BKM Industries Ltd

BKM Industries Ltd

₹ 1.85 2.78%
22 Apr 12:30 p.m.
About

Incorporated in 2011, BKM Industries Ltd (formerly Manaksia Industries Ltd) deals in Packaging Products, Marine Business and Steel Business

Key Points

Business Overview:[1]
Company is engaged in the business of
metal packaging products, aluminum semi rigid containers, ship building, naval design services and agro-commodities

  • Market Cap 12.1 Cr.
  • Current Price 1.85
  • High / Low 2.50 / 0.65
  • Stock P/E
  • Book Value 5.19
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 1.00

Pros

  • Stock is trading at 0.36 times its book value

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Dec 2022 Sep 2023 Dec 2023
11.78 3.29 6.86 1.33 1.11 0.67 0.63 0.00 0.00 0.00 0.00 0.00 0.00
17.24 7.90 36.04 4.75 12.76 2.38 12.98 1.56 0.86 1.15 0.23 0.32 0.44
Operating Profit -5.46 -4.61 -29.18 -3.42 -11.65 -1.71 -12.35 -1.56 -0.86 -1.15 -0.23 -0.32 -0.44
OPM % -46.35% -140.12% -425.36% -257.14% -1,049.55% -255.22% -1,960.32%
1.68 -0.95 0.59 0.68 -0.19 0.21 4.24 0.10 -0.37 -1.70 0.02 0.03 0.00
Interest 3.44 3.92 3.91 2.61 0.97 0.92 0.91 1.05 0.93 0.44 0.00 0.00 0.00
Depreciation 0.91 0.94 0.96 0.88 0.85 0.79 0.88 0.65 0.78 0.75 0.00 0.00 0.00
Profit before tax -8.13 -10.42 -33.46 -6.23 -13.66 -3.21 -9.90 -3.16 -2.94 -4.04 -0.21 -0.29 -0.44
Tax % 5.04% -2.78% 2.84% 2.09% 0.88% 3.43% 40.81% -9.81% 3.40% 15.59% 0.00% 0.00% 0.00%
-7.72 -10.71 -32.51 -6.10 -13.54 -3.10 -5.86 -3.47 -2.84 -3.41 -0.21 -0.29 -0.44
EPS in Rs -1.18 -1.63 -4.96 -0.93 -2.07 -0.47 -0.89 -0.53 -0.43 -0.52 -0.03 -0.04 -0.07
Raw PDF
Upcoming result date: tomorrow

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2023
0.00 0.00 90.15 151.38 102.66 122.92 153.38 39.23 3.74 0.00
0.00 0.02 85.31 147.61 96.23 107.34 135.45 81.87 32.86 0.91
Operating Profit 0.00 -0.02 4.84 3.77 6.43 15.58 17.93 -42.64 -29.12 -0.91
OPM % 5.37% 2.49% 6.26% 12.67% 11.69% -108.69% -778.61%
0.00 0.00 2.60 2.04 2.55 5.91 4.11 2.29 4.94 0.06
Interest 0.00 0.00 4.65 10.06 8.70 9.66 11.97 14.87 5.42 0.00
Depreciation 0.00 0.00 2.13 5.65 4.35 3.81 3.50 3.66 3.40 1.28
Profit before tax 0.00 -0.02 0.66 -9.90 -4.07 8.02 6.57 -58.88 -33.00 -2.13
Tax % 0.00% 72.73% 21.72% 14.50% -3.74% 19.79% 4.18% 13.33% 0.00%
0.00 -0.02 0.18 -7.75 -3.48 8.32 5.27 -56.42 -28.60 -2.13
EPS in Rs 0.00 -0.40 3.60 -1.18 -0.53 1.27 0.80 -8.61 -4.36 -0.33
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 15.75% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 24%
TTM: %
Stock Price CAGR
10 Years: %
5 Years: -17%
3 Years: 28%
1 Year: 71%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
Equity Capital 0.05 0.05 0.05 6.55 6.55 6.55 6.55 6.55 6.55 6.55
Reserves 0.00 -0.02 116.14 97.18 93.70 99.75 118.42 62.33 33.78 27.49
0.00 0.00 101.98 86.04 71.86 83.64 89.01 127.77 130.40 131.61
0.00 0.00 32.13 15.73 11.74 14.30 24.11 21.09 22.73 26.06
Total Liabilities 0.05 0.03 250.30 205.50 183.85 204.24 238.09 217.74 193.46 191.71
0.00 0.00 44.19 35.36 32.21 31.02 54.33 52.43 49.40 47.97
CWIP 0.00 0.00 3.93 3.96 3.74 4.50 1.78 3.44 3.44 3.44
Investments 0.00 0.00 32.39 32.39 32.39 42.37 43.19 43.20 43.20 43.20
0.05 0.03 169.79 133.79 115.51 126.35 138.79 118.67 97.42 97.10
Total Assets 0.05 0.03 250.30 205.50 183.85 204.24 238.09 217.74 193.46 191.71

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2023
-21.26 23.94 22.67 13.24 9.70 -22.52 2.96
2.03 1.08 1.72 -16.94 -1.25 -3.24 -1.70
22.27 -27.09 -24.62 3.85 -8.82 26.90 -1.41
Net Cash Flow 3.04 -2.07 -0.23 0.15 -0.37 1.14 -0.15

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2023
Debtor Days 359.37 109.20 136.74 113.58 120.27 625.51 4,903.10
Inventory Days 256.18 182.21 319.38 314.38 211.72 156.26 2,964.61
Days Payable 97.38 9.36 11.52 16.25 12.55 0.71 55.43
Cash Conversion Cycle 518.17 282.05 444.60 411.72 319.44 781.07 7,812.29
Working Capital Days 553.92 279.45 352.70 290.50 246.30 817.09 6,478.26
ROCE % -50.00% 4.66% 0.76% 2.91% 8.56% 8.86% -21.44% -15.81%

Shareholding Pattern

Numbers in percentages

Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020
62.95% 62.95% 61.05% 62.95% 52.95% 52.95% 52.95% 52.88% 52.88% 52.88% 52.88% 52.88%
0.00% 0.00% 1.90% 0.00% 10.00% 10.00% 10.00% 10.01% 10.00% 10.00% 10.00% 10.00%
37.05% 37.05% 37.05% 37.05% 37.05% 37.05% 37.05% 37.12% 37.12% 37.12% 37.12% 37.12%
No. of Shareholders 21,11520,77620,52820,48020,47020,21420,41920,71820,70021,05021,06021,109

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents