Bedmutha Industries Ltd

₹ 107 -1.62%

29 Sep - close price

About

Incorporated in 1990, Bedmutha Industries
Ltd is a manufacturer & exporter of steel and copper wires^[1]

Key Points

Business Overview:^[1]^[2]^[3]
BIL is an ISO 9001: 2008 certified manufacturer and exporter of G I Wire, ACSR Wire, Stay/Guy/Earth Wire 7,19,37 Wire Strands, Spring steel wire, Tyre bead wire, Wire for ropes, etc, and various types of wire and wire products.

Website BSE NSE

Market Cap ₹ 347 Cr.
Current Price ₹ 107
High / Low ₹ 144 / 94.6
Stock P/E 20.7
Book Value ₹ 47.0
Dividend Yield 0.00 %
ROCE 11.8 %
ROE -0.61 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company's working capital requirements have reduced from 38.6 days to 23.8 days

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
Company has a low return on equity of 11.1% over last 3 years.
Promoters have pledged 95.0% of their holding.
Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	191.89	199.05	191.62	229.46	242.58	251.47	273.57	281.72	310.60	363.67	356.84	435.63	541.43
	189.01	190.55	184.51	221.68	231.90	244.68	267.60	271.62	300.09	349.40	345.66	412.38	523.68
Operating Profit	2.88	8.50	7.11	7.78	10.68	6.79	5.97	10.10	10.51	14.27	11.18	23.25	17.75
OPM %	1.50%	4.27%	3.71%	3.39%	4.40%	2.70%	2.18%	3.59%	3.38%	3.92%	3.13%	5.34%	3.28%
	16.23	10.69	14.41	14.80	12.27	17.79	10.45	6.16	0.78	0.84	0.71	14.05	3.21
Interest	9.40	8.95	8.34	8.75	8.22	9.13	9.39	9.16	8.96	10.27	9.87	14.38	8.61
Depreciation	6.28	6.52	6.86	7.03	4.72	4.85	4.93	5.01	5.67	5.77	5.84	7.78	5.42
Profit before tax	3.43	3.72	6.32	6.80	10.01	10.60	2.10	2.09	-3.34	-0.93	-3.82	15.14	6.93
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	3.71	3.98	6.50	6.75	10.04	10.60	2.11	2.07	-3.30	-0.93	-3.90	14.63	6.92
EPS in Rs	1.15	1.23	2.01	2.09	3.11	3.29	0.65	0.64	-1.02	-0.29	-1.21	4.53	2.14
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	327	500	642	603	490	360	387	660	687	812	1,049	1,466	1,698
	311	486	612	640	491	361	404	643	670	785	1,015	1,408	1,631
Operating Profit	16	15	30	-37	-1	-1	-17	16	17	26	34	59	66
OPM %	5%	3.0%	4.7%	-6%	-0.1%	-0.2%	-4.3%	2.5%	2.4%	3.2%	3.2%	4.0%	3.9%
	5	5	21	33	29	27	311	58	62	57	47	16	19
Interest	23	41	58	60	65	64	62	32	34	35	36	43	43
Depreciation	10	21	29	27	33	33	36	33	32	27	20	25	25
Profit before tax	-12	-41	-36	-91	-70	-71	197	9	13	21	25	6	17
Tax %	-29%	-3%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	-9	-40	-36	-91	-70	-71	196	9	13	21	25	6	17
EPS in Rs	-4.12	-18.93	-14.69	-35.40	-28.74	-29.03	60.75	2.91	4.03	6.49	7.69	2.01	5.17
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	11%
5 Years:	31%
3 Years:	29%
TTM:	52%

Compounded Profit Growth
10 Years:	7%
5 Years:	%
3 Years:	%
TTM:	46%

Stock Price CAGR
10 Years:	17%
5 Years:	25%
3 Years:	-4%
1 Year:	-21%

Return on Equity
10 Years:	%
5 Years:	11%
3 Years:	11%
Last Year:	-1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	21	21	25	25	25	25	32	32	32	32	32	32
Reserves	100	71	42	-45	-116	-186	45	54	67	88	113	120
	250	333	398	482	509	505	306	276	251	235	217	208
	186	190	211	150	154	135	83	128	149	211	292	367
Total Liabilities	557	615	675	611	572	479	466	490	500	566	655	726
	101	265	243	274	241	210	190	165	146	158	181	195
CWIP	207	58	83	37	40	44	34	38	35	25	38	105
Investments	4	5	5	4	3	2	2	2	2	3	3	3
	245	287	345	295	287	223	240	285	317	380	432	423
Total Assets	557	615	675	611	572	479	466	490	500	566	655	726

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	28	-14	29	7	23	77	58	71	72	74	109	158
	-75	-36	-30	-11	-2	-3	-5	-11	-8	-28	-56	-99
	58	39	6	14	-42	-74	-53	-62	-57	-51	-52	-51
Net Cash Flow	11	-11	6	9	-21	0	-0	-3	7	-5	1	9
Free Cash Flow	-45	-49	0	-6	19	73	52	59	63	45	54	60
CFO/OP	170%	-95%	99%	-18%	-3,728%	-9,225%	-350%	434%	432%	281%	325%	270%

Ratios

Consolidated / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	70	72	69	45	33	51	59	33	37	47	49	39
Inventory Days	125	86	66	24	37	53	46	42	47	33	30	27
Days Payable	162	119	105	70	36	25	63	62	74	82	77	60
Cash Conversion Cycle	33	38	31	-0	34	79	42	13	10	-2	1	6
Working Capital Days	10	1	-26	-84	-135	-237	46	28	35	48	45	24
ROCE %	3%	-0%	5%	-7%	-1%	-2%	71%	11%	13%	16%	17%	12%

Insights

In beta

Mar 2020

Mar 2022

Mar 2024

Mar 2025

Copper Division Capacity Utilization
%

xx.xx	xx.xx
		x,xxx.xx	x,xxx.xx
		x,xxx	x,xxx
xx	xx
		xx,xxx.xx	xx,xxx.xx
		xx,xxx.xx	xx,xxx.xx
			xx,xxx
			xx,xxx

Please log in to see hidden values.

Copper Segment Sales Volume
MT

EBITDA per Tonne (excluding subsidy)
Rs/MT

Steel Division Capacity Utilization
%

Steel Segment Sales Volume
MT

Total Sales Volume
MT

Installed Capacity - Copper Division
MTPA

Installed Capacity - Steel Division
MTPA

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	57.05%	57.05%	57.05%	57.05%	57.05%	57.05%	57.05%	57.05%	57.05%	57.05%	57.05%	57.09%
	0.00%	0.01%	0.03%	0.03%	0.05%	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%	0.00%
	42.96%	42.94%	42.92%	42.94%	42.90%	42.95%	42.95%	42.94%	42.96%	42.96%	42.96%	42.92%
No. of Shareholders	5,451	5,472	6,173	6,218	6,555	7,241	6,995	7,038	7,079	7,089	6,850	6,699

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	72.20%	71.32%	71.32%	71.32%	57.05%	57.05%	57.05%	57.05%	57.05%	57.05%	57.09%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.03%	0.00%	0.00%	0.00%
	27.80%	28.68%	28.68%	28.67%	42.95%	42.95%	42.95%	42.92%	42.95%	42.96%	42.92%
No. of Shareholders	5,585	5,659	5,470	5,196	4,599	5,732	5,739	6,173	6,995	6,850	6,699

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Bedmutha Industries Ltd

Bedmutha Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls