Brightcom Group Ltd
Formed in 2010 as Lycos Internet Ltd., the company was renamed to Brightcom Group Ltd in 2018. The company is a global provider of online or digital marketing services to direct marketers, brand advertisers, and marketing agencies through its three major divisions viz., media (Ad-Tech and digital marketing), software services and future technologies.
- Market Cap ₹ 5,267 Cr.
- Current Price ₹ 26.1
- High / Low ₹ 114 / 25.6
- Stock P/E 4.42
- Book Value ₹ 30.6
- Dividend Yield 1.15 %
- ROCE 29.4 %
- ROE 21.3 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Stock is trading at 0.85 times its book value
- Company is expected to give good quarter
Cons
- Promoter holding is low: 18.5%
- Promoter holding has decreased over last 3 years: -20.7%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
467 | 1,263 | 1,600 | 1,663 | 1,951 | 2,250 | 2,451 | 2,421 | 2,580 | 2,692 | 2,856 | 5,020 | 6,425 | |
392 | 1,025 | 1,493 | 1,296 | 1,379 | 1,576 | 1,722 | 1,707 | 1,821 | 1,904 | 1,990 | 3,513 | 4,507 | |
Operating Profit | 76 | 238 | 107 | 367 | 572 | 674 | 729 | 714 | 759 | 789 | 865 | 1,507 | 1,918 |
OPM % | 16% | 19% | 7% | 22% | 29% | 30% | 30% | 29% | 29% | 29% | 30% | 30% | 30% |
-0 | 34 | 14 | 2 | 14 | -0 | 1 | -0 | -3 | 14 | 21 | -2 | -7 | |
Interest | 12 | 28 | 35 | 27 | 23 | 16 | 15 | 15 | 13 | 6 | 0 | 0 | 0 |
Depreciation | 6 | 17 | 26 | 69 | 41 | 64 | 96 | 108 | 135 | 180 | 226 | 246 | 257 |
Profit before tax | 57 | 228 | 60 | 273 | 522 | 594 | 619 | 590 | 609 | 617 | 660 | 1,258 | 1,654 |
Tax % | 13% | 16% | 15% | 19% | 34% | 33% | 31% | 31% | 27% | 29% | 27% | 27% | |
Net Profit | 50 | 192 | 51 | 221 | 342 | 400 | 429 | 407 | 444 | 440 | 483 | 912 | 1,192 |
EPS in Rs | 0.51 | 2.23 | 3.45 | 4.03 | 4.33 | 4.10 | 4.47 | 4.44 | 4.57 | 4.52 | 6.21 | ||
Dividend Payout % | 5% | 5% | -0% | -0% | -0% | 2% | -0% | -0% | -0% | 1% | 1% | 7% |
Compounded Sales Growth | |
---|---|
10 Years: | 15% |
5 Years: | 15% |
3 Years: | 25% |
TTM: | 93% |
Compounded Profit Growth | |
---|---|
10 Years: | 17% |
5 Years: | 16% |
3 Years: | 27% |
TTM: | 100% |
Stock Price CAGR | |
---|---|
10 Years: | 0% |
5 Years: | 55% |
3 Years: | 116% |
1 Year: | -76% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 17% |
3 Years: | 18% |
Last Year: | 21% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25 | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 102 | 404 | 404 | |
Reserves | 147 | 800 | 943 | 1,064 | 1,435 | 1,937 | 2,313 | 2,730 | 2,909 | 2,731 | 3,158 | 4,891 | 5,776 |
17 | 206 | 188 | 158 | 94 | 81 | 79 | 77 | 67 | 36 | -0 | -0 | -0 | |
277 | 599 | 379 | 486 | 461 | 328 | 362 | 358 | 391 | 405 | 428 | 645 | 850 | |
Total Liabilities | 466 | 1,700 | 1,605 | 1,803 | 2,085 | 2,441 | 2,849 | 3,260 | 3,461 | 3,267 | 3,688 | 5,939 | 7,030 |
67 | 307 | 284 | 274 | 258 | 483 | 567 | 542 | 524 | 695 | 719 | 850 | 897 | |
CWIP | -0 | 42 | 42 | 42 | 270 | 172 | 71 | 301 | 285 | 268 | 322 | 179 | 88 |
Investments | 2 | 8 | 8 | 9 | 6 | 109 | 107 | 106 | 225 | 251 | 356 | 536 | 563 |
397 | 1,343 | 1,272 | 1,479 | 1,551 | 1,678 | 2,104 | 2,310 | 2,427 | 2,053 | 2,291 | 4,374 | 5,481 | |
Total Assets | 466 | 1,700 | 1,605 | 1,803 | 2,085 | 2,441 | 2,849 | 3,260 | 3,461 | 3,267 | 3,688 | 5,939 | 7,030 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
18 | -146 | -105 | 211 | 276 | 242 | 151 | 315 | 510 | 89 | 460 | 287 | |
-15 | -304 | -3 | -60 | -271 | -293 | -80 | -313 | -387 | -272 | -431 | -217 | |
-9 | 619 | 31 | -202 | 9 | 54 | -51 | 7 | -109 | 199 | -22 | 548 | |
Net Cash Flow | -5 | 169 | -76 | -51 | 13 | 3 | 21 | 9 | 13 | 16 | 8 | 618 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 199 | 209 | 146 | 173 | 158 | 117 | 116 | 132 | 126 | 132 | 143 | 137 |
Inventory Days | -0 | -0 | -0 | -0 | -0 | |||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 199 | 209 | 146 | 173 | 158 | 117 | 116 | 132 | 126 | 132 | 143 | 137 |
Working Capital Days | 119 | 157 | 166 | 166 | 159 | 176 | 218 | 251 | 245 | 188 | 205 | 207 |
ROCE % | 32% | 40% | 8% | 24% | 37% | 33% | 28% | 22% | 21% | 21% | 22% | 29% |
Documents
Announcements
- Board Meeting Intimation for Considering And Approving The Unaudited Financial Results Of The Company (Standalone & Consolidated) For The Quarter & Nine Months Ended December 31, 2022. 23 Jan
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
21 Jan - Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended December 31, 2022
-
Investor Conference Call
5 Jan - Company has decided to hold an investor conference call on Saturday, January 7, 2023, at 4:00 PM (IST). The Primary objective is to answer the …
-
Appointment of Company Secretary and Compliance Officer
4 Jan - Recommendation of the Nomination & Remuneration Committee, the company has approved the appointment of Mr Rajesh Vankadara (ACS 44949) as a Company Secretary (CS) & …
- Closure of Trading Window 1 Jan
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2010
from bse
Concalls
-
Dec 2022TranscriptPPT
-
Oct 2022TranscriptPPT
-
Jun 2022TranscriptPPT
-
Jun 2022TranscriptPPT
-
Apr 2022TranscriptPPT
-
Aug 2021TranscriptPPT
-
Dec 2020TranscriptPPT
-
Jul 2020TranscriptPPT
-
Jul 2020TranscriptPPT
-
Jul 2020TranscriptPPT
-
Jun 2020TranscriptPPT
-
Jun 2020TranscriptPPT
-
May 2020TranscriptPPT
-
May 2020TranscriptPPT
-
May 2020TranscriptPPT
-
May 2020TranscriptPPT
-
May 2020TranscriptPPT
-
Mar 2020TranscriptPPT
-
Mar 2020TranscriptPPT
-
Jun 2016Transcript PPT
Product Portfolio:[1]
Through its various subsidiaries, the Company owns the following products-
Onetag
Coreg
Volomp
Pangea
Brightcom
Proxytool
B-Local
COMPASS