Bayer CropScience Ltd

₹ 4,652 1.24%

10 Nov 3:25 p.m.

About

Bayer CropScience is engaged in Agri Care business which primarily includes manufacture, sale and distribution of insecticides, fungicides, herbicide and various other agrochemical products and corn seeds.^[1]

Key Points

Business Areas

Website BSE NSE

Market Cap ₹ 20,909 Cr.
Current Price ₹ 4,652
High / Low ₹ 6,631 / 4,217
Stock P/E 425
Book Value ₹ 84.5
Dividend Yield 2.69 %
ROCE 20.1 %
ROE 15.8 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 54.3 times its book value
Company might be capitalizing the interest cost
Earnings include an other income of Rs.83.7 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Fertilizers & Agrochemicals Pesticides & Agrochemicals

Part of BSE 500 Nifty 500 BSE MidCap BSE Allcap BSE Commodities BSE 250 SmallCap Index BSE 400 MidSmallCap Index Nifty MidSmallcap 400 Nifty Smallcap 250 Nifty 500 Multicap 50:25:25 Nifty Total Market Nifty500 Equal Weight Nifty500 LargeMidSmall Equal-Cap Weighted

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2005	Dec 2006
	223	242
	194	225
Operating Profit	29	18
OPM %	13%	7%
	7	18
Interest	2	3
Depreciation	6	6
Profit before tax	27	27
Tax %	71%	36%
	8	17
EPS in Rs	1.97	4.37
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2005	Dec 2006
	667	727
	610	692
Operating Profit	57	35
OPM %	9%	5%
	50	84
Interest	8	9
Depreciation	23	23
Profit before tax	77	87
Tax %	50%	36%
	38	55
EPS in Rs	9.71	14.03
Dividend Payout %	23%	17%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	9%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	15%

Stock Price CAGR
10 Years:	3%
5 Years:	-3%
3 Years:	-1%
1 Year:	-30%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2005	Dec 2006
Equity Capital	40	40
Reserves	250	294
	120	112
	436	468
Total Liabilities	846	914
	161	153
CWIP	8	4
Investments	4	4
	674	754
Total Assets	846	914

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2005	Dec 2006
	-12	38
	-34	-16
	25	-26
Net Cash Flow	-21	-4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2005	Dec 2006
Debtor Days	94	108
Inventory Days	186	163
Days Payable	170	139
Cash Conversion Cycle	111	133
Working Capital Days	112	128
ROCE %		20%

Shareholding Pattern

Numbers in percentages

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	71.44%	71.44%	71.44%	71.44%	71.44%	71.44%	71.44%	71.44%	71.44%	71.44%	71.44%	71.44%
	3.19%	3.18%	3.18%	3.30%	3.53%	3.62%	3.63%	3.30%	3.42%	3.49%	3.64%	3.80%
	12.78%	12.74%	13.06%	13.23%	12.70%	12.80%	12.47%	12.08%	11.69%	11.56%	11.38%	11.22%
	12.59%	12.64%	12.32%	12.05%	12.33%	12.15%	12.47%	13.18%	13.45%	13.53%	13.55%	13.56%
No. of Shareholders	57,048	57,253	48,404	45,329	46,907	45,852	46,201	51,289	54,289	54,216	55,753	58,109

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
	68.58%	68.69%	68.69%	71.43%	71.43%	71.43%	71.44%	71.44%	71.44%	71.44%
	7.61%	4.43%	3.62%	2.17%	2.87%	2.90%	3.18%	3.62%	3.49%	3.80%
	12.57%	14.42%	15.88%	13.86%	12.49%	12.90%	12.74%	12.80%	11.56%	11.22%
	11.24%	12.46%	11.80%	12.53%	13.21%	12.77%	12.64%	12.15%	13.53%	13.56%
No. of Shareholders	22,176	44,345	44,093	57,059	65,285	60,230	57,253	45,852	54,216	58,109

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Aug 2024
Transcript PPT
Jun 2023
Transcript PPT
Jun 2022
Transcript PPT
Nov 2021
Transcript PPT
May 2021

Transcript

Notes
PPT
Nov 2020

Transcript

Notes
PPT
May 2020

Transcript

Notes
PPT
Nov 2019

Transcript

Notes
PPT
May 2019

Transcript

Notes
PPT
Nov 2018

Transcript

Notes
PPT
Jun 2018

Transcript

Notes
PPT
Aug 2017

Transcript

Notes
PPT
Feb 2017

Transcript

Notes
PPT
Jul 2016

Transcript

Notes
PPT
Nov 2015

Transcript

Notes
PPT