AXISCADES Technologies Ltd

AXISCADES Technologies Ltd

₹ 1,958 2.00%
18 Jun 1:48 p.m.
About

Axiscades Technologies Limited is a technology solutions company focussing on engineering solutions and services. [1]

Key Points

Service Offerings[1]
The company is a leading end-to-end aerospace and technology engineering and manufacturing company offering solutions across design, engineering, electronics, manufacturing, and technology-led product development for global OEMs and customers across Aerospace, Defence, ESAI, and other strategic domains.

  • Market Cap 8,326 Cr.
  • Current Price 1,958
  • High / Low 2,211 / 1,061
  • Stock P/E 105
  • Book Value 171
  • Dividend Yield 0.00 %
  • ROCE 15.3 %
  • ROE 11.5 %
  • Face Value 5.00

Pros

  • Company has delivered good profit growth of 21.4% CAGR over last 5 years

Cons

  • Stock is trading at 11.1 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 10.8% over last 3 years.
  • Promoter holding has decreased over last 3 years: -8.13%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
225.99 214.63 252.45 232.23 255.81 223.51 264.72 274.53 267.97 243.71 299.06 343.18 273.01
179.24 180.66 215.66 202.25 223.32 192.22 231.43 234.13 230.52 209.64 251.98 280.43 239.56
Operating Profit 46.75 33.97 36.79 29.98 32.49 31.29 33.29 40.40 37.45 34.07 47.08 62.75 33.45
OPM % 20.69% 15.83% 14.57% 12.91% 12.70% 14.00% 12.58% 14.72% 13.98% 13.98% 15.74% 18.28% 12.25%
1.08 1.70 1.14 1.64 5.46 10.27 3.97 0.85 1.90 10.59 5.94 -5.87 0.94
Interest 14.14 20.11 11.64 12.10 12.51 8.07 8.57 7.29 8.37 7.32 6.55 7.04 10.07
Depreciation 6.71 7.08 8.70 8.49 9.52 9.28 9.94 10.82 9.56 9.36 10.21 10.99 13.81
Profit before tax 26.98 8.48 17.59 11.03 15.92 24.21 18.75 23.14 21.42 27.98 36.26 38.85 10.51
Tax % 40.55% 32.78% 36.50% 31.64% 43.59% 30.77% 34.67% 36.17% -47.06% 25.45% 36.21% 28.78% 96.00%
16.04 5.71 11.18 7.54 8.99 16.77 12.25 14.76 31.50 20.86 23.13 27.66 0.42
EPS in Rs 4.16 1.47 2.88 1.93 2.08 4.07 2.91 3.49 7.24 4.88 5.42 6.52 0.10
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
318 375 487 519 608 673 524 610 822 955 1,031 1,159
276 322 448 501 595 580 459 539 675 826 886 982
Operating Profit 42 54 39 18 13 93 65 72 146 129 144 177
OPM % 13% 14% 8% 4% 2% 14% 12% 12% 18% 14% 14% 15%
-1 3 15 12 24 8 -26 7 -62 16 16 12
Interest 3 2 13 14 25 30 24 17 37 58 34 31
Depreciation 9 10 12 19 20 33 26 25 27 34 40 44
Profit before tax 29 45 29 -3 -8 38 -10 37 21 53 88 114
Tax % 31% 35% 50% 181% -9% 21% 104% 38% 123% 37% 14% 37%
20 29 15 -8 -8 30 -21 23 -5 33 75 72
EPS in Rs 7.14 10.51 3.74 -2.18 -2.15 7.88 -5.74 5.86 -1.37 7.82 17.63 16.92
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 12%
5 Years: 17%
3 Years: 12%
TTM: 12%
Compounded Profit Growth
10 Years: 11%
5 Years: 21%
3 Years: 64%
TTM: 1%
Stock Price CAGR
10 Years: 22%
5 Years: 87%
3 Years: 68%
1 Year: 43%
Return on Equity
10 Years: 6%
5 Years: 7%
3 Years: 11%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 14 14 19 19 19 19 19 19 19 21 21 21
Reserves 112 144 283 273 266 296 280 312 319 564 628 706
26 27 81 138 152 172 104 72 346 319 258 388
36 58 77 328 337 375 340 392 220 231 216 351
Total Liabilities 188 243 459 758 774 862 742 796 904 1,135 1,123 1,466
49 48 159 344 339 355 288 286 312 414 398 468
CWIP 0 1 6 0 1 1 0 0 0 0 8 44
Investments 0 0 0 6 30 34 50 19 33 37 60 17
139 195 294 407 404 473 404 491 559 685 658 936
Total Assets 188 243 459 758 774 862 742 796 904 1,135 1,123 1,466

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
31 31 9 -38 37 65 122 31 71 79 88 -1
-9 -20 1 -32 -13 -2 -21 30 -199 -162 8 -71
-9 -1 2 47 -7 -48 -93 -42 133 64 -100 38
Net Cash Flow 13 10 12 -23 17 14 8 18 4 -19 -3 -34
Free Cash Flow 26 22 -20 -51 30 59 117 18 60 59 61 -135
CFO/OP 87% 80% 81% -160% 376% 86% 186% 62% 57% 78% 78% 18%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 70 82 63 117 92 90 89 87 80 89 107 130
Inventory Days 11 200 88 84 86 165 134 136 104 121
Days Payable 150 333 137 177 188 218 153 125 100 220
Cash Conversion Cycle 70 82 -76 -16 44 -3 -12 34 61 100 111 31
Working Capital Days 47 51 32 1 -39 -55 -71 -73 23 49 75 77
ROCE % 24% 28% 14% 4% 1% 15% 12% 14% 23% 14% 14% 15%

Insights

In beta
Jun 2021 Jun 2022 Sep 2023 Sep 2024 Sep 2025
Headcount - Core Domain
Number

Log in to view insights

Please log in to see hidden values.

Login
Headcount - Other Domains
Number
Total Headcount (FTE)
Number
Attrition Rate
%
EBITDA per Employee (Annualized)
INR Lakhs
Order Book
INR Crores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
66.18% 65.74% 65.74% 60.30% 60.27% 59.86% 59.56% 59.49% 58.20% 58.08% 58.05% 58.05%
0.08% 0.08% 0.31% 0.38% 0.34% 0.40% 0.51% 0.69% 1.62% 2.17% 1.45% 1.16%
0.00% 0.00% 0.16% 8.56% 4.54% 4.08% 3.82% 2.03% 1.34% 1.16% 0.94% 1.63%
33.73% 34.18% 33.79% 30.77% 34.83% 35.66% 36.10% 37.80% 38.85% 38.57% 39.56% 39.15%
No. of Shareholders 15,61317,88618,98319,14428,11931,14030,86737,66544,30444,07745,34543,908

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls