Bikaji Foods International Ltd

Bikaji Foods International Ltd

₹ 648 -0.52%
27 Jan - close price
About

Bikaji Foods International Limited is one of India's largest fast-moving consumer goods ("FMCG") brands. The company's product range includes six principal categories: bhujia, namkeen, packaged sweets, papad, western snacks as well as other snacks which primarily include gift packs (assortment), frozen food, mathri range, and cookies.[1]

Key Points

Leadership[1]
1) 3rd largest ethnic snacks company in India.
2) Largest manufacturer of Bikaneri Bhujia producing 35,588 tonnes annually.
3) 2nd largest manufacturer of handmade papad in India.
4) Market leader in family pack segment which represented ~59%of food products sale (9MFY24)

  • Market Cap 16,226 Cr.
  • Current Price 648
  • High / Low 821 / 520
  • Stock P/E 65.0
  • Book Value 59.8
  • Dividend Yield 0.15 %
  • ROCE 18.2 %
  • ROE 15.5 %
  • Face Value 1.00

Pros

  • Company has delivered good profit growth of 28.8% CAGR over last 5 years

Cons

  • Stock is trading at 10.8 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
508 462 482 609 624 614 572 721 715 611 653 830 790
453 400 416 521 549 453 480 614 659 537 556 702 692
Operating Profit 55 62 66 88 75 161 92 107 55 74 96 128 98
OPM % 11% 13% 14% 14% 12% 26% 16% 15% 8% 12% 15% 15% 12%
12 5 6 6 6 12 7 8 8 10 10 8 11
Interest 3 3 2 3 3 3 3 3 4 5 5 5 4
Depreciation 13 12 13 16 16 15 18 19 21 25 23 24 24
Profit before tax 52 51 56 75 62 155 78 93 39 55 79 107 82
Tax % 23% 26% 26% 20% 26% 25% 26% 26% 28% 27% 26% 28% 24%
40 38 41 60 46 116 58 69 28 40 59 78 62
EPS in Rs 1.63 1.51 1.67 2.45 1.86 4.64 2.33 2.76 1.14 1.78 2.39 3.18 2.48
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,075 1,311 1,611 1,966 2,329 2,622 2,884
979 1,166 1,471 1,752 1,937 2,292 2,487
Operating Profit 96 145 140 214 392 330 397
OPM % 9% 11% 9% 11% 17% 13% 14%
8 11 10 23 27 32 39
Interest 6 3 7 11 11 16 19
Depreciation 34 33 38 49 60 82 95
Profit before tax 64 120 105 177 348 264 322
Tax % 11% 25% 28% 23% 24% 27%
56 90 76 136 263 194 238
EPS in Rs 23.18 37.10 3.12 5.50 10.61 8.01 9.83
Dividend Payout % 9% 5% 3% 14% 9% 12%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: 18%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: 29%
3 Years: 37%
TTM: -8%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 15%
1 Year: 1%
Return on Equity
10 Years: %
5 Years: 17%
3 Years: 18%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 24 24 25 25 25 25 25
Reserves 505 581 796 931 1,193 1,358 1,474
54 87 160 170 166 231 310
94 124 122 146 145 313 383
Total Liabilities 677 817 1,102 1,271 1,530 1,927 2,191
407 423 511 661 812 986 988
CWIP 3 36 49 70 12 98 131
Investments 36 69 126 20 31 56 52
230 290 416 520 674 787 1,021
Total Assets 677 817 1,102 1,271 1,530 1,927 2,191

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
55 117 57 171 245 193
-58 -114 -232 -123 -199 -122
-26 -9 169 -5 -54 -56
Net Cash Flow -29 -6 -5 43 -8 16

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 14 13 17 15 16 14
Inventory Days 22 26 27 21 20 22
Days Payable 8 20 16 14 14 14
Cash Conversion Cycle 27 20 28 21 22 22
Working Capital Days 7 -4 14 19 16 28
ROCE % 19% 13% 18% 29% 18%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
75.97% 75.37% 75.21% 75.18% 75.10% 75.10% 74.98% 74.98% 74.92% 74.92% 73.92% 73.92%
3.45% 5.46% 7.02% 6.89% 7.66% 7.51% 7.48% 7.70% 7.33% 6.64% 6.34% 4.92%
10.57% 12.42% 13.55% 13.96% 13.51% 13.32% 12.78% 11.96% 12.21% 13.37% 14.77% 16.62%
10.03% 6.74% 4.22% 3.99% 3.72% 4.06% 4.76% 5.38% 5.57% 5.08% 4.97% 4.54%
No. of Shareholders 83,14275,17285,41186,93085,92792,0971,09,7801,42,5141,44,0001,33,5151,32,1151,19,954

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls