BASF India Ltd

BASF India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

BASF India Ltd

₹ 5,155 -2.80%
21 May 12:22 p.m.
basf.com/in/en.html BSE: 500042 NSE: BASF
About

BASF India Ltd's portfolio consists of six segments: Agricultural Solutions, Materials, Industrial solutions, Surface Technologies, Nutrition & Care and Chemicals.[1]

It is a part of BASF group which have ~110,000 employees globally in almost every country in the world. It generated sales of ~59 billion euros in 2020.[2]

Key Points

Materials Segment (~23% of revenues)[1]
The company's materials business segment includes the performance materials and monomers business.
a. The performance materials business consists of polyurethanes, engineering plastics and specialty plastics. It caters to the requirement of consumer, construction, industrial product applications and transportation industries.
b. The monomers business deals in basic raw materials for polyurethanes, inorganics & polyamiedes and its precursors. Its products caters to essential industries such as food & packaging, pharma and agro-chemicals.[2]

Website BSE NSE
  • Market Cap ₹ 22,315 Cr.
  • Current Price ₹ 5,155
  • High / Low ₹ 8,750 / 3,743
  • Stock P/E 47.2
  • Book Value ₹ 845
  • Dividend Yield 0.28 %
  • ROCE 18.0 %
  • ROE 13.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Dividend payout has been low at 12.5% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Part of BSE 500 Nifty 500 BSE SmallCap BSE Allcap BSE Commodities

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
3,390 3,888 3,582 2,898 3,277 3,375 3,707 3,326 3,360 3,967 4,248 3,759 3,189
3,174 3,577 3,394 2,843 3,143 3,177 3,473 3,114 3,114 3,654 4,047 3,588 3,126
Operating Profit 215 311 188 55 134 198 234 212 246 312 201 170 63
OPM % 6% 8% 5% 2% 4% 6% 6% 6% 7% 8% 5% 5% 2%
11 3 10 12 27 9 16 27 25 36 18 19 43
Interest 4 5 4 3 2 8 2 3 3 5 3 4 4
Depreciation 44 45 45 46 47 47 47 49 48 47 45 48 38
Profit before tax 179 264 149 18 112 152 200 187 219 297 171 138 64
Tax % 16% 26% 24% 41% 27% 26% 26% 25% 26% 26% 25% 25% 27%
150 197 113 11 82 113 149 140 162 221 128 104 47
EPS in Rs 34.62 45.45 26.13 2.46 19.03 26.03 34.45 32.36 37.31 50.96 29.56 23.93 10.88
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4,430 4,706 4,749 5,073 5,583 6,026 7,595 9,558 13,100 13,645 13,767 15,162
4,146 4,572 4,642 4,802 5,238 5,861 7,316 8,926 12,188 12,958 12,878 14,415
Operating Profit 284 133 107 271 346 165 279 633 911 687 890 747
OPM % 6% 3% 2% 5% 6% 3% 4% 7% 7% 5% 6% 5%
-3 39 173 27 182 139 -4 419 37 53 76 116
Interest 16 96 148 142 113 85 83 38 17 14 16 16
Depreciation 71 142 163 169 153 147 181 174 171 182 191 178
Profit before tax 194 -66 -30 -12 261 72 10 840 760 543 759 670
Tax % 34% 2% 0% 13% 6% -14% -131% 34% 22% 26% 26% 25%
128 -67 -30 -14 246 82 23 553 595 403 563 499
EPS in Rs 29.54 -15.46 -7.02 -3.26 56.95 18.88 5.28 127.67 137.42 93.08 130.15 115.33
Dividend Payout % 14% -26% -14% -31% 5% 26% 57% 8% 4% 9% 12% 17%
Compounded Sales Growth
10 Years: 12%
5 Years: 15%
3 Years: 5%
TTM: 10%
Compounded Profit Growth
10 Years: 21%
5 Years: 58%
3 Years: -7%
TTM: -16%
Stock Price CAGR
10 Years: 17%
5 Years: 38%
3 Years: 29%
1 Year: 17%
Return on Equity
10 Years: 12%
5 Years: 18%
3 Years: 16%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 43 43 43 43 43 43 43 43 43 43 43 43
Reserves 1,207 1,119 1,073 1,059 1,301 1,370 1,201 1,743 2,293 2,658 3,180 3,614
1,067 1,600 1,349 1,275 868 912 822 286 122 106 156 157
1,717 1,406 1,311 1,498 1,635 1,524 2,764 3,072 3,652 3,758 3,853 4,517
Total Liabilities 4,034 4,168 3,777 3,875 3,846 3,849 4,830 5,144 6,110 6,565 7,233 8,330
526 1,351 1,289 1,222 1,117 957 965 817 763 793 759 694
CWIP 792 74 55 33 27 42 23 53 100 19 61 84
Investments 0 0 0 0 0 0 0 0 0 0 0 213
2,716 2,743 2,433 2,619 2,702 2,850 3,842 4,274 5,247 5,753 6,413 7,339
Total Assets 4,034 4,168 3,777 3,875 3,846 3,849 4,830 5,144 6,110 6,565 7,233 8,330

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
8 -96 199 221 290 -77 572 483 330 531 807 389
-597 -163 199 -66 158 177 -21 182 -120 -199 -450 -111
588 372 -425 -133 -465 -95 -464 -592 -257 -91 -102 -137
Net Cash Flow -0 113 -27 22 -16 5 87 73 -47 241 255 141

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 71 72 80 77 71 63 68 79 73 63 67 60
Inventory Days 136 106 85 93 94 99 93 73 66 71 68 80
Days Payable 138 98 117 120 117 103 133 126 112 108 114 117
Cash Conversion Cycle 69 80 49 50 48 59 28 25 26 26 21 23
Working Capital Days 75 94 76 62 40 67 28 28 35 38 45 41
ROCE % 12% 0% -2% 5% 9% 1% 6% 23% 34% 20% 25% 18%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33%
2.71% 2.78% 2.83% 2.93% 3.02% 3.18% 3.81% 4.12% 4.35% 4.44% 4.24% 4.29%
6.45% 6.20% 6.11% 6.35% 6.58% 6.77% 6.63% 6.67% 5.97% 6.27% 6.24% 6.30%
17.50% 17.69% 17.72% 17.37% 17.07% 16.72% 16.21% 15.87% 16.34% 15.94% 16.19% 16.07%
No. of Shareholders 55,44754,52155,43054,68353,88352,11951,06848,21950,41254,55261,74761,334

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls