Brightcom Group Ltd
₹ 15.0
0.00%
24 Apr
- close price
About
Incorporated in 2010, Brightcom Group Ltd (formerly Lycos Internet Ltd) offers digital marketing solutions to businesses, agencies and online publishers worldwide[1]
Key Points
- Market Cap ₹ 3,041 Cr.
- Current Price ₹ 15.0
- High / Low ₹ 36.8 / 9.27
- Stock P/E 168
- Book Value ₹ 7.80
- Dividend Yield 0.00 %
- ROCE 0.86 %
- ROE 0.58 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 38.9% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 1,256%
Cons
- The company has delivered a poor sales growth of -0.50% over past five years.
- Promoter holding is low: 18.4%
- Company has a low return on equity of 0.58% over last 3 years.
- Company has high debtors of 172 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 504 | 590 | 604 | 492 | 459 | 466 | 455 | 459 | 467 | 366 | 367 | 444 | 505 | |
| 423 | 556 | 520 | 473 | 449 | 453 | 443 | 445 | 474 | 374 | 360 | 423 | 473 | |
| Operating Profit | 80 | 35 | 84 | 19 | 11 | 14 | 13 | 14 | -8 | -8 | 7 | 21 | 32 |
| OPM % | 16% | 6% | 14% | 4% | 2% | 3% | 3% | 3% | -2% | -2% | 2% | 5% | 6% |
| 9 | 12 | 6 | 11 | 0 | -0 | -0 | -2 | 14 | 21 | -2 | -7 | -3 | |
| Interest | 23 | 23 | 24 | 19 | 16 | 15 | 15 | 13 | 6 | 0 | 0 | 0 | 0 |
| Depreciation | 7 | 12 | 53 | 11 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Profit before tax | 60 | 11 | 14 | 0 | -7 | -3 | -4 | -2 | -1 | 12 | 4 | 14 | 28 |
| Tax % | 20% | 4% | 33% | -1,350% | 13% | 13% | 19% | -51% | -25% | 33% | 55% | 34% | |
| 48 | 10 | 9 | 2 | -7 | -3 | -3 | -3 | -1 | 8 | 2 | 9 | 18 | |
| EPS in Rs | 0.10 | 0.09 | 0.02 | -0.07 | -0.03 | -0.03 | -0.03 | -0.01 | 0.08 | 0.01 | 0.05 | 0.09 | |
| Dividend Payout % | 20% | 0% | 0% | 0% | -73% | 0% | 0% | 0% | -167% | 31% | 3,520% | 216% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | -1% |
| 3 Years: | -2% |
| TTM: | 35% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | 39% |
| 3 Years: | 104% |
| TTM: | 1459% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 37% |
| 3 Years: | 60% |
| 1 Year: | 38% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | 1% |
| Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 102 | 404 | 404 |
| Reserves | 496 | 520 | 517 | 511 | 499 | 490 | 488 | 488 | 486 | 515 | 1,216 | 1,171 |
| 278 | 256 | 235 | 177 | 169 | 165 | 162 | 158 | 135 | 97 | 100 | 108 | |
| 395 | 308 | 235 | 178 | 108 | 120 | 131 | 136 | 134 | 126 | 69 | 117 | |
| Total Liabilities | 1,265 | 1,179 | 1,082 | 961 | 870 | 870 | 877 | 877 | 850 | 839 | 1,789 | 1,800 |
| 83 | 74 | 21 | 7 | 5 | 4 | 3 | 2 | 1 | 1 | 1 | 1 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 509 | 511 | 511 | 511 | 511 | 509 | 509 | 509 | 509 | 509 | 678 | 678 |
| 672 | 595 | 551 | 443 | 354 | 357 | 365 | 366 | 340 | 329 | 1,111 | 1,121 | |
| Total Assets | 1,265 | 1,179 | 1,082 | 961 | 870 | 870 | 877 | 877 | 850 | 839 | 1,789 | 1,800 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -94 | 22 | -26 | 65 | 4 | 10 | 2 | -9 | -8 | -23 | -456 | 21 | |
| -489 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | |
| 591 | -17 | 17 | -64 | -4 | -10 | -2 | 9 | 8 | 23 | 461 | -25 | |
| Net Cash Flow | 9 | -0 | -9 | 0 | -1 | 0 | -0 | 0 | 0 | 0 | 6 | -4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 324 | 240 | 219 | 219 | 177 | 171 | 183 | 181 | 169 | 182 | 179 | 172 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 324 | 240 | 219 | 219 | 177 | 171 | 183 | 181 | 169 | 182 | 179 | 172 |
| Working Capital Days | 197 | 173 | 191 | 190 | 185 | 176 | 179 | 183 | 161 | 203 | 1,034 | 827 |
| ROCE % | 17% | 4% | 4% | 2% | 1% | 2% | 1% | 1% | 1% | 2% | 0% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Director
20 Mar - Mrs. Meghana Musunuri has tendered her resignation w.e.f March 19, 2024. Please go through the enclosed document to this announcement
-
General Updates
20 Mar - Communication on March 05, 2024, we hereby submitting our recent improvements and updates on Q2 of 2023-24 and other matters.
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
5 Mar - Mr. Rajesh Vankadara, Company Secretary & Compliance officer (KMP) of the Company has tendered his resignation from the position of the Company Secretary & Compliance …
-
Update On Shareholder Concerns: Quarterly Results, AGM, And Executive Appointments
5 Mar - Dear Sir/Madam, Please find the enclosed updates on Results and Resignation of Company Secretary. Kindly go through the detailed announcement. Regards,
-
Update On Shareholder Concerns: Quarterly Results, AGM, And Executive Appointments
13 Feb - Concerns from our shareholders about delays in Financial reporting, our Annual General Meeting (AGM) Scheduling and our CEO & CFO Appointments.
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
Concalls
-
Aug 2023TranscriptNotesPPT
-
Jun 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Dec 2022TranscriptNotesPPT
-
Oct 2022TranscriptNotesPPT
-
Jun 2022TranscriptNotesPPT
-
Jun 2022TranscriptNotesPPT
-
Apr 2022TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Dec 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
May 2020TranscriptNotesPPT
-
May 2020TranscriptNotesPPT
-
May 2020TranscriptNotesPPT
-
May 2020TranscriptNotesPPT
-
May 2020TranscriptNotesPPT
-
Mar 2020TranscriptNotesPPT
-
Mar 2020TranscriptNotesPPT
-
Jun 2016Transcript PPT
Services Provided:[1]
The Company is divided into three major divisions:
a. Ad-Tech and Digital Marketing:
The services include Video Advertising, Display Ads Marketing, Performance-based Marketing, Search Marketing, Email Marketing and Lead Generation, Afliate Marketing, Social Marketing, Mobile Marketing, Niche Campaigns, Digital Trafc Management, Ad Serving
b. Software services:
The Company’s software services include developing customized technology platforms to solve specific needs of clients primarily around digital media and other related offerings
c. Future technologies:
The company’s future technologies division consists primarily of the Company’s LIFE product and developments in artificial intelligence, machine learning and Digital Out of Home(DOOH) advertising