BKM Industries Ltd
Incorporated in 2011, BKM Industries Ltd (formerly Manaksia Industries Ltd) deals in Packaging Products, Marine Business and Steel Business
- Market Cap ₹ 13.0 Cr.
- Current Price ₹ 1.98
- High / Low ₹ 2.50 / 0.65
- Stock P/E
- Book Value ₹ 0.02
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Stock is trading at 104 times its book value
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 90.15 | 151.38 | 102.66 | 122.92 | 153.38 | 39.23 | 3.74 | 0.00 | |
0.00 | 0.02 | 85.31 | 147.61 | 96.23 | 107.34 | 135.45 | 81.87 | 32.86 | 0.91 | |
Operating Profit | 0.00 | -0.02 | 4.84 | 3.77 | 6.43 | 15.58 | 17.93 | -42.64 | -29.12 | -0.91 |
OPM % | 5.37% | 2.49% | 6.26% | 12.67% | 11.69% | -108.69% | -778.61% | |||
0.00 | 0.00 | 2.60 | 2.04 | 2.55 | 5.91 | 4.11 | 2.29 | 4.94 | 0.06 | |
Interest | 0.00 | 0.00 | 4.65 | 10.06 | 8.70 | 9.66 | 11.97 | 14.87 | 5.42 | 0.00 |
Depreciation | 0.00 | 0.00 | 2.13 | 5.65 | 4.35 | 3.81 | 3.50 | 3.66 | 3.40 | 1.28 |
Profit before tax | 0.00 | -0.02 | 0.66 | -9.90 | -4.07 | 8.02 | 6.57 | -58.88 | -33.00 | -2.13 |
Tax % | 0.00% | 72.73% | 21.72% | 14.50% | -3.74% | 19.79% | 4.18% | 13.33% | 0.00% | |
0.00 | -0.02 | 0.18 | -7.75 | -3.48 | 8.32 | 5.27 | -56.42 | -28.60 | -2.13 | |
EPS in Rs | 0.00 | -0.40 | 3.60 | -1.18 | -0.53 | 1.27 | 0.80 | -8.61 | -4.36 | -0.33 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 15.75% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 24% |
TTM: | % |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -16% |
3 Years: | 28% |
1 Year: | 90% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.05 | 0.05 | 0.05 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 0.12 |
Reserves | 0.00 | -0.02 | 116.14 | 97.18 | 93.70 | 99.75 | 118.42 | 62.33 | 33.78 | 5.48 | 0.00 |
0.00 | 0.00 | 101.98 | 86.04 | 71.86 | 83.64 | 89.01 | 127.77 | 130.40 | 131.82 | 0.00 | |
0.00 | 0.00 | 32.13 | 15.73 | 11.74 | 14.30 | 24.11 | 21.09 | 22.73 | 34.87 | 40.57 | |
Total Liabilities | 0.05 | 0.03 | 250.30 | 205.50 | 183.85 | 204.24 | 238.09 | 217.74 | 193.46 | 178.72 | 40.69 |
0.00 | 0.00 | 44.19 | 35.36 | 32.21 | 31.02 | 54.33 | 52.43 | 49.40 | 33.91 | 36.37 | |
CWIP | 0.00 | 0.00 | 3.93 | 3.96 | 3.74 | 4.50 | 1.78 | 3.44 | 3.44 | 3.44 | 0.00 |
Investments | 0.00 | 0.00 | 32.39 | 32.39 | 32.39 | 42.37 | 43.19 | 43.20 | 43.20 | 43.20 | 0.00 |
0.05 | 0.03 | 169.79 | 133.79 | 115.51 | 126.35 | 138.79 | 118.67 | 97.42 | 98.17 | 4.32 | |
Total Assets | 0.05 | 0.03 | 250.30 | 205.50 | 183.85 | 204.24 | 238.09 | 217.74 | 193.46 | 178.72 | 40.69 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
-21.26 | 23.94 | 22.67 | 13.24 | 9.70 | -22.52 | 2.96 | 3.43 | |||
2.03 | 1.08 | 1.72 | -16.94 | -1.25 | -3.24 | -1.70 | -3.44 | |||
22.27 | -27.09 | -24.62 | 3.85 | -8.82 | 26.90 | -1.41 | 0.00 | |||
Net Cash Flow | 3.04 | -2.07 | -0.23 | 0.15 | -0.37 | 1.14 | -0.15 | -0.01 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 359.37 | 109.20 | 136.74 | 113.58 | 120.27 | 625.51 | 4,903.10 | |||
Inventory Days | 256.18 | 182.21 | 319.38 | 314.38 | 211.72 | 156.26 | 2,964.61 | |||
Days Payable | 97.38 | 9.36 | 11.52 | 16.25 | 12.55 | 0.71 | 55.43 | |||
Cash Conversion Cycle | 518.17 | 282.05 | 444.60 | 411.72 | 319.44 | 781.07 | 7,812.29 | |||
Working Capital Days | 553.92 | 279.45 | 352.70 | 290.50 | 246.30 | 817.09 | 6,478.26 | |||
ROCE % | -50.00% | 4.66% | 0.76% | 2.91% | 8.56% | 8.86% | -21.44% | -15.81% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Newspaper Publication of Un-audited Standalone & Consolidated financial results for the quarter & six months ended 30th September, 2023 & Un-audited Consolidated financial results for …
- Un-Audited Consolidated Financial Results For The Quarter & Nine Months Ended 31St December, 2023 2d
- Un-Audited Quarterly Standalone & Consolidated Financial Results For The Quarter & Six Months Ended 30Th September, 2023. 2d
- Board Meeting Outcome for Outcome Of Board Meeting Held On 23Rd April, 2024 2d
- Board Meeting Intimation for Quarterly Un-Audited Financial Results 16 Apr
Business Overview:[1]
Company is engaged in the business of
metal packaging products, aluminum semi rigid containers, ship building, naval design services and agro-commodities