Bansal Wire Industries Ltd

Bansal Wire Industries Ltd

₹ 313 -0.08%
11 Nov 4:10 p.m.
About

Incorporated in 1985, Bansal Wire Industries
Ltd manufactures and sells wires of multiple varieties[1]

Key Points

Business Overview:[1]
Bansal Wire Industries Ltd is a leading Indian steel wire manufacturer, ranked 2nd by volume overall and the largest in stainless steel wire by volume. It serves 5,000+ customers across 50+ countries, with an 89.56% retention rate among its top 300 clients.

  • Market Cap 4,889 Cr.
  • Current Price 313
  • High / Low 504 / 299
  • Stock P/E 32.1
  • Book Value 86.0
  • Dividend Yield 0.00 %
  • ROCE 16.4 %
  • ROE 17.1 %
  • Face Value 5.00

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
548 603 606 709 817 825 925 940 939 1,055
522 567 570 663 756 762 853 868 867 979
Operating Profit 26 36 36 46 61 64 72 72 72 77
OPM % 5% 6% 6% 6% 7% 8% 8% 8% 8% 7%
1 5 1 1 1 4 1 3 3 5
Interest 6 6 7 9 12 6 7 13 12 16
Depreciation 2 2 3 6 5 6 8 11 12 15
Profit before tax 19 32 27 32 44 57 58 51 50 51
Tax % 9% 44% 43% 23% 29% 30% 28% 35% 21% 25%
17 18 15 24 32 40 42 33 39 38
EPS in Rs 19.00 19.94 1.16 1.83 2.37 2.53 2.66 2.12 2.51 2.45
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
2,197 2,412 2,466 3,507 3,859
2,091 2,307 2,321 3,238 3,567
Operating Profit 106 105 144 269 293
OPM % 5% 4% 6% 8% 8%
7 10 8 9 11
Interest 27 24 29 38 48
Depreciation 8 9 13 30 46
Profit before tax 78 82 110 210 210
Tax % 27% 27% 32% 30%
57 60 75 146 152
EPS in Rs 62.93 65.83 5.78 9.24 9.74
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 17%
TTM: 31%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 36%
TTM: 41%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -23%
Return on Equity
10 Years: %
5 Years: %
3 Years: 19%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 9 9 64 78 78
Reserves 214 273 359 1,191 1,268
413 422 681 608 598
59 44 160 291 335
Total Liabilities 695 749 1,264 2,168 2,279
116 116 229 693 824
CWIP 0 38 212 178 133
Investments 23 23 1 1 1
557 573 821 1,296 1,321
Total Assets 695 749 1,264 2,168 2,279

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
-12 103 -541 -151
-19 -87 -496 -444
30 -15 1,038 595
Net Cash Flow -0 0 2 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 41 38 53 50
Inventory Days 55 45 58 86
Days Payable 4 2 11 25
Cash Conversion Cycle 92 81 100 110
Working Capital Days 35 40 42 59
ROCE % 16% 15% 16%

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
77.97% 77.99% 77.99% 77.99% 77.99% 77.99%
2.30% 2.91% 2.90% 2.36% 2.07% 2.35%
13.07% 14.92% 15.50% 16.19% 16.15% 15.92%
6.67% 4.18% 3.63% 3.47% 3.78% 3.73%
No. of Shareholders 1,00,21862,83957,96956,32556,12456,030

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls