Brightcom Group Ltd

₹ 10.2 4.38%

30 Dec 2024

About

Incorporated in 2010, Brightcom Group Ltd (formerly Lycos Internet Ltd) offers digital marketing solutions to businesses, agencies and online publishers worldwide^[1]

Key Points

Business Segments
1) Ad-Tech & Digital Marketing (91% in H1 FY25 vs 93% in FY22): ^[1] ^[2] The company offers digital marketing solutions including Ad campaigns in video, banners, email, search, social, mobile marketing, display advertising, connected TV advertising, etc to businesses, agencies, and online publishers globally. ^[3] ^[4]

Website BSE NSE

Market Cap ₹ 2,068 Cr.
Current Price ₹ 10.2
High / Low ₹ 10.4 / 6.65
Stock P/E 41,367
Book Value ₹ 7.81
Dividend Yield 0.00 %
ROCE 0.03 %
ROE 0.00 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of -2.14% over past five years.
Promoter holding is low: 18.4%
Company has a low return on equity of 0.22% over last 3 years.
Company has high debtors of 186 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Services IT Enabled Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	94.00	95.50	113.04	123.59	111.89	152.54	112.12	104.82	96.55	102.34	110.10	108.33	97.90
	91.97	91.35	109.13	116.22	106.07	142.06	111.08	104.76	110.84	102.28	109.99	108.15	97.66
Operating Profit	2.03	4.15	3.91	7.37	5.82	10.48	1.04	0.06	-14.29	0.06	0.11	0.18	0.24
OPM %	2.16%	4.35%	3.46%	5.96%	5.20%	6.87%	0.93%	0.06%	-14.80%	0.06%	0.10%	0.17%	0.25%
	-1.36	-3.18	-2.67	-1.27	0.55	4.29	-0.87	0.09	0.00	0.00	0.00	0.00	0.00
Interest	0.11	0.10	0.10	0.11	0.10	0.10	0.07	0.07	0.07	0.00	0.00	0.00	0.00
Depreciation	0.05	0.02	0.01	0.02	0.02	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.02
Profit before tax	0.51	0.85	1.13	5.97	6.25	14.64	0.07	0.05	-14.39	0.04	0.09	0.16	0.22
Tax %	74.51%	34.12%	47.79%	34.00%	32.00%	36.48%	-800.00%	80.00%	-34.54%	-50.00%	22.22%	62.50%	163.64%
	0.14	0.56	0.60	3.94	4.25	9.30	0.63	0.01	-9.42	0.05	0.07	0.06	-0.13
EPS in Rs	0.00	0.00	0.00	0.02	0.02	0.05	0.00	0.00	-0.05	0.00	0.00	0.00	-0.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	604	492	459	466	455	459	467	366	367	434	466	419
	520	473	449	453	443	445	474	374	360	423	469	418
Operating Profit	84	19	11	14	13	14	-8	-8	7	11	-3	1
OPM %	14%	4%	2%	3%	3%	3%	-2%	-2%	2%	3%	-1%	0%
	6	11	0	-0	-0	-2	14	21	-2	4	4	0
Interest	24	19	16	15	15	13	6	0	0	0	0	0
Depreciation	53	11	2	1	1	1	1	0	0	0	0	0
Profit before tax	14	0	-7	-3	-4	-2	-1	12	4	14	1	1
Tax %	33%	-1,350%	-13%	-13%	-19%	51%	25%	33%	55%	34%	-15%	90%
	9	2	-7	-3	-3	-3	-1	8	2	9	1	0
EPS in Rs	0.09	0.02	-0.07	-0.03	-0.03	-0.03	-0.01	0.08	0.01	0.05	0.01	0.00
Dividend Payout %	0%	0%	-73%	0%	0%	0%	-167%	31%	3,520%	0%	0%	0%

Compounded Sales Growth
10 Years:	-2%
5 Years:	-2%
3 Years:	5%
TTM:	-10%

Compounded Profit Growth
10 Years:	-30%
5 Years:	15%
3 Years:	-69%
TTM:	-96%

Stock Price CAGR
10 Years:	-6%
5 Years:	13%
3 Years:	-41%
1 Year:	9%

Return on Equity
10 Years:	0%
5 Years:	0%
3 Years:	0%
Last Year:	0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	95	95	95	95	95	95	95	102	404	404	404	404
Reserves	517	511	499	490	488	488	486	515	1,216	1,171	1,172	1,173
	235	177	169	165	162	158	135	97	100	108	110	113
	235	178	108	120	131	136	134	126	69	117	142	125
Total Liabilities	1,082	961	870	870	877	877	850	839	1,789	1,800	1,828	1,814
	21	7	5	4	3	2	1	1	1	1	1	1
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	511	511	511	509	509	509	509	509	678	678	678	678
	551	443	354	357	365	366	340	329	1,111	1,121	1,149	1,136
Total Assets	1,082	961	870	870	877	877	850	839	1,789	1,800	1,828	1,814

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-26	65	4	10	2	-9	-8	-23	-456	21	-2	-3
	-0	-0	-0	-0	-0	-0	0	-0	-0	-0	-0	0
	17	-64	-4	-10	-2	9	8	23	461	-25	1	3
Net Cash Flow	-9	0	-1	0	-0	0	0	0	6	-4	-1	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	219	219	177	171	183	181	169	182	179	176	179	186
Inventory Days			0	0	0	0	0	0
Days Payable
Cash Conversion Cycle	219	219	177	171	183	181	169	182	179	176	179	186
Working Capital Days	191	190	185	176	179	183	161	203	1,034	846	790	883
ROCE %	4%	2%	1%	2%	1%	1%	1%	2%	0%	1%	0%	0%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	18.48%	18.47%	18.47%	18.48%	18.43%	18.38%	18.38%	18.38%	18.38%	18.38%	18.38%	18.38%
	13.55%	14.00%	14.55%	15.79%	8.90%	9.53%	10.53%	10.70%	9.39%	9.01%	8.01%	8.01%
	0.07%	0.05%	0.06%	0.08%	0.08%	0.11%	0.17%	0.15%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	67.91%	67.45%	66.91%	65.66%	72.57%	71.97%	70.92%	70.76%	72.24%	72.62%	73.62%	73.62%
No. of Shareholders	3,14,851	3,68,070	4,08,244	4,41,511	4,83,367	5,36,492	5,75,405	6,62,441	6,64,142	6,46,230	6,31,930	6,31,930

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	34.37%	27.64%	20.00%	18.32%	13.97%	7.24%	3.51%	18.48%	18.38%	18.38%
	20.21%	20.43%	15.65%	7.25%	7.25%	0.72%	12.15%	15.79%	10.70%	8.01%
	0.75%	0.71%	0.72%	0.71%	0.71%	0.00%	0.00%	0.08%	0.15%	0.00%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%
	44.67%	51.23%	63.62%	73.73%	78.07%	92.04%	84.34%	65.66%	70.76%	73.62%
No. of Shareholders	19,804	27,332	34,140	32,105	28,946	65,061	2,67,918	4,41,511	6,62,441	6,31,930

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Concalls

Aug 2024

Transcript

Notes
PPT
Aug 2023

Transcript

Notes
PPT
Jun 2023

Transcript

Notes
PPT
Feb 2023

Transcript

Notes
PPT
Dec 2022

Transcript

Notes
PPT
Oct 2022

Transcript

Notes
PPT
Jun 2022

Transcript

Notes
PPT
Jun 2022

Transcript

Notes
PPT
Apr 2022

Transcript

Notes
PPT
Aug 2021

Transcript

Notes
PPT
Dec 2020

Transcript

Notes
PPT
Jul 2020

Transcript

Notes
PPT
Jul 2020

Transcript

Notes
PPT
Jul 2020

Transcript

Notes
PPT
Jun 2020

Transcript

Notes
PPT
Jun 2020

Transcript

Notes
PPT
May 2020

Transcript

Notes
PPT
May 2020

Transcript

Notes
PPT
May 2020

Transcript

Notes
PPT
May 2020

Transcript

Notes
PPT
May 2020

Transcript

Notes
PPT
Mar 2020

Transcript

Notes
PPT
Mar 2020

Transcript

Notes
PPT
Jun 2016
Transcript PPT