Brightcom Group Ltd
₹ 14.2
-3.40%
26 Apr
10:32 a.m.
About
Incorporated in 2010, Brightcom Group Ltd (formerly Lycos Internet Ltd) offers digital marketing solutions to businesses, agencies and online publishers worldwide[1]
Key Points
- Market Cap ₹ 2,865 Cr.
- Current Price ₹ 14.2
- High / Low ₹ 36.8 / 9.27
- Stock P/E 2.06
- Book Value ₹ 34.7
- Dividend Yield 0.00 %
- ROCE 30.9 %
- ROE 22.3 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Stock is trading at 0.42 times its book value
- Company is expected to give good quarter
- Company has delivered good profit growth of 27.5% CAGR over last 5 years
Cons
- Promoter holding is low: 18.4%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,263 | 1,600 | 1,663 | 1,951 | 2,250 | 2,451 | 2,421 | 2,580 | 2,692 | 2,856 | 5,020 | 7,397 | 7,606 | |
| 1,025 | 1,493 | 1,296 | 1,379 | 1,576 | 1,722 | 1,707 | 1,821 | 1,904 | 1,990 | 3,513 | 5,224 | 5,372 | |
| Operating Profit | 238 | 107 | 367 | 572 | 674 | 729 | 714 | 759 | 789 | 865 | 1,507 | 2,173 | 2,235 |
| OPM % | 19% | 7% | 22% | 29% | 30% | 30% | 29% | 29% | 29% | 30% | 30% | 29% | 29% |
| 34 | 14 | 2 | 14 | 0 | 1 | -0 | -3 | 14 | 21 | -2 | -6 | -3 | |
| Interest | 28 | 35 | 27 | 23 | 16 | 15 | 15 | 13 | 6 | 0 | 0 | 0 | 0 |
| Depreciation | 17 | 26 | 69 | 41 | 64 | 96 | 108 | 135 | 180 | 226 | 246 | 266 | 272 |
| Profit before tax | 228 | 60 | 273 | 522 | 594 | 619 | 590 | 609 | 617 | 660 | 1,258 | 1,900 | 1,959 |
| Tax % | 16% | 15% | 19% | 34% | 33% | 31% | 31% | 27% | 29% | 27% | 27% | 28% | |
| 192 | 51 | 221 | 342 | 400 | 429 | 407 | 444 | 440 | 483 | 912 | 1,371 | 1,415 | |
| EPS in Rs | 0.51 | 2.23 | 3.45 | 4.03 | 4.33 | 4.10 | 4.47 | 4.44 | 4.57 | 4.52 | 6.79 | 7.02 | |
| Dividend Payout % | 5% | 0% | 0% | 0% | 2% | 0% | 0% | 0% | 1% | 1% | 7% | 1% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 25% |
| 3 Years: | 40% |
| TTM: | 30% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 39% |
| 5 Years: | 27% |
| 3 Years: | 46% |
| TTM: | 31% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 37% |
| 3 Years: | 57% |
| 1 Year: | 49% |
| Return on Equity | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 19% |
| 3 Years: | 21% |
| Last Year: | 22% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 102 | 404 | 404 |
| Reserves | 800 | 943 | 1,064 | 1,435 | 1,937 | 2,313 | 2,730 | 2,909 | 2,731 | 3,158 | 4,891 | 6,597 |
| 206 | 188 | 158 | 94 | 81 | 79 | 77 | 67 | 36 | 0 | 0 | 0 | |
| 599 | 379 | 486 | 461 | 328 | 362 | 358 | 391 | 405 | 428 | 645 | 895 | |
| Total Liabilities | 1,700 | 1,605 | 1,803 | 2,085 | 2,441 | 2,849 | 3,260 | 3,461 | 3,267 | 3,688 | 5,939 | 7,896 |
| 307 | 284 | 274 | 258 | 483 | 567 | 542 | 524 | 695 | 719 | 850 | 975 | |
| CWIP | 42 | 42 | 42 | 270 | 172 | 71 | 301 | 285 | 268 | 322 | 179 | 137 |
| Investments | 8 | 8 | 9 | 6 | 109 | 107 | 106 | 225 | 251 | 356 | 536 | 567 |
| 1,343 | 1,272 | 1,479 | 1,551 | 1,678 | 2,104 | 2,310 | 2,427 | 2,053 | 2,291 | 4,374 | 6,218 | |
| Total Assets | 1,700 | 1,605 | 1,803 | 2,085 | 2,441 | 2,849 | 3,260 | 3,461 | 3,267 | 3,688 | 5,939 | 7,896 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -146 | -105 | 211 | 276 | 242 | 151 | 315 | 510 | 89 | 460 | 287 | 703 | |
| -304 | -3 | -60 | -271 | -293 | -80 | -313 | -387 | -272 | -431 | -217 | -266 | |
| 619 | 31 | -202 | 9 | 54 | -51 | 7 | -109 | 199 | -22 | 548 | 230 | |
| Net Cash Flow | 169 | -76 | -51 | 13 | 3 | 21 | 9 | 13 | 16 | 8 | 618 | 667 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 209 | 146 | 173 | 158 | 117 | 116 | 132 | 126 | 132 | 143 | 137 | 148 |
| Inventory Days | 0 | 0 | 0 | 0 | ||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 209 | 146 | 173 | 158 | 117 | 116 | 132 | 126 | 132 | 143 | 137 | 148 |
| Working Capital Days | 157 | 166 | 166 | 159 | 176 | 218 | 251 | 245 | 188 | 205 | 207 | 186 |
| ROCE % | 40% | 8% | 24% | 37% | 33% | 28% | 22% | 21% | 21% | 22% | 29% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Director
20 Mar - Mrs. Meghana Musunuri has tendered her resignation w.e.f March 19, 2024. Please go through the enclosed document to this announcement
-
General Updates
20 Mar - Communication on March 05, 2024, we hereby submitting our recent improvements and updates on Q2 of 2023-24 and other matters.
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
5 Mar - Mr. Rajesh Vankadara, Company Secretary & Compliance officer (KMP) of the Company has tendered his resignation from the position of the Company Secretary & Compliance …
-
Update On Shareholder Concerns: Quarterly Results, AGM, And Executive Appointments
5 Mar - Dear Sir/Madam, Please find the enclosed updates on Results and Resignation of Company Secretary. Kindly go through the detailed announcement. Regards,
-
Update On Shareholder Concerns: Quarterly Results, AGM, And Executive Appointments
13 Feb - Concerns from our shareholders about delays in Financial reporting, our Annual General Meeting (AGM) Scheduling and our CEO & CFO Appointments.
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
Concalls
-
Aug 2023TranscriptNotesPPT
-
Jun 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Dec 2022TranscriptNotesPPT
-
Oct 2022TranscriptNotesPPT
-
Jun 2022TranscriptNotesPPT
-
Jun 2022TranscriptNotesPPT
-
Apr 2022TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Dec 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
May 2020TranscriptNotesPPT
-
May 2020TranscriptNotesPPT
-
May 2020TranscriptNotesPPT
-
May 2020TranscriptNotesPPT
-
May 2020TranscriptNotesPPT
-
Mar 2020TranscriptNotesPPT
-
Mar 2020TranscriptNotesPPT
-
Jun 2016Transcript PPT
Services Provided:[1]
The Company is divided into three major divisions:
a. Ad-Tech and Digital Marketing:
The services include Video Advertising, Display Ads Marketing, Performance-based Marketing, Search Marketing, Email Marketing and Lead Generation, Afliate Marketing, Social Marketing, Mobile Marketing, Niche Campaigns, Digital Trafc Management, Ad Serving
b. Software services:
The Company’s software services include developing customized technology platforms to solve specific needs of clients primarily around digital media and other related offerings
c. Future technologies:
The company’s future technologies division consists primarily of the Company’s LIFE product and developments in artificial intelligence, machine learning and Digital Out of Home(DOOH) advertising