BKM Industries Ltd

BKM Industries Ltd

₹ 1.86 1.64%
22 Feb 12:16 p.m.
About

Incorporated in 2011, BKM Industries Ltd (formerly Manaksia Industries Ltd) deals in Packaging Products, Marine Business and Steel Business

Key Points

Business Overview:[1]
Company is engaged in the business of
metal packaging products, aluminum semi rigid containers, ship building, naval design services and agro-commodities

  • Market Cap 12.2 Cr.
  • Current Price 1.86
  • High / Low 2.30 / 0.65
  • Stock P/E
  • Book Value 20.5
  • Dividend Yield 0.00 %
  • ROCE -9.03 %
  • ROE -18.4 %
  • Face Value 1.00

Pros

  • Stock is trading at 0.09 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -56.7% over past five years.
  • Company has a low return on equity of -12.4% over last 3 years.
  • Contingent liabilities of Rs.11.9 Cr.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 3,054 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
36.08 43.18 17.31 17.98 3.32 6.49 1.33 1.11 0.67 0.64 0.00 0.01 0.00
30.46 43.61 22.29 23.57 7.50 33.32 5.15 12.77 2.37 12.87 1.54 1.08 1.29
Operating Profit 5.62 -0.43 -4.98 -5.59 -4.18 -26.83 -3.82 -11.66 -1.70 -12.23 -1.54 -1.07 -1.29
OPM % 15.58% -1.00% -28.77% -31.09% -125.90% -413.41% -287.22% -1,050.45% -253.73% -1,910.94% -10,700.00%
0.57 0.62 1.49 1.65 -0.95 0.72 0.70 -0.19 0.25 4.19 0.08 -0.39 -1.58
Interest 2.78 1.63 3.39 3.43 3.93 3.90 2.61 0.98 0.94 0.89 0.89 0.89 0.41
Depreciation 1.00 0.99 0.98 1.03 1.05 1.08 1.00 0.97 0.92 0.85 0.89 0.89 0.87
Profit before tax 2.41 -2.43 -7.86 -8.40 -10.11 -31.09 -6.73 -13.80 -3.31 -9.78 -3.24 -3.24 -4.15
Tax % 13.69% 11.11% 17.68% 4.88% -2.87% 3.06% 2.08% 0.80% 3.32% 41.31% -9.57% 3.09% 15.18%
2.08 -2.16 -6.47 -7.99 -10.40 -30.14 -6.59 -13.69 -3.20 -5.74 -3.55 -3.14 -3.52
EPS in Rs 0.32 -0.33 -0.99 -1.22 -1.59 -4.60 -1.01 -2.09 -0.49 -0.88 -0.54 -0.48 -0.54
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
121 245 176 150 185 45 4 1
102 207 138 113 158 86 33 17
Operating Profit 18 38 38 37 27 -41 -29 -16
OPM % 15% 16% 22% 25% 14% -90% -784% -2,482%
3 2 4 6 3 2 5 2
Interest 5 10 9 10 12 15 5 3
Depreciation 15 27 15 4 4 4 4 4
Profit before tax 1 3 19 29 13 -57 -34 -20
Tax % 41% -69% -3% -1% 10% 4% 13%
1 5 19 29 12 -55 -29 -16
EPS in Rs 31.80 0.81 2.92 4.46 1.84 -8.40 -4.46 -2.44
Dividend Payout % 0% 0% 0% 4% 11% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -57%
3 Years: -71%
TTM: -93%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 70%
Stock Price CAGR
10 Years: %
5 Years: -12%
3 Years: 20%
1 Year: 71%
Return on Equity
10 Years: %
5 Years: -3%
3 Years: -12%
Last Year: -18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
Equity Capital 0 7 7 7 7 7 7 7
Reserves 164 157 176 204 228 174 146 128
102 86 72 84 90 174 146 148
236 130 100 94 133 82 85 86
Total Liabilities 501 379 355 388 457 437 384 368
178 121 107 136 160 154 147 139
CWIP 13 11 11 11 43 65 61 56
Investments 0 0 0 0 0 0 0 0
310 247 236 241 254 219 176 174
Total Assets 501 379 355 388 457 437 384 368

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
9 -3 23 24 41 -35 33
8 29 1 -28 -34 -23 -1
-13 -27 -25 4 -7 60 -32
Net Cash Flow 4 -2 -0 0 -0 1 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Debtor Days 308 93 125 144 134 316 3,054
Inventory Days 304 160 223 325 192 176 3,635
Days Payable 1,021 277 336 299 128 347 8,182
Cash Conversion Cycle -410 -24 11 170 198 145 -1,492
Working Capital Days 226 173 275 381 263 200 -757
ROCE % 6% 11% 13% 8% -12% -9%

Shareholding Pattern

Numbers in percentages

Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020
62.95% 62.95% 61.05% 62.95% 52.95% 52.95% 52.95% 52.88% 52.88% 52.88% 52.88% 52.88%
0.00% 0.00% 1.90% 0.00% 10.00% 10.00% 10.00% 10.01% 10.00% 10.00% 10.00% 10.00%
37.05% 37.05% 37.05% 37.05% 37.05% 37.05% 37.05% 37.12% 37.12% 37.12% 37.12% 37.12%
No. of Shareholders 21,11520,77620,52820,48020,47020,21420,41920,71820,70021,05021,06021,109

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents