Bedmutha Industries Ltd
Bedmutha Industries is a leading manufacturer & exporter of Wire Rope, Tyre Bead Wire, Galvanized Wires among other types of wires. It is also involved in EPC Projects and Consultancy division. The Co.’s products have use cases in several different industries like automotive, power, infrastructure, copper, retail, etc. [1][2]
- Market Cap ₹ 660 Cr.
- Current Price ₹ 205
- High / Low ₹ 323 / 50.1
- Stock P/E 35.7
- Book Value ₹ 33.2
- Dividend Yield 0.00 %
- ROCE 12.9 %
- ROE 13.5 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Tax rate seems low
- Promoters have pledged 95.1% of their holding.
- Earnings include an other income of Rs.58.0 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
238 | 220 | 226 | 327 | 500 | 642 | 603 | 490 | 360 | 387 | 660 | 687 | 774 | |
223 | 203 | 209 | 311 | 486 | 612 | 640 | 491 | 361 | 404 | 643 | 670 | 751 | |
Operating Profit | 15 | 18 | 17 | 16 | 15 | 30 | -37 | -1 | -1 | -17 | 16 | 17 | 23 |
OPM % | 6% | 8% | 7% | 5% | 3% | 5% | -6% | -0% | -0% | -4% | 2% | 2% | 3% |
2 | 3 | 8 | 5 | 5 | 21 | 33 | 29 | 27 | 311 | 58 | 62 | 58 | |
Interest | 12 | 10 | 15 | 23 | 41 | 58 | 60 | 65 | 64 | 62 | 32 | 34 | 36 |
Depreciation | 5 | 6 | 7 | 10 | 21 | 29 | 27 | 33 | 33 | 36 | 33 | 32 | 28 |
Profit before tax | 1 | 4 | 2 | -12 | -41 | -36 | -91 | -70 | -71 | 197 | 9 | 13 | 18 |
Tax % | -9% | 35% | 32% | 29% | 3% | -0% | -0% | -0% | -0% | 0% | 0% | 0% | |
-0 | 2 | 1 | -9 | -40 | -36 | -91 | -70 | -71 | 196 | 9 | 13 | 18 | |
EPS in Rs | -0.58 | 0.33 | 0.52 | -4.12 | -18.93 | -14.69 | -35.40 | -28.74 | -29.03 | 60.75 | 2.91 | 4.03 | 5.72 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | 3% |
3 Years: | 24% |
TTM: | 16% |
Compounded Profit Growth | |
---|---|
10 Years: | 33% |
5 Years: | 16% |
3 Years: | 30% |
TTM: | 47% |
Stock Price CAGR | |
---|---|
10 Years: | 35% |
5 Years: | 63% |
3 Years: | 100% |
1 Year: | 259% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 13% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 21 | 21 | 21 | 21 | 21 | 25 | 25 | 25 | 25 | 32 | 32 | 32 | 32 |
Reserves | 102 | 103 | 105 | 100 | 71 | 42 | -45 | -116 | -186 | 45 | 54 | 67 | 75 |
Preference Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 | 88 | 98 | |
93 | 119 | 184 | 250 | 333 | 398 | 482 | 509 | 505 | 228 | 188 | 154 | 244 | |
46 | 111 | 130 | 186 | 190 | 211 | 150 | 154 | 135 | 162 | 216 | 246 | 185 | |
Total Liabilities | 263 | 354 | 440 | 557 | 615 | 675 | 611 | 572 | 479 | 466 | 490 | 500 | 537 |
61 | 102 | 103 | 101 | 265 | 243 | 274 | 241 | 210 | 190 | 165 | 146 | 159 | |
CWIP | 12 | 59 | 143 | 207 | 58 | 83 | 37 | 40 | 44 | 34 | 38 | 35 | 36 |
Investments | 1 | 2 | 2 | 4 | 5 | 5 | 4 | 3 | 2 | 2 | 2 | 2 | 3 |
188 | 190 | 192 | 245 | 287 | 345 | 295 | 287 | 223 | 240 | 285 | 317 | 340 | |
Total Assets | 263 | 354 | 440 | 557 | 615 | 675 | 611 | 572 | 479 | 466 | 490 | 500 | 537 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
17 | 13 | 48 | 28 | -14 | 29 | 7 | 23 | 77 | 58 | 71 | 72 | |
-15 | -88 | -87 | -75 | -36 | -30 | -11 | -2 | -3 | -5 | -11 | -8 | |
5 | 71 | 47 | 58 | 39 | 6 | 14 | -42 | -74 | -53 | -62 | -57 | |
Net Cash Flow | 7 | -5 | 9 | 11 | -11 | 6 | 9 | -21 | 0 | -0 | -3 | 7 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 100 | 110 | 71 | 70 | 72 | 69 | 45 | 33 | 51 | 59 | 33 | 37 |
Inventory Days | 103 | 99 | 117 | 125 | 86 | 66 | 24 | 37 | 53 | 46 | 42 | 47 |
Days Payable | 49 | 191 | 112 | 162 | 119 | 105 | 70 | 36 | 25 | 63 | 62 | 74 |
Cash Conversion Cycle | 155 | 19 | 76 | 33 | 38 | 31 | -0 | 34 | 79 | 42 | 13 | 10 |
Working Capital Days | 169 | 90 | 130 | 77 | 72 | 45 | 38 | 44 | 11 | 139 | 85 | 86 |
ROCE % | 6% | 6% | 6% | 3% | -0% | 5% | -7% | -1% | -2% | 71% | 11% | 13% |
Documents
Announcements
- Compliance Certificate Under Reg 40(9) Of The SEBI (LODR) Regulations 2015 For The Year Ended March 31, 2024. 1d
- Compliance Certificate For The Year Ended March 31, 2024. 12 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Apr - Compliance Certificate under Reg 74(5) of the SEBI (DP) Regulations 2018 for the quarter ended March 31, 2024
-
Announcement under Regulation 30 (LODR)-Change in Management
2 Apr - Appointment of Additional Director (Non-Executive Independent Director of the Company.
-
Announcement under Regulation 30 (LODR)-Retirement
1 Apr - Completion of tenure of Non-Executive Independent Director of the Company.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Product Portfolio
The company is a leading manufacturer & exporter under many divisions.
Retail: Galvanised Steel & M.S. Wires, Chain Link Fencing, Barbed Wires, Wire Nails, Stitching Wire, & Staple Wire.
Automotive: Spring Steel Wires Messenger Wires, High Carbon Rope Wires, Cold Heading Quality Wire, Bead Wire, etc.
Power: Cable Armour (Flat Wire), A.C.S.R. Core Wire Single & Stranded Stay Wire, Barbed Wires, earth wire, etc.
Copper: Copper Rod, copper wire rod, copper bus bar, etc.
Infrastructure: P.C. Strand, Annealed / Binding Wires,H.T. / P.C. Wires.
Wire Rope brochure. [1]