BKM Industries Ltd

₹ 1.80 2.27%

25 Nov 2024

bkmindustries.com BSE: 539043 NSE: BKMINDST

About

Incorporated in 2011, BKM Industries Ltd (formerly Manaksia Industries Ltd) deals in Packaging Products, Marine Business and Steel Business

Key Points

Business Overview:^[1]
Company is engaged in the business of
metal packaging products, aluminum semi rigid containers, ship building, naval design services and agro-commodities

Website BSE NSE - BZ

Market Cap ₹ 11.8 Cr.
Current Price ₹ 1.80
High / Low ₹ /
Stock P/E
Book Value ₹ -1.27
Dividend Yield 0.00 %
ROCE -102 %
ROE %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.
Promoter holding is low: 37.5%
Company has high debtors of 1,947 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	0.00	0.00	0.00	0.00	0.00	0.93	0.02	0.04	0.00	0.00	0.00	0.00	0.01
	0.24	0.17	0.29	0.32	0.44	0.55	0.52	6.46	0.31	0.84	0.30	0.20	0.30
Operating Profit	-0.24	-0.17	-0.29	-0.32	-0.44	0.38	-0.50	-6.42	-0.31	-0.84	-0.30	-0.20	-0.29
OPM %						40.86%	-2,500.00%	-16,050.00%					-2,900.00%
	0.02	0.03	0.03	0.03	0.00	0.07	0.00	1.59	0.02	2.24	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.14	0.33	0.41	0.42
Depreciation	0.32	1.28	0.00	0.00	0.00	1.73	0.22	0.20	0.19	0.18	0.17	0.16	0.15
Profit before tax	-0.54	-1.42	-0.26	-0.29	-0.44	-1.28	-0.72	-5.03	-0.48	1.08	-0.80	-0.77	-0.86
Tax %	0.00%	0.70%	0.00%	0.00%	0.00%	-17.19%	0.00%	0.00%	0.00%	38.89%	0.00%	0.00%	0.00%
	-0.54	-1.44	-0.26	-0.29	-0.44	-1.06	-0.71	-5.03	-0.48	0.66	-0.80	-0.78	-0.87
EPS in Rs	-0.08	-0.22	-0.04	-0.04	-0.07	-0.16	-0.11	-0.77	-0.07	0.10	-0.12	-0.12	-0.13
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	90.15	151.38	102.66	122.92	153.38	39.23	3.74	0.00	0.00	0.00	0.93	0.06	0.01
	85.31	147.61	96.23	107.34	135.45	81.87	32.63	4.66	1.30	0.91	1.61	4.37	1.64
Operating Profit	4.84	3.77	6.43	15.58	17.93	-42.64	-28.89	-4.66	-1.30	-0.91	-0.68	-4.31	-1.63
OPM %	5.37%	2.49%	6.26%	12.67%	11.69%	-108.69%	-772.46%				-73.12%	-7,183.33%	-16,300.00%
	2.60	2.04	2.55	5.91	4.11	2.29	4.71	-1.97	0.00	0.05	0.14	0.15	2.24
Interest	4.65	10.06	8.70	9.66	11.97	14.87	5.42	2.42	0.00	0.00	0.00	0.20	1.30
Depreciation	2.13	5.65	4.35	3.81	3.50	3.66	3.40	2.67	9.86	1.28	1.73	0.79	0.66
Profit before tax	0.66	-9.90	-4.07	8.02	6.57	-58.88	-33.00	-11.72	-11.16	-2.14	-2.27	-5.15	-1.35
Tax %	72.73%	-21.72%	-14.50%	-3.74%	19.79%	-4.18%	-13.33%	-3.75%	33.69%	0.47%	-9.69%	8.16%
	0.18	-7.75	-3.48	8.32	5.27	-56.42	-28.60	-11.28	-14.92	-2.15	-2.05	-5.57	-1.79
EPS in Rs	3.60	-1.18	-0.53	1.27	0.80	-8.61	-4.36	-1.72	-2.28	-0.33	-0.31	-0.85	-0.27
Dividend Payout %	0.00%	0.00%	0.00%	15.75%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-54%
5 Years:	-56%
3 Years:	%
TTM:	-99%

Compounded Profit Growth
10 Years:	1%
5 Years:	13%
3 Years:	18%
TTM:	75%

Stock Price CAGR
10 Years:	-6%
5 Years:	16%
3 Years:	24%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.05	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	6.55	0.12	0.12	0.12
Reserves	116.14	97.18	93.70	99.75	118.42	62.33	33.78	22.55	7.63	5.48	-1.50	-1.85	-8.43
	101.98	86.04	71.86	83.64	89.01	127.77	130.40	131.82	131.82	131.82	0.00	12.80	17.29
	32.13	15.73	11.74	14.30	24.11	21.09	22.73	25.38	30.52	34.87	33.68	0.23	0.22
Total Liabilities	250.30	205.50	183.85	204.24	238.09	217.74	193.46	186.30	176.52	178.72	32.30	11.30	9.20
	44.19	35.36	32.21	31.02	54.33	52.43	49.40	45.05	35.19	33.24	7.47	6.94	6.51
CWIP	3.93	3.96	3.74	4.50	1.78	3.44	3.44	3.44	3.44	3.44	0.00	0.00	0.44
Investments	32.39	32.39	32.39	42.37	43.19	43.20	43.20	43.20	43.20	43.20	0.00	0.00	0.00
	169.79	133.79	115.51	126.35	138.79	118.67	97.42	94.61	94.69	98.84	24.83	4.36	2.25
Total Assets	250.30	205.50	183.85	204.24	238.09	217.74	193.46	186.30	176.52	178.72	32.30	11.30	9.20

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-21.26	23.94	22.67	13.24	9.70	-22.52	2.96	-1.36	-1.27	3.43	-0.28	-9.81
	2.03	1.08	1.72	-16.94	-1.25	-3.24	-1.70	0.94	0.00	-3.44	0.14	21.44
	22.27	-27.09	-24.62	3.85	-8.82	26.90	-1.41	-1.00	1.38	0.00	0.00	-11.52
Net Cash Flow	3.04	-2.07	-0.23	0.15	-0.37	1.14	-0.15	-1.42	0.11	-0.01	-0.14	0.10
Free Cash Flow	-21.90	22.36	21.70	3.29	8.57	-26.04	3.44	-0.59	-1.27	3.43	-0.28	11.53
CFO/OP	-432%	654%	363%	89%	57%	52%	-10%	29%	98%	-377%	41%	228%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	359.37	109.20	136.74	113.58	120.27	625.51	4,903.10				23.55	1,946.67
Inventory Days	256.18	182.21	319.38	314.38	211.72	156.26	2,964.61				11.41	0.00
Days Payable	97.38	9.36	11.52	16.25	12.55	0.71	55.43				0.00
Cash Conversion Cycle	518.17	282.05	444.60	411.72	319.44	781.07	7,812.29				34.95	1,946.67
Working Capital Days	318.11	147.49	181.82	145.12	122.98	-124.67	-5,497.45				-3,579.35	-53,715.83
ROCE %	4.66%	0.76%	2.91%	8.56%	8.86%	-21.44%	-15.69%	-5.61%	-7.27%	-1.48%	-3.19%	-102.06%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

International Revenue Share
Percentage

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	x.xx
x	x	x	x	x	x
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx

Please log in to see hidden values.

Number of Manufacturing Facilities
Number

Revenue Contribution of Crowns & ROPP Caps
Percentage

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2020	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	52.88%	37.54%	37.54%	37.54%	37.54%	37.54%	37.54%	37.54%	37.54%	37.54%	37.54%	37.54%
	10.00%	4.72%	4.72%	9.43%	9.45%	4.72%	4.72%	4.72%	4.72%	4.72%	4.72%	4.72%
	37.12%	57.73%	57.73%	53.02%	53.00%	57.73%	57.73%	57.73%	57.73%	57.74%	57.74%	57.74%
No. of Shareholders	21,109	32,428	32,487	32,487	32,059	32,284	32,718	32,716	32,716	32,714	32,714	32,714

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Dec 2020	Mar 2024	Mar 2025	Mar 2026
	62.95%	62.95%	52.95%	52.88%	52.88%	37.54%	37.54%	37.54%
	0.03%	0.00%	10.00%	10.00%	10.00%	9.43%	4.72%	4.72%
	37.02%	37.05%	37.05%	37.12%	37.12%	53.02%	57.73%	57.74%
No. of Shareholders	24,295	21,115	20,470	20,700	21,109	32,487	32,716	32,714

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

BKM Industries Ltd

BKM Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings