crowns & ROPP Caps
Percentage ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2020Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
52.88% 37.54% 37.54% 37.54% 37.54% 37.54% 37.54% 37.54% 37.54% 37.54% 37.54% 37.54%
10.00% 4.72% 4.72% 9.43% 9.45% 4.72% 4.72% 4.72% 4.72% 4.72% 4.72% 4.72%
37.12% 57.73% 57.73% 53.02% 53.00% 57.73% 57.73% 57.73% 57.73% 57.74% 57.74% 57.74%
No. of Shareholders 21,10932,42832,48732,48732,05932,28432,71832,71632,71632,71432,71432,714

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents