BKM Industries Ltd

AI

BKM Industries Ltd

₹ 1.80 2.27%
25 Nov 2024
About

Incorporated in 2011, BKM Industries Ltd (formerly Manaksia Industries Ltd) deals in Packaging Products, Marine Business and Steel Business

Key Points

Business Overview:[1]
Company is engaged in the business of
metal packaging products, aluminum semi rigid containers, ship building, naval design services and agro-commodities

  • Market Cap ₹ 11.8 Cr.
  • Current Price ₹ 1.80
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ -1.27
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 1.00

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 37.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.00 0.00 0.00 0.93 0.02 0.04 0.00 0.00 0.00 0.00 0.01 0.66 0.69
0.29 0.32 0.44 0.55 0.52 6.46 0.31 0.84 0.30 0.20 0.30 1.66 2.57
Operating Profit -0.29 -0.32 -0.44 0.38 -0.50 -6.42 -0.31 -0.84 -0.30 -0.20 -0.29 -1.00 -1.88
OPM % 40.86% -2,500.00% -16,050.00% -2,900.00% -151.52% -272.46%
0.03 0.03 0.00 0.07 0.00 1.59 0.02 2.24 0.00 0.00 0.00 0.01 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.33 0.41 0.42 0.52 0.57
Depreciation 0.00 0.00 0.00 1.73 0.22 0.20 0.19 0.18 0.17 0.16 0.15 0.22 1.57
Profit before tax -0.26 -0.29 -0.44 -1.28 -0.72 -5.03 -0.48 1.08 -0.80 -0.77 -0.86 -1.73 -4.02
Tax % 0.00% 0.00% 0.00% -17.19% 0.00% 0.00% 0.00% 38.89% 0.00% 0.00% 0.00% 515.61% -9.20%
-0.26 -0.29 -0.44 -1.06 -0.71 -5.03 -0.48 0.66 -0.80 -0.78 -0.87 -10.64 -3.66
EPS in Rs -0.04 -0.04 -0.07 -0.16 -0.11 -0.77 -0.07 0.10 -0.12 -0.12 -0.13 -1.62 -0.56
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
151 103 123 153 39 4 0 0 0 1 0 1 1
148 96 107 135 82 33 5 1 1 2 4 2 5
Operating Profit 4 6 16 18 -43 -29 -5 -1 -1 -1 -4 -2 -3
OPM % 2.5% 6% 13% 12% -109% -772% -73% -7,183% -270% -248%
2 3 6 4 2 5 -2 0 0 0 0 0 0
Interest 10 9 10 12 15 5 2 0 0 0 0 2 2
Depreciation 6 4 4 4 4 3 3 10 1 2 1 1 2
Profit before tax -10 -4 8 7 -59 -33 -12 -11 -2 -2 -5 -4 -7
Tax % -22% -14% -4% 20% -4% -13% -4% 34% 0% -10% 8% 214%
-8 -3 8 5 -56 -29 -11 -15 -2 -2 -6 -13 -16
EPS in Rs -1.18 -0.53 1.27 0.80 -8.61 -4.36 -1.72 -2.28 -0.33 -0.31 -0.85 -2.00 -2.43
Dividend Payout % 0% 0% 16% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -40%
5 Years: %
3 Years: %
TTM: 3300%
Compounded Profit Growth
10 Years: %
5 Years: -3%
3 Years: %
TTM: -182%
Stock Price CAGR
10 Years: -19%
5 Years: 9%
3 Years: 37%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 7 7 7 7 7 7 7 7 7 0.12 0.12 0.12
Reserves 97 94 100 118 62 34 23 8 5 -2 -2 -8
86 72 84 89 128 130 132 132 132 0 13 17
16 12 14 24 21 23 25 31 35 34 0 0
Total Liabilities 206 184 204 238 218 193 186 177 179 32 11 9
35 32 31 54 52 49 45 35 33 7 7 7
CWIP 4 4 4 2 3 3 3 3 3 0 0 0
Investments 32 32 42 43 43 43 43 43 43 0 0 0
134 116 126 139 119 97 95 95 99 25 4 2
Total Assets 206 184 204 238 218 193 186 177 179 32 11 9

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
24 23 13 10 -23 3 -1 -1 3 -0 -10 0
1 2 -17 -1 -3 -2 1 0 -3 0 21 -1
-27 -25 4 -9 27 -1 -1 1 0 0 -12 1
Net Cash Flow -2 -0 0 -0 1 -0 -1 0 -0 -0 0 -0
Free Cash Flow 22 22 3 9 -26 3 -1 -1 3 -0 12 -1
CFO/OP 654% 363% 89% 57% 52% -10% 29% 98% -377% 41% 223% -1%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 109 137 114 120 626 4,903 24 0
Inventory Days 182 319 314 212 156 2,965 11 0
Days Payable 9 12 16 13 1 55 0
Cash Conversion Cycle 282 445 412 319 781 7,812 35 0
Working Capital Days 147 182 145 123 -125 -5,497 -3,579 -53,716
ROCE % 1% 3% 9% 9% -21% -16% -6% -7% -1% -3% -102%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Crowns & ROPP Caps share of total turnover
% of total turnover

Log in to view insights

Please log in to see hidden values.

Login
Number of manufacturing plants
count
Permanent employees
count
Domestic (India) revenue share - consolidated
% of consolidated revenue
Manufacturing segment share of consolidated revenue
% of consolidated revenue
Top 10 customer concentration
% of total revenue
Top 25 customer concentration
% of total revenue

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
37.54% 37.54% 37.54% 37.54% 37.54% 37.54% 37.54% 37.54% 37.54% 37.54% 37.54% 37.54%
4.72% 4.72% 9.43% 9.45% 4.72% 4.72% 4.72% 4.72% 4.72% 4.72% 4.72% 4.72%
57.73% 57.73% 53.02% 53.00% 57.73% 57.73% 57.73% 57.73% 57.74% 57.74% 57.74% 57.74%
No. of Shareholders 32,42832,48732,48732,05932,28432,71832,71632,71632,71432,71432,71432,714

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents