Bedmutha Industries Ltd

AI
Bedmutha Indus. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Bedmutha Industries Ltd

₹ 112 0.12%
04 Sep - close price
bedmutha.com BSE: 533270 NSE: BEDMUTHA
About

Incorporated in 1990, Bedmutha Industries
Ltd is a manufacturer & exporter of steel and copper wires[1]

Key Points

Business Overview:[1][2][3]
BIL is an ISO 9001: 2008 certified manufacturer and exporter of G I Wire, ACSR Wire, Stay/Guy/Earth Wire 7,19,37 Wire Strands, Spring steel wire, Tyre bead wire, Wire for ropes, etc, and various types of wire and wire products.

Website BSE NSE
  • Market Cap ₹ 363 Cr.
  • Current Price ₹ 112
  • High / Low ₹ 155 / 94.6
  • Stock P/E 20.9
  • Book Value ₹ 47.2
  • Dividend Yield 0.00 %
  • ROCE 14.0 %
  • ROE 4.73 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company's working capital requirements have reduced from 38.6 days to 23.8 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Tax rate seems low
  • Company has a low return on equity of 12.9% over last 3 years.
  • Promoters have pledged 95.0% of their holding.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
191.89 199.05 191.62 229.46 242.58 251.47 273.57 281.72 310.60 363.67 356.84 435.63 541.43
189.01 190.55 184.51 221.68 231.90 244.68 267.60 271.62 300.09 349.40 345.66 412.38 523.68
Operating Profit 2.88 8.50 7.11 7.78 10.68 6.79 5.97 10.10 10.51 14.27 11.18 23.25 17.75
OPM % 1.50% 4.27% 3.71% 3.39% 4.40% 2.70% 2.18% 3.59% 3.38% 3.92% 3.13% 5.34% 3.28%
16.23 10.69 14.41 14.80 12.27 17.79 10.45 6.16 0.78 0.84 0.71 14.05 3.21
Interest 9.40 8.95 8.34 8.75 8.22 9.13 9.39 9.16 8.96 10.27 9.87 14.38 8.61
Depreciation 6.28 6.52 6.86 7.03 4.72 4.85 4.93 5.01 5.67 5.77 5.84 7.78 5.42
Profit before tax 3.43 3.72 6.32 6.80 10.01 10.60 2.10 2.09 -3.34 -0.93 -3.82 15.14 6.93
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3.44 3.72 6.32 6.79 10.01 10.59 2.10 2.09 -3.34 -0.93 -3.83 15.14 6.93
EPS in Rs 1.07 1.15 1.96 2.10 3.10 3.28 0.65 0.65 -1.04 -0.29 -1.19 4.69 2.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
321 500 642 603 490 359 387 660 687 812 1,049 1,467 1,698
305 486 612 631 491 360 404 643 670 785 1,015 1,408 1,631
Operating Profit 17 15 30 -28 -1 -1 -17 16 17 26 34 59 66
OPM % 5% 2.9% 4.7% -4.7% -0.2% -0.3% -4.3% 2.5% 2.4% 3.2% 3.2% 4.0% 3.9%
4 5 21 33 29 27 311 58 61 56 47 16 19
Interest 23 41 58 60 65 64 62 32 34 35 36 43 43
Depreciation 10 21 29 27 33 33 36 33 32 27 20 25 25
Profit before tax -12 -41 -36 -82 -71 -71 197 9 13 20 25 7 17
Tax % -29% -3% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-9 -40 -36 -82 -71 -71 196 9 13 20 25 7 17
EPS in Rs -4.07 -18.99 -14.72 -33.42 -28.89 -29.08 60.68 2.87 3.91 6.28 7.69 2.19 5.36
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 11%
5 Years: 31%
3 Years: 29%
TTM: 52%
Compounded Profit Growth
10 Years: 8%
5 Years: -49%
3 Years: -17%
TTM: 51%
Stock Price CAGR
10 Years: 16%
5 Years: 24%
3 Years: 16%
1 Year: -17%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 13%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 21 21 25 25 25 25 32 32 32 32 32 32
Reserves 101 72 40 -42 -113 -184 46 55 68 88 113 120
250 333 398 482 509 505 306 276 251 235 217 208
178 183 204 150 157 135 83 128 149 211 292 367
Total Liabilities 550 609 666 614 577 481 468 492 500 566 655 727
100 265 242 274 241 209 190 165 146 158 181 195
CWIP 207 58 83 37 40 44 34 38 35 25 38 105
Investments 6 7 7 7 5 4 4 3 3 3 3 3
236 279 334 296 291 223 240 285 317 380 432 423
Total Assets 550 609 666 614 577 481 468 492 500 566 655 727

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
29 -11 30 8 23 77 58 71 72 74 109 158
-75 -36 -30 -11 -2 -3 -6 -11 -8 -28 -56 -99
61 39 6 14 -42 -74 -53 -62 -57 -51 -52 -51
Net Cash Flow 15 -8 6 11 -21 0 -0 -3 7 -5 1 9
Free Cash Flow -43 -46 0 -5 19 73 53 59 63 45 54 60
CFO/OP 177% -74% 98% -27% -2,227% -6,285% -352% 435% 432% 281% 325% 267%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 76 75 69 45 36 51 59 33 37 47 49 39
Inventory Days 127 84 65 24 37 53 46 42 47 33 30 27
Days Payable 165 119 104 70 40 25 63 62 74 82 77 60
Cash Conversion Cycle 38 40 30 -1 33 79 42 13 10 -2 1 6
Working Capital Days 21 5 -22 -80 -130 -232 46 28 35 48 45 24
ROCE % 3% -0% 5% -5% -1% -2% 71% 11% 13% 16% 17% 14%

Insights

In beta
Mar 2020 Mar 2022 Mar 2024 Mar 2025
Copper Division Capacity Utilization
%

Log in to view insights

Please log in to see hidden values.

Login
Copper Segment Sales Volume
MT
EBITDA per Tonne (excluding subsidy)
Rs/MT
Steel Division Capacity Utilization
%
Steel Segment Sales Volume
MT
Total Sales Volume
MT
Installed Capacity - Copper Division
MTPA
Installed Capacity - Steel Division
MTPA

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
57.05% 57.05% 57.05% 57.05% 57.05% 57.05% 57.05% 57.05% 57.05% 57.05% 57.05% 57.09%
0.00% 0.01% 0.03% 0.03% 0.05% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00%
42.96% 42.94% 42.92% 42.94% 42.90% 42.95% 42.95% 42.94% 42.96% 42.96% 42.96% 42.92%
No. of Shareholders 5,4515,4726,1736,2186,5557,2416,9957,0387,0797,0896,8506,699

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings