AXISCADES Technologies Ltd

AXISCADES Technologies Ltd

₹ 662 -0.03%
03 May - close price
About

Axiscades Technologies Limited is a technology solutions company focussing on engineering solutions and services. [1]

Key Points

Core Offerings
Services: The Co’s services include Digital Services, Manufacturing Engineering, PLM, Mechanical Engineering, Tools Design & Development, Test Solutions etc.
Technology: AI/ML, Additive manufacturing, Social Distancing detector.
Industry 4.0: Digitisation, IOT, Augmented & Virtual, Shop Floor Automation and Smart Process Automation.
WeCareEST: It is an edge-processed and remotely monitored elevated skin temperature screening system, consisting of a sensing device, a remote display, a mobile app and a web application. [1][2]

  • Market Cap 2,783 Cr.
  • Current Price 662
  • High / Low 850 / 314
  • Stock P/E
  • Book Value 39.5
  • Dividend Yield 0.00 %
  • ROCE 8.94 %
  • ROE -4.50 %
  • Face Value 5.00

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 16.8 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -5.44%
  • The company has delivered a poor sales growth of 4.01% over past five years.
  • Company has a low return on equity of -5.43% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
31.55 31.46 35.74 42.51 52.12 51.62 61.21 67.40 75.80 78.74 81.07 82.48 91.84
31.54 32.57 34.37 41.44 45.15 46.05 50.42 54.06 60.26 77.61 68.87 68.54 76.89
Operating Profit 0.01 -1.11 1.37 1.07 6.97 5.57 10.79 13.34 15.54 1.13 12.20 13.94 14.95
OPM % 0.03% -3.53% 3.83% 2.52% 13.37% 10.79% 17.63% 19.79% 20.50% 1.44% 15.05% 16.90% 16.28%
1.67 -31.42 1.11 0.50 0.56 7.64 -44.30 0.74 28.13 0.34 0.23 0.55 0.65
Interest 3.23 3.28 2.98 3.14 3.04 2.56 1.32 8.03 10.81 13.26 20.02 10.90 11.39
Depreciation 2.53 2.59 2.26 2.31 2.38 2.56 2.36 2.91 2.61 3.04 3.40 3.68 3.67
Profit before tax -4.08 -38.40 -2.76 -3.88 2.11 8.09 -37.19 3.14 30.25 -14.83 -10.99 -0.09 0.54
Tax % -2.70% 1.09% -5.07% -1.29% 5.69% 2.10% -5.51% 13.06% -3.47% 1.69% 27.39% 0.00% 0.00%
-4.19 -37.98 -2.90 -3.94 2.00 7.92 -39.25 2.72 31.29 -14.59 -7.98 -0.09 0.54
EPS in Rs -1.11 -10.06 -0.77 -1.04 0.53 2.09 -10.33 0.72 8.19 -3.82 -2.09 -0.02 0.14
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
47 55 181 188 235 235 233 225 232 129 182 283 334
38 41 162 159 187 209 226 220 203 126 166 242 292
Operating Profit 10 13 19 30 48 26 6 5 29 4 16 41 42
OPM % 21% 24% 10% 16% 21% 11% 3% 2% 13% 3% 9% 15% 13%
1 0 2 -2 2 6 4 16 3 -41 10 -15 2
Interest 2 1 4 2 2 2 8 17 20 15 12 34 56
Depreciation 1 2 7 8 9 10 14 9 13 12 10 11 14
Profit before tax 8 10 10 17 40 20 -11 -5 -1 -64 4 -19 -25
Tax % 0% 24% 21% 34% 34% 34% 13% 26% -345% 1% 13% -6%
8 7 8 11 26 13 -9 -4 -4 -63 3 -20 -22
EPS in Rs 3.80 3.71 4.11 4.16 9.67 3.42 -2.49 -1.06 -1.19 -16.75 0.81 -5.19 -5.79
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 18%
5 Years: 4%
3 Years: 7%
TTM: 31%
Compounded Profit Growth
10 Years: %
5 Years: -1%
3 Years: -28%
TTM: -296%
Stock Price CAGR
10 Years: 28%
5 Years: 66%
3 Years: 125%
1 Year: 91%
Return on Equity
10 Years: 0%
5 Years: -5%
3 Years: -5%
Last Year: -5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 10 10 10 14 14 19 19 19 19 19 19 19 19
Reserves 23 31 67 74 102 222 211 207 200 140 147 137 133
15 5 33 26 24 25 66 83 96 66 50 336 380
8 7 29 25 46 30 254 249 254 230 251 69 62
Total Liabilities 55 53 139 139 186 296 549 558 569 455 467 562 594
5 8 13 23 21 29 23 17 27 29 24 38 47
CWIP 0 0 14 0 1 0 0 0 1 0 0 0 0
Investments 27 27 23 23 23 142 384 387 387 320 336 381 384
24 18 89 94 141 124 142 154 155 106 108 142 163
Total Assets 55 53 139 139 186 296 549 558 569 455 467 562 594

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
10 17 13 18 26 21 -11 -3 32 53 11 56
-2 -5 -5 -3 -22 -10 -39 -6 -5 1 1 -194
-9 -11 -6 -9 -3 1 38 6 -25 -45 -22 148
Net Cash Flow -1 0 2 6 1 11 -11 -3 2 10 -10 10

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 113 64 88 74 96 71 94 113 90 80 77 67
Inventory Days
Days Payable
Cash Conversion Cycle 113 64 88 74 96 71 94 113 90 80 77 67
Working Capital Days 63 40 59 91 90 92 -59 -61 -122 -299 -331 47
ROCE % 20% 24% 18% 20% 33% 11% -0% -1% 6% -1% 4% 9%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
67.95% 67.95% 67.95% 67.67% 66.53% 66.53% 66.18% 66.18% 66.18% 65.74% 65.74% 60.30%
0.00% 0.00% 0.01% 0.02% 0.00% 0.09% 0.01% 0.08% 0.08% 0.08% 0.31% 0.38%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.16% 8.56%
32.05% 32.05% 32.04% 32.31% 33.47% 33.37% 33.81% 33.73% 33.73% 34.18% 33.79% 30.77%
No. of Shareholders 19,31318,94018,52718,25316,75916,95316,11515,25715,61317,88618,98319,144

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls