Brightcom Group Ltd

Brightcom Group Ltd

₹ 10.3 -4.01%
10 Jun - close price
About

Incorporated in 2010, Brightcom Group Ltd (formerly Lycos Internet Ltd) offers digital marketing solutions to businesses, agencies and online publishers worldwide[1]

Key Points

Business Segments
1) Ad-Tech & Digital Marketing (91% in H1 FY25 vs 93% in FY22): [1] [2] The company offers digital marketing solutions including Ad campaigns in video, banners, email, search, social, mobile marketing, display advertising, connected TV advertising, etc to businesses, agencies, and online publishers globally. [3] [4]

  • Market Cap 2,078 Cr.
  • Current Price 10.3
  • High / Low 22.0 / 7.71
  • Stock P/E 2.16
  • Book Value 52.4
  • Dividend Yield 0.00 %
  • ROCE 14.9 %
  • ROE 9.99 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Stock is trading at 0.20 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 18.4%
  • Company has a low return on equity of 9.34% over last 3 years.
  • Company has high debtors of 273 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,368 1,690 1,814 453 705 1,182 1,303 1,674 987 1,455 1,644 2,232 1,597
977 1,172 1,263 413 574 882 965 1,247 731 1,076 1,222 1,704 1,174
Operating Profit 391 518 551 40 130 300 338 427 256 380 422 527 423
OPM % 29% 31% 30% 9% 18% 25% 26% 26% 26% 26% 26% 24% 26%
1 0 -1 0 -0 -0 -0 -0 -0 -0 -0 -0 0
Interest 0 0 0 0 0 0 0 -0 -0 -0 -0 0 -0
Depreciation 69 72 67 71 75 76 72 76 82 80 76 81 84
Profit before tax 323 446 483 -30 55 224 266 351 174 300 346 447 339
Tax % 29% 28% 27% -20% 32% 29% 30% 31% 31% 30% 33% 30% 39%
229 321 352 -24 37 160 186 244 121 211 233 311 208
EPS in Rs 1.14 1.59 1.75 -0.12 0.19 0.79 0.92 1.21 0.60 1.04 1.15 1.54 1.03
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,951 2,250 2,451 2,421 2,580 2,692 2,856 5,020 7,397 4,662 5,147 6,928
1,379 1,576 1,722 1,707 1,821 1,904 1,990 3,513 5,224 3,423 3,825 5,176
Operating Profit 572 674 729 714 759 789 865 1,507 2,173 1,239 1,322 1,752
OPM % 29% 30% 30% 29% 29% 29% 30% 30% 29% 27% 26% 25%
14 -0 1 -0 -3 14 21 -2 -6 0 -0 -0
Interest 23 16 15 15 13 6 0 0 0 0 0 0
Depreciation 41 64 96 108 135 180 226 246 266 285 307 320
Profit before tax 522 594 619 590 609 617 660 1,258 1,900 954 1,015 1,432
Tax % 34% 33% 31% 31% 27% 29% 27% 27% 28% 28% 30% 33%
342 400 429 407 444 440 483 912 1,371 688 710 962
EPS in Rs 3.45 4.03 4.33 4.10 4.47 4.44 4.57 4.52 6.79 3.41 3.52 4.77
Dividend Payout % -0% 2% -0% -0% -0% 1% 1% 7% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: 12%
5 Years: 19%
3 Years: -2%
TTM: 35%
Compounded Profit Growth
10 Years: 9%
5 Years: 15%
3 Years: -11%
TTM: 36%
Stock Price CAGR
10 Years: 3%
5 Years: 10%
3 Years: -25%
1 Year: %
Return on Equity
10 Years: 14%
5 Years: 13%
3 Years: 9%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 95 95 95 95 95 95 102 404 404 404 404 404
Reserves 1,435 1,937 2,313 2,730 2,909 2,731 3,158 4,891 6,597 7,381 8,286 10,167
94 81 79 77 67 36 -0 -0 -0 -0 -0 -0
461 328 362 358 391 405 428 645 892 977 1,108 1,418
Total Liabilities 2,085 2,441 2,849 3,260 3,461 3,267 3,688 5,939 7,893 8,762 9,797 11,989
258 483 567 542 524 695 719 850 856 851 974 1,446
CWIP 270 172 71 301 285 268 322 179 255 400 379 285
Investments 6 109 107 106 225 251 356 536 567 572 583 627
1,551 1,678 2,104 2,310 2,427 2,053 2,291 4,374 6,215 6,939 7,861 9,632
Total Assets 2,085 2,441 2,849 3,260 3,461 3,267 3,688 5,939 7,893 8,762 9,797 11,989

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
276 242 151 315 510 89 460 287 703 134 175 103
-271 -293 -80 -313 -387 -272 -431 -217 -266 -410 -379 -576
9 54 -51 7 -109 199 -22 548 230 73 149 736
Net Cash Flow 13 3 21 9 13 16 8 618 667 -203 -55 262
Free Cash Flow 2 51 72 2 215 -183 134 82 437 -277 -204 -473
CFO/OP 68% 63% 45% 70% 89% 35% 73% 35% 53% 33% 34% 33%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 158 117 116 132 126 132 143 137 148 287 278 273
Inventory Days -0 -0
Days Payable
Cash Conversion Cycle 158 117 116 132 126 132 143 137 148 287 278 273
Working Capital Days 146 165 208 241 236 184 205 207 186 359 385 348
ROCE % 37% 33% 28% 22% 21% 21% 22% 29% 31% 13% 12% 15%

Insights

In beta
Mar 2011 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2025
Countries of Operation
Count

Log in to view insights

Please log in to see hidden values.

Login
Employee Strength
Count
Global Office Locations
Count
Ad Impressions per Day
Million
Ad Agency Relationships
Count
Long-tail Publishers Network
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
18.43% 18.38% 18.38% 18.38% 18.38% 18.38% 18.38% 18.38% 18.38% 18.38% 18.38% 18.38%
8.90% 9.53% 10.53% 10.70% 9.39% 9.01% 8.01% 8.01% 8.01% 1.59% 1.67% 1.31%
0.08% 0.11% 0.17% 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
72.57% 71.97% 70.92% 70.76% 72.24% 72.62% 73.62% 73.62% 73.62% 80.03% 79.95% 80.30%
No. of Shareholders 4,83,3675,36,4925,75,4056,62,4416,64,1426,46,2306,31,9306,31,9306,31,9306,01,5505,80,6985,67,604

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls